X

AU Small Finance Bank Ltd. Stock Analysis

Large Cap
Evaluated by 825 users | BSE: 540611 | NSE: AUBANK |
Bank - Private

The company was originally incorporated as ‘L.N. Finco Gems Private Limited’ on January 10, 1996 as a private limited company under the Companies Act, 1956 with the RoC. Pursuant to the change of name of the company to Au Financiers (India)...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AU Small Finance Bank Ltd. has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Net Interest Income (Rs. Cr.)1592532132784056157849401,3431,909
Y-o-Y Gr. Rt.33-59.6%-15.8%30.2%45.7%51.9%27.4%20%42.8%42.2%
Total Income1592534135716891,0712,0902,1553,4114,992
Y-o-Y Gr. Rt.-59.6%63%38.3%20.7%55.4%95.1%3.1%58.3%46.4%
Adjusted EPS (Rs.)
Adjusted Earning per Share is the company’s net profit per share after adjusting for extra-ordinary/exceptional items
25.3727.2717.1416.8831.6348.0128.9210.2213.0622.19
Y-o-Y Gr. Rt.-7.5%-37.2%-1.5%87.4%51.8%-39.8%-64.7%27.8%69.9%
Book Value per Share (Rs.)
The total value that a company will fetch upon liquidation (if it is closed down), after settling all obligations is called its Book Value. Book value of a company includes only tangible assets. Book value allocated to each outstanding share is called Book Value per share
53.78174.32109.18139.13173.87228.5369.7179.23100.73142.2
Y-o-Y Gr. Rt.-224.1%-37.4%27.4%25%31.4%-69.5%13.7%27.1%41.2%
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
  • >1.25 : Very Good
  • 1-1.25 : Somewhat Good
  • <1 : Not Good
Net Profit/Total Funds (%)10.075.713.262.414.064.148.42.041.481.81
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%): Colour Rating Guide
  • < 0.5 : Very Good
  • 0.5-1 : Somewhat Good
  • >1: Not Good
Net NPA to Net Advances (%)0000001.221.31.290.81
To view Capital Adequacy Ratio Colour Rating Guide click here
Capital Adequacy Ratio: Colour Rating Guide
  • > 12% : Very Good
  • 9%-12% : Somewhat Good
  • <9%: Not Good
Capital Adequacy Ratio - - - - - - - - - 21.99%
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
AU Small Finance Bank Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Interest Income31.8%36.4%34.6%42.2%
Total Income46.7%48.6%33.7%46.4%
Adjusted EPS
Adjusted Earnings per Share is the Company’s net profit per share after adjusting for extra-ordinary/exceptional items.
-1.5%-6.8%-8.5%69.9%
Book Value per Share
11.4%-3.9%26.8%41.2%
Share Price - - 9.6% 8.7%
Key Financial Ratios
RATIOS \ YEARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Interest Earned / Total Income10010099.4198.9899.6594.3361.2581.9986.4685.86
Margins
To view Margins Colour Rating Guide click here
Margins: Colour Rating Guide
  • >2.75 : Very Good
  • 1.75-2.75 : Somewhat Good
  • <1.75 : Not Good
NIM (%)0000008.45.194.234.65
Performance Ratios
To view Performance Ratios Colour Rating Guide click here
Performance Ratios: Colour Rating Guide
  • >15% : Very Good
  • 12%-15% : Somewhat Good
  • <12% : Not Good
Return on Equity (%)65.0724.4818.213.9620.4423.8641.4813.7614.6618.56
Liquidity Ratio
To view Liquidity Ratio Colour Rating Guide click here
Liquidity Ratio: Colour Rating Guide
  • >35 : Very Good
  • 25-35 : Somewhat Good
  • <25 : Not Good
CASA (%) 000000026.9318.4814.48
Entity Percentage Holding
Promoters 29.00%
Institutions 46.14%
Non-Institutions 24.86%
Pledged *0.004.786.566.567.047.047.047.040.000.00
* Pledged shares as % of Promoter's holding (%)

MoneyWorks4Me analysed the past 10-year performance of AU Small Finance Bank Ltd. and arrived at the following conclusion:

Past 10 year's financial track record indicates that AU Small Finance Bank Ltd. is a average quality company. However, for specific investment actions please connect with your investment advisor.

Data is not available for this company.

Data is not available for this company

The company was originally incorporated as ‘L.N. Finco Gems Private Limited’ on January 10, 1996 as a private limited company under the Companies Act, 1956 with the RoC. Pursuant to the change of name of the company to Au Financiers (India) Private Limited to reflect the diversified finance business of the company, a fresh certificate of incorporation was issued by the RoC on May 24, 2005. The company was converted into a public limited company by

The company was originally incorporated as ‘L.N. Finco Gems Private Limited’ on January 10, 1996 as a private limited company under the Companies Act, 1956 with the RoC. Pursuant to the change of name of the company to Au Financiers (India) Private Limited to reflect the diversified finance business of the company, a fresh certificate of incorporation was issued by the RoC on May 24, 2005. The company was converted into a public limited company by way of a special resolution passed by its shareholders at the EGM held on January 10, 2013 and the name of the company was changed to ‘Au Financiers (India) Limited’. A fresh certificate of incorporation consequent upon conversion to a public limited company was issued by the RoC on January 11, 2013. The company was granted the in-principle approval to establish an SFB by the RBI, pursuant to its letter dated October 7, 2015. Subsequently, the RBI granted the company the final approval to establish an SFB by its letter dated December 20, 2016. Pursuant to the company being established as an SFB, the name of the company was changed to ‘AU Small Finance Bank Limited’ and a fresh certificate of incorporation was issued by the RoC on April 13, 2017.

The company is a small finance bank (SFB) that has recently transitioned from a prominent, retail focused non-banking finance company (NBFC), which primarily served low and middle-income individuals and businesses that have limited or no access to formal banking and finance channels. It received a license from the Reserve Bank of India to set up an SFB on December 20, 2016 and it was the only NBFC categorized as an asset finance company to obtain such license. It commenced its SFB operations with effect from April 19, 2017. Prior to such date, the company was categorized as a ‘Systemically Important, Non-Deposit Accepting Asset Finance Company’ (NBFCND- AFC) by the RBI.

Business area of the company

As an NBFC, the company operated in three business lines: vehicle finance; micro, small and medium enterprises (MSMEs) loans; and small and medium enterprises (SMEs) loans. As it commenced the SFB operations, it has expanded and strengthened its business model to offer a diverse suite of banking products and services by leveraging its asset-based lending strengths, NBFC customer base and cost efficient, technology driven hub-and spoke branch operating model to successfully operate the SFB. In addition to its vehicle finance, MSME and SME offerings, its asset product offerings include working capital facilities, gold loans, agriculture related term loans, Kisan credit cards for farmers and loans against securities. Its liability product offerings include current accounts, savings accounts, term deposits, recurring deposits and collections and payments solutions for MSME and SME customers. Transitioning to an SFB has offered it significant growth potential and it aims to be a retail focused, preferred trusted SFB offering integrated and tailored solutions to customers.

Awards:

  • 2018: The Best Brands Awards Best BFSI Brand, by Economic Times.
  • 2018: The Bank with Best Technology Orientation, by ET Now.
  • 2018: The Bank with ‘Leading Financial Inclusion Initiatives’ BFSI Awards, by ABP News.
  • 2018: CSR Leadership Awards for ‘Livelihood Creation’, by ET Now.
  • 2018: The Bank with more Rural Branches, by ET Now.
  • 2018: ASSOCHAM SME Excellence Award 2018 - Best MSME Bank.
  • 2019: Dream Companies to work for, by Times Ascent.
  • 2019: MSME CIBIL Award 2019 - Best Data Quality Management.

History and Milestones:

  • 1996: Incorporated as a private limited company in Rajasthan with an authorised share capital of Rs 0.1 million.
  • 1996: Started with Vehicle Finance.
  • 2000: Received certificate of registration from the RBI under section 45 IA of RBI Act, to carry on the business of non-banking financial institution without accepting public deposits.
  • 2003-05: The company built its association with HDFC Bank, as a Channel Business Partner on a risk sharing model.
  • 2007: AU started offering Secured Business Loans (MSME Loans).
  • 2008: The company obtained an investment of Rs 200 million from India Business Excellence Fund and India Business Excellence Fund-1 (private equity funds of Motilal Oswal Private Equity).
  • 2009: AU spread its reach to Gujarat.
  • 2010: Received fresh certificate of registration under section 45 IA of RBI Act from the RBI pursuant to which RBI has classified the company as a NBFC-ND-AFC.
  • 2010: The company obtained an investment of Rs 350 million, Rs 60 million and Rs 140 million, from IFC, IBE Fund and IBE Fund -I, respectively.
  • 2010: Au Financiers attained the status of ‘Systemically Important Non-Deposit Taking Asset Finance Company’.
  • 2010: AU started offering Housing Loans.
  • 2011: The company set up a wholly owned subsidiary, Au Housing Finance Private Limited, to provide housing finance services.
  • 2011: Expanded operations to Punjab, Madhya Pradesh and Goa.
  • 2012: The company set-up a subsidiary, Au Insurance Broking Services Private Limited, to provide insurance and broking services.
  • 2012: Expanded operations into Delhi, Himachal Pradesh & Haryana.
  • 2012: Forbes, India featured Au Financiers as a company that attracted investors despite economic slowdown.
  • 2013: Chrys Capital, a leading private equity fund, acquired a 10.01% stake in AU.
  • 2015: AU became the only Asset Financing Company (AFC) to receive ‘in-principle’ approval from RBI for establishing a Small Finance Bank.
  • 2016: AU received final approval from RBI for transforming company’s business into a Small Finance Bank.
  • 2016: Pursuant to RBI approval dated April 6 and May 18, 2016, AU successfully divested its equity stake in Au Housing Finance Limited, Index Money Limited and Au Insurance Broking Services Private Limited.
  • 2016: Successfully divested its equity stake in Au Housing Finance Ltd., Index Money Limited and Au Insurance Broking Services Private Limited.
  • 2016: Divested 29.53% of the total shareholding of M Power Micro Finance Private Limited.
  • 2017: Commenced SFB operations with a wide bouquet of retail loans, SME & Mid corporate loans, deposit products and transaction banking.
  • 2017: Received ‘Scheduled Bank’ status.
  • 2017: Featured as Fortune India 500 Company.
  • 2018: Received around Rs 1000 crore equity investment from Temasek Holdings.
  • 2019: Garnered investment of Rs 525 crore from Camas Holdings (Temasek) for warrants conversion.
  • 2019: Launched ‘AU Royale’ Account, missed call banking and 3-in-1 Savings, Trading and Demat Account.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback