CG Power and Industrial Solutions Ltd (CGPOWER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500093 | NSE: CGPOWER | Electric Equipment | Large Cap

CG Power & Indl.Soln Share Price

657.85 -3.35 -0.51%
as on 05-Dec'25 12:17

CG Power and Industrial Solutions Ltd (CGPOWER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500093 | NSE: CGPOWER | Electric Equipment | Large Cap

DeciZen - make an informed investing decision on CG Power & Indl.Soln

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

CG Power and Industrial Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
97.46
Market Cap:
1,04,126.9 Cr.
52-wk low:
518.4
52-wk high:
811.4

Is CG Power and Industrial Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CG Power & Indl.Soln: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CG Power and Industrial Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%5%-2.4%-0.5%-33.5%150.8%60.9%65.5%48.9%39.9%-
Value Creation
Index
-0.7-0.6-1.2-1.0NA10.24.44.83.32.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,2695,5178,0317,9985,1102,9645,4846,9738,0469,90911,069
Sales YoY Gr.-4.7%45.6%-0.4%-36.1%-42%85%27.2%15.4%23.2%-
Adj EPS -1.22-11.3-6.5-21.81.13.555.36.26.8
YoY Gr.-NA-669.9%NANANA220.9%40.5%6.7%17%-
BVPS (₹) 73.265.54634-31.5-0.96.811.719.624.947.4
Adj Net
Profit
-73.9125-711-405-1,3681475097578079471,068
Cash Flow from Ops. -60.8-540380811692-2424839471,028944-
Debt/CF from Ops. -25.2-2.8844-6.10.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%14.2%21.8%23.2%
Adj EPS NANA20.6%17%
BVPS-11.3%NA54%27%
Share Price 13% 67.5% 32.7% -14.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.72.9-20.4-16.2-1722.1-14.3110.954.233.627.618.8
Op. Profit
Mgn %
8.281.55.12.23.911.814.414.213.313
Net Profit
Mgn %
-1.42.3-8.8-5.1-26.94.49.310.9109.59.7
Debt to
Equity
0.30.41.11.5-1.4-120.40000
Working Cap
Days
30324226634232520612011111512091
Cash Conv.
Cycle
10976695212-34727354237

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CG Power and Industrial Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 7.1 6.8
TTM Sales (₹ Cr.) 10,245 11,069
BVPS (₹.) 48.7 47.4
Reserves (₹ Cr.) 7,358 7,146
P/BV 13.57 13.96
PE 93.53 97.46
From the Market
52 Week Low / High (₹) 518.35 / 811.35
All Time Low / High (₹) 1.35 / 874.50
Market Cap (₹ Cr.) 1,04,127
Equity (₹ Cr.) 315
Face Value (₹) 2
Industry PE 52.9

Management X-Ray of CG Power & Indl.Soln:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CG Power & Indl.Soln - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CG Power & Indl.Soln

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,2695,5178,0317,9985,1102,9645,4846,9738,0469,909
Operating Expenses 4,8385,0747,9137,6845,0722,8484,8375,9676,9048,590
Manufacturing Costs354396517506289164245288327380
Material Costs3,4213,6535,2455,1983,3281,9743,9024,8565,5526,926
Employee Cost 5595131,0811,063867372365422508613
Other Costs 5045121,070917588337325402517671
Operating Profit 430442118314381166471,0051,1421,319
Operating Profit Margin (%) 8.2%8.0%1.5%3.9%0.7%3.9%11.8%14.4%14.2%13.3%
Other Income 1116813351481113868106162
Interest 8018642643236520682281721
Depreciation 172143252225211138999595112
Exceptional Items -111-73-135-167-9091,54424852210
Profit Before Tax 180107-564-459-1,4001,4277521,0021,1581,348
Tax 672810233-76148122206287375
Profit After Tax 11379-665-492-1,3241,280630796871973
PAT Margin (%) 2.2%1.4%-8.3%-6.1%-25.9%43.2%11.5%11.4%10.8%9.8%
Adjusted EPS (₹)-7.3-7.8-11.5-8.0-21.19.76.36.39.36.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%24%14%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4,5894,1032,8832,131-1,972-1229831,7842,9963,810
Share Capital 125125125125125268288305305306
Reserves 4,4643,9772,7572,005-2,097-3906951,4792,6913,504
Minority Interest883955160111194
Debt1,2911,2142,7372,7301,654964307000
Long Term Debt5995041,4951,448587836307000
Short Term Debt6927111,2431,2831,0671280000
Trade Payables1,3031,3831,8702,3141,3021,0351,1491,2441,4841,870
Others Liabilities 3,7583,4533,2813,0812,7711,7871,1601,2059881,538
Total Liabilities 10,94910,16110,81110,3113,7713,6643,6004,2355,4697,413

Fixed Assets

Gross Block4,2413,0773,5433,3372,6312,2432,1562,0212,1962,742
Accumulated Depreciation1,6541,3731,1781,2871,1421,0971,0741,0501,1371,263
Net Fixed Assets 2,5881,7052,3652,0501,4891,1461,0819711,0591,479
CWIP 906185912820353894386
Investments 23120927913022411588438
Inventories5858821,2261,1933844285125417511,137
Trade Receivables2,0771,8772,4001,6965225879441,2971,5342,009
Cash Equivalents 7977614272712425344887058541,259
Others Assets 4,5814,6664,0294,8801,103947498682589705
Total Assets 10,94910,16110,81110,3113,7713,6643,6004,2355,4697,413

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -61-540380811692-2424839471,028944
PBT 180107-564-459-1,4001,4277521,0021,1581,348
Adjustment 1254348088171,508-1,152-9417-4-6
Changes in Working Capital 122-503189441623-501-236-71-117-201
Tax Paid -124-86-61-38-19-440-12-3-196
Cash Flow From Investing Activity 432497-1,031-745-107-48227-21-1,294-568
Capex 353-52-177-129-43-15-70-82-223-425
Net Investments 209-2429000-9742-56319
Others -130550-1,283-616-64-3339319-507-162
Cash Flow From Financing Activity -22250514-213-528590-800-612-246-167
Net Proceeds from Shares 000006645756332
Net Proceeds from Borrowing -29347234860-340160-522-3160-16
Interest Paid -84-182-380-360-191-35-49-10-1-3
Dividend Paid -0-000000-229-199-199
Others 155-239546873-199-287-113-4919
Net Cash Flow 1497-138-14757299-91315-512210

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.551.81-19.05-19.61N/AN/A146.357.5536.4428.59
ROCE (%)4.164.99-2.38-0.47N/AN/A60.9465.5148.8839.9
Asset Turnover Ratio0.490.560.780.760.730.811.521.791.681.56
PAT to CFO Conversion(x)-0.54-6.84N/AN/AN/A-0.190.771.191.180.97
Working Capital Days
Receivable Days1681229693796851586365
Inventory Days61454755565031272934
Payable Days16612710413619021591707068

CG Power and Industrial Solutions Ltd Stock News

CG Power and Industrial Solutions Ltd FAQs

The current trading price of CG Power & Indl.Soln on 05-Dec-2025 12:17 is ₹657.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of CG Power & Indl.Soln stood at ₹1,04,126.9.
The latest P/E ratio of CG Power & Indl.Soln as of 04-Dec-2025 is 93.53.
The latest P/B ratio of CG Power & Indl.Soln as of 04-Dec-2025 is 13.57.
The 52-week high of CG Power & Indl.Soln is ₹811.4 and the 52-week low is ₹518.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CG Power & Indl.Soln is ₹10,245 ( Cr.) .

About CG Power and Industrial Solutions Ltd

Crompton Greaves was established in 1937; is a flagship company of the $3 bn Avantha Group. It was earlier known as Crompton Parkinson Works.

CGL is engaged in designing, manufacturing and marketing electrical products and services related to power generation, transmission and distribution. The company ventures into three business groups such as power systems, industrial systems, and consumer products.

Crompton Greaves exports it wide range of products to over 60 countries across globe. In transformer business the company is a market leader and commands a market share of 18%.

In India the company has 22 manufacturing divisions spread across in Gujarat, Maharashtra, Goa, Madhya Pradesh and Karnataka along with this it has marketing and service network of 14 branches across various states. It has four regional sales offices located in Delhi, Kolkata, Mumbai and Chennai.

It has a large customer base, which includes State Electricity Boards, Government bodies and large companies in private and public sectors.

Crompton Greaves concluded an agreement with Nelco on April 2010, to acquire its traction electronics, SCADA and industrial drives businesses, on a slump sale basis. The value of the acquisition was about Rs 92 crore and this acquisition enabled the company to become a stronger and more comprehensive player in the railways business segment and build capabilities in drives by better leveraging on its existing product portfolio.

In June 2010 it has set up a new transformer manufacturing facility in Washington, Missouri, U.S.A. with an initial investment of $20 million through its subsidiary CG Power Systems USA.

It received Scheme of Amalgamation with Brook Crompton Greaves (BGCL), a wholly owned subsidiary of the company on July 2010

In August 2010 Crompton Greaves, through its subsidiary CG Holdings Belgium NV, has entered into one more definitive Memorandum of Undertaking with the EIC Group, headquartered in Saudi Arabia, for establishing a second Joint Venture (JV) Company in order for consolidating its business presence in the EPC segment in Middle East countries.

In September 2010 Crompton Greaves has entered into a Joint Venture (JV) pact with Spain headquartered -- ZIV Aplicaciones y Tecnologia, S.L (ZIV) -- to establish a JV Company in India, for the manufacture of Substation Automation Systems for Substations in EHV and UHV range, including protective relays, differential relays, bay control units, bus-bar systems, substation units, etc.

In November 2010 Crompton Greaves power products firm, part of the $4 billion Avantha Group, has won the CII-EXIM Bank 2010 awards for business excellence. The awards were distributed on the inaugural day of the three day National Quality Summit 2010, organized by Confederation of Indian Industry CII.The awards are given to companies in manufacturing and services sector in recognition of highest quality measured across various parameters by the CII and Export Import (EXIM) Bank.

In January 2011, directors approved a Scheme of Amalgamation of CG Capital & Investments Limited (a wholly owned subsidiary) with Crompton Greaves Limited. The amalgamation will be effective from April 01, 2010 (Appointed Date), subject to receipt of all Regulatory approvals.

Products

Power Systems- Under this it manufactures transformers, switchgears and power quality products like harmonic filters, power quality monitors, transient suppressors, current limiting reactors and reactive power compensation systems. It also offers power quality services such as audits, system design, consulting etc. It also undertakes engineering projects providing total solution for power transmission and distribution.

Industrial systems- Under this segment it manufactures and markets wide range of electric motors such as Fractional Horse Power Motors, LT Motors, HT Motors, DC Machines, Stampings, Traction Motors and Alternators, Electrical Control Panels for diesel electric locomotives and Railway Signaling Products.

Consumer Products- It manufactures consumer products such as fans, lamps, pumps and a range of electrical appliances such irons, mixers, etc.

It also manufactures telecom solutions such as switching, transmission and access products for telecommunications network and information technology services.

Milestones

It was first company to introduce an under light ceiling fan in the year 1989.

It was first to introduce 12 inch wall fan in high speed.

The company’s research and development and quality division has been certified to ISO 27001:2005 by UL India.

Its industrial transformer division located at Malanpur is amongst the few units in India, to have been accredited both ISO 14001 and OHSAS 18001, certification for occupational health and safety management system.

2010
- Crompton Greaves Ltd has entered into a Joint Venture Agreement with ZIV Aplicaciones y Tecnologia, S.L (ZIV)., headquartered in Spain, for establishing a Joint Venture Company in India, for the manufacture of Substation Automation Systems for Substations in EHV and UHV range, including protective relays, differential relays, bay control units, bus-bar systems, substation units, etc
2011
- Company has been awarded a contract as franchisee of Maharashtra State Electricity Distribution Company Ltd. for power distribution in Jalgaon Circle in Maharashtra for a period of 10 Years.
- CG acquires New Jersey based QEI Inc.
- Crompton Greaves Ltd acquires Sweden based Emotron Group.
2012
- Crompton Greaves Acquires leader in smart Grid Automation : ZIV Group.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×