Mazagon Dock Shipbuilders Ltd (MAZDOCK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543237 | NSE: MAZDOCK | Ship Building | Large Cap

Mazagon Dock Ship Share Price

2,614.40 -26.75 -1.01%
as on 05-Dec'25 09:52

Mazagon Dock Shipbuilders Ltd (MAZDOCK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543237 | NSE: MAZDOCK | Ship Building | Large Cap

DeciZen - make an informed investing decision on Mazagon Dock Ship

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Mazagon Dock Shipbuilders stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.78
Market Cap:
1,06,538.7 Cr.
52-wk low:
1,918
52-wk high:
3,778

Is Mazagon Dock Shipbuilders Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mazagon Dock Ship: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mazagon Dock Shipbuilders Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 38.5%34.8%27.9%32%28.7%23.3%25.2%38.4%50.8%49%-
Value Creation
Index
2.42.11.51.31.10.70.81.93.53.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,1273,5314,4884,6144,9054,0485,7337,8279,46711,43211,873
Sales YoY Gr.--14.5%27.1%2.8%6.3%-17.5%41.6%36.5%20.9%20.8%-
Adj EPS 11.48.89.811.510.414.114.726.545.757.655.3
YoY Gr.--22.7%11.3%17.4%-10.1%35.7%4.6%80.1%72.5%26.1%-
BVPS (₹) 46.742.254.162.36472.482.3103.6138.1178200.4
Adj Net
Profit
5685494405174185685941,0691,8442,3252,230
Cash Flow from Ops. 288-1,00944265.2-95.568.2-1631,5166842,078-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%18.4%25.9%20.8%
Adj EPS 19.7%40.9%57.6%26.1%
BVPS16%22.7%29.3%28.9%
Share Price - 95.6% 79.1% 7.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.822.217.419.815.620.61928.537.836.529.2
Op. Profit
Mgn %
5.43.53.35.75.45.67.710.31518.116
Net Profit
Mgn %
13.815.59.811.28.51410.413.719.520.318.8
Debt to
Equity
00000000000
Working Cap
Days
1,4389488108679231,2901,004707523420343
Cash Conv.
Cycle
1,0633832391741611731649639-383

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mazagon Dock Shipbuilders Ltd.

Standalone Consolidated
TTM EPS (₹) 55.3 57.9
TTM Sales (₹ Cr.) 11,873 11,873
BVPS (₹.) 200.4 220.9
Reserves (₹ Cr.) 7,882 8,709
P/BV 13.18 11.96
PE 47.78 45.65
From the Market
52 Week Low / High (₹) 1917.95 / 3778.00
All Time Low / High (₹) 82.00 / 3778.00
Market Cap (₹ Cr.) 1,06,539
Equity (₹ Cr.) 201.7
Face Value (₹) 5
Industry PE 50

Management X-Ray of Mazagon Dock Ship:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mazagon Dock Ship - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mazagon Dock Ship

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,1273,5314,4884,6144,9054,0485,7337,8279,46711,432
Operating Expenses 3,9063,4064,3394,3534,6423,8225,2917,0258,0459,363
Manufacturing Costs3362005339181,1831,0661,5151,4071,6432,757
Material Costs2,6452,1402,6932,5572,4531,8822,6934,4465,0824,531
Employee Cost 755729886689781653799793897979
Other Costs 1703382281892262222843794241,096
Operating Profit 2211241492612632264428031,4212,069
Operating Profit Margin (%) 5.3%3.5%3.3%5.7%5.4%5.6%7.7%10.3%15.0%18.1%
Other Income 7607756056385906014347131,1381,169
Interest 723710131115111513
Depreciation 443950646960757683115
Exceptional Items 0000-12-126-14000
Profit Before Tax 9298376978257586307731,4292,4613,109
Tax 361288257308350150186357616784
Profit After Tax 5685494405174084805861,0731,8452,325
PAT Margin (%) 13.8%15.5%9.8%11.2%8.3%11.8%10.2%13.7%19.5%20.3%
Adjusted EPS (₹)11.48.89.811.510.111.914.526.645.857.6
Dividend Payout Ratio (%)18%30%56%19%53%30%30%30%30%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,3232,6252,4232,7922,5812,9193,3214,1785,5717,181
Share Capital 199249224224202202202202202202
Reserves 2,1242,3762,1982,5682,3802,7173,1203,9765,3696,979
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1,0939262,3912,9174,7286,3626,1664,4634,4303,738
Others Liabilities 14,79014,93713,56314,13212,73914,92119,30019,79019,60118,639
Total Liabilities 18,20618,48818,37719,84120,04824,20228,78728,43029,60229,558

Fixed Assets

Gross Block6386177631,0071,1011,1401,3641,4941,3552,091
Accumulated Depreciation27071117196265334399469517625
Net Fixed Assets 3685466468108368079651,0248381,466
CWIP 1709885898080876272133
Investments 6666666666
Inventories4,2454,0293,7863,7904,6235,8897,7007,3575,7134,537
Trade Receivables9207471,1091,4731,4339661,0051,0021,8471,067
Cash Equivalents flag 8,8038,3637,1907,4705,7988,02811,48013,28614,21016,150
Others Assets 3,6964,6995,5556,2037,2728,4277,5435,6936,9166,199
Total Assets 18,20618,48818,37719,84120,04824,20228,78728,43029,60229,558

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 288-1,00944265-9668-1631,5166842,078
PBT 9298376978257586307731,4292,4613,109
Adjustment -650-605-486-526-489-327-298-559-956-945
Changes in Working Capital 318-89653882-157-78-335958-145856
Tax Paid -310-346-307-316-208-157-302-312-677-943
Cash Flow From Investing Activity 516494392417454348326-1503,115-1,299
Capex -141-218-151-172-109-42-31-134105-742
Net Investments 0000000-6582,427-1,873
Others 6577125425885633903576435831,316
Cash Flow From Financing Activity -120-240-603-126-605-160-183-218-449-712
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -000-5-5-5-3-2-1-0
Dividend Paid -120-240-295-121-262-155-180-216-448-712
Others 00-3070-33700000
Net Cash Flow 683-755231356-246257-191,1483,35067

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.7722.1917.4319.8415.217.4418.828.6137.8636.46
ROCE (%)38.4934.7627.8732.0128.723.325.2438.4250.848.97
Asset Turnover Ratio0.170.190.240.240.250.180.220.270.330.39
PAT to CFO Conversion(x)0.51-1.8410.13-0.240.14-0.281.410.370.89
Working Capital Days
Receivable Days74867510210810863475547
Inventory Days1,008428318300313474433351252164
Payable Days1251722253795691,075849436319329

Mazagon Dock Shipbuilders Ltd Stock News

Mazagon Dock Shipbuilders Ltd FAQs

The current trading price of Mazagon Dock Ship on 05-Dec-2025 09:52 is ₹2,614.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mazagon Dock Ship stood at ₹1,06,538.7.
The latest P/E ratio of Mazagon Dock Ship as of 04-Dec-2025 is 47.78.
The latest P/B ratio of Mazagon Dock Ship as of 04-Dec-2025 is 13.18.
The 52-week high of Mazagon Dock Ship is ₹3,778 and the 52-week low is ₹1,918.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mazagon Dock Ship is ₹11,873 ( Cr.) .

About Mazagon Dock Shipbuilders Ltd

Mazagon Dock Shipbuilders (MDL), known as the ‘Ship & Submarine Builders to the Nation,’ is one of India’s premier defence shipyards, operating under the Ministry of Defence. The company specialize in constructing, repairing, and refurbishing warships and submarines at their facilities. Since its inception as a private limited company in 1934, the company has rapidly expanded its capabilities, becoming a key player in strengthening national defence. MDL is a Lead Shipyard for major Surface Combatants (Destroyers & Frigates); Only Shipyard possessing two Independent Submarine Assembly and Launch Lines. The company is the only Indian shipyard to produce both destroyers and conventional submarines for the Indian Navy and were pioneers in manufacturing Veer & Khukri Class Corvettes. 

Its contributions encompass the entire spectrum of naval warfare capabilities-ranging from cutting-edge stealth technologies and sophisticated underwater systems to advanced surface combat readiness. It is the only Indian shipyard to have built destroyers and conventional submarines for the Indian Navy and the Only shipyard in India Conferred with Navratna Status. The Company has played a pivotal role in supporting the Indian Navy’s indigenization goals, contributing significantly to national defence capabilities. MDL has been conferred ‘Navratna’ status by the DPE in June 2024. MDL is the 21st PSU, first amongst the government owned shipyards and 3rd amongst Defence PSUs of the country having ‘Navratna’ status. 

Business area of the company

The Company specializes in the construction and repair of warships and submarines for the Indian Navy, as well as vessels for commercial clients. The company has played pivotal role in the design, construction, and timely delivery of a diverse range of frontline naval assets, demonstrating its engineering precision and project execution excellence. Beyond naval defence, its expertise encompasses a wide range of maritime and offshore engineering solutions. The company has also delivered complex marine and offshore structures tailored for the energy sector, including platforms and rigs used in oil and gas exploration. 

Product portfolio

Naval Platforms

MDL has a distinguished track record in constructing various naval platforms that play a critical role in enhancing India’s maritime defence capabilities:

  • Destroyers
  • Conventional Submarines
  • Frigates
  • Corvettes
  • Missile Boat
  • Offshore Patrol vessels
  • Floating Border Outposts

Oil Sector


MDL provides specialised platforms for the oil and gas industry, ensuring robust support for offshore exploration and production: 

  • Offshore Platforms
  • Jack-up rigs

Merchant Ships

In addition to its defence and oil sector offerings, MDL manufactures a variety of merchant vessels catering to commercial needs: 

  • General Cargo Vessel
  • Multipurpose Support Vessel
  • Offshore Supply vessel
  • Tugs
  • Dredgers
  • Passenger cum Cargo Vessel
  • Water tankers
  • Barges
  • Trawlers
  • Windmill towers Pontoons
Coast Guard Ships

  • Training Ships
  • Next Generation Offshore
  • Patrol Vessels
  • Fast Patrol Vessels
Services offered by company 

  • Repairs and Refit
  • Designing of Ships
  • Training 
  • Tug Support
  • Supply Chain Management
  • Self-propeller modular Transporter 

Major events in company’s history:

  • 1934: Incorporated as a private company.
  • 1960: Acquired by the GoI.
  • 1972: Delivered the first frigate, INS Nilgiri.
  • 1984: Inauguration of undertaking submarine construction.
  • 1992: Commissoned first Indian built submarine, INS Shalki.
  • 1997: Commissioned first destroyer, INS Delhi.
  • 1998: Accredited with ISO certification for shipbuilding.
  • 2000: Upgraded to Schedule ‘A’ status from Schedule ‘B’.
  • 2006: Awarded Mini Ratna Category–I status.
  • 2009: Implementation of enterprise resource planning and systems applications and products.
  • 2011: Signed shipbuilding contract for construction and delivery of four P15 B misile destroyers with the MoD.
  • 2014: Inauguration of the Mazdock Modernisation project.
  • 2015: Launch of first destroyer class ship ‘Vishakhapatnam’ under P15 B project.
  • 2015: Signed contract for construction and delivery of four frigates with the MoD.
  • 2016: Inauguration of new submarine section assembly workshop at Alcock yard.
  • 2017: Delivery of first Scorpene class submarine ‘INS Kalvari’.
  • 2019: Delivery of second Scorpene class submarine ‘INS Khanderi’.
  • 2020: Listing of MDL in BSE & NSE in 2020.
  • 2021: Delivery of three platforms viz. 3rd & 4th Scorpene class submarine & 1st missile destroyer in 2021.
  • 2022: Historical Double Launching of a missile destroyer and a stealth frigate on May 17, 2022. Launching of 6th submarine on April 20, 2022.
  • 2023: Launched 4th stealth frigate (Project 17A) Mahendragiri on September 01.  
  • 2023: Commissioned INS Imphal, a third destroyer, on December 26.
  • 2024: Awarded Navratna status by the Department of Public Enterprises.
  • 2024: Delivered the 4th Visakhapatnam Class Destroyer, INS Surat and 1st Nilgiri Class Frigate, INS Nilgiri on December 20, 2024.
  • 2025: Delivered the 6th, P-75 Scorpene Class Submarine, INS Vaghsheer on January 09, 2025.
  • 2025: Tri-Commissioning on January 15: Indian Navy commissioned three frontline combatants - INS Nilgiri, INS Surat & INS Vagsheer.

Awards and Recognition

  • 2007: Scope Award for Excellence & Outstanding contribution to the Public Sector Management- Special Institutional Category.
  • 2008: Raksha Mantri Award for Excellence for: Best Performing Shipyard, awarded by Raksha Mantri (Ministry of Defence, GoI).
  • 2009: Raksha Mantri Award for Excellence for: Best Performing Shipyard, awarded by Raksha Mantri (Ministry of Defence, GoI).
  • 2010: Golden Peacock Award for Innovative Product / Service Award, awarded by Institute of Directors (IOD).
  • 2010: Accredited with ISO Certification for submarine division.
  • 2011: Aerospace and Defence Award 2011 for Excellence in Innovation, awarded by SAP Media Worldwide Limited.
  • 2012: IIIE Performance Excellence Award, awarded by Indian Institution of Industrial Engineering.
  • 2012: Golden Peacock Awards for Corporate Social Responsibility, awarded by Institute of Directors (IOD).
  • 2012: QCFI - Special Awards for Best Organisation for Promoting 5S concept, awarded by Quality Circle Forum of India.
  • 2013: Aerospace & Defense Awards 2013 - Excellence in Innovation, awarded by SAP Media Worldwide Limited.
  • 2013: Aerospace & Defense Awards 2013 - Most influential company of the Year, awarded by SAP Media Worldwide Limited.
  • 2014: IPSE Awards 2014: Award for Defence & Marine PSE of the year, awarded by PSE journal.
  • 2014: AIOE Annual Award for Outstanding Achievement in Industrial Relations, awarded by All India Organization of Employers.
  • 2015: Awarded two Gold and one Silver Awards at ICQCC- 2015, South Korea (Pending) Rainbow.
  • 2016: Awarded two Gold Awards at ICQCC-2016, Bangkok, Thailand.
  • 2016: Accredited with ISO 9001:2008 Quality Management Systems (QMS) of Shipbuilding Division for the scope of Design, Development, Construction and Servicing of Warships, Merchant Ships and Floating crafts.
  • 2017: Dun & bradstreet PSU awards 2017 for ‘Manufacturing Transportation Equipment’, awarded by Dun & Bradstreet.
  • 2018: Accredited with ISO 9001:2015 Quality Management Systems (QMS) of Shipbuilding Division for the scope of Design, Development, Construction and Servicing of Warships, Merchant Ships and Floating Crafts.
  • 2018: Accredited with ISO 9001:2015 Quality Management Systems (QMS) of Training Department for the scope of Imparting Training to Trade Apprentices and Employees.
  • 2018: National Award for Innovative Training Practices 2017-18 awarded by Indian Society for Training and Development, New Delhi.
  • 2018: NIPM National Award for HR Best Practices 2018.
  • 2019: Accredited with ISO 14001:2015 and OHSAS 18001:2007 for integrated management system for shipbuilding, submarine and heavy engineering, corporate planning and personnel and finance divisions.
  • 2019: Golden Peacock Award for Innovative Product / Service Award, awarded by Institute of Directors.
  • 2019: Awarded India CSR Project of the Year award 2019 by the India CSR Group.
  • 2019: Awarded certificate of appreciation by the Skill Developmemt and Entrepreneurship Department, Directorate of Vocational Education and Training, Government of Maharashtra
  • 2019: Awarded the first position at the 16th National Awards for Excellence in Cost Management 2018 for Manufacturing -Public-Large Sector issued by the Institute of Cost Accountants of India.
  • 2020: The company won the 11th PSE Excellence Award in Human Resource Management Category for the year 2019-20. The award was presented virtually during the PSE Conclave & PSE Excellence Award held on 25 Feb '22.
  • 2021: The National Awards for Excellence in Corporate Social Responsibility (CSR) under the category “Best Relief Package Announced for COVID-19” was conferred to the company by World HRD Congress, Mumbai.
  • 2021-22: 11th PSE Excellence Award in Human Resource Management
  • 2021-22: Par Excellence Certificate - NCQC 2021
  • 2021-22: The National Awards for Excellence in Corporate Social Responsibility (CSR) under the category 'Best Relief Package Announced for COVID-19'
  • 2021-22: 15 Quality Circle teams from MDL presented their case studies in Chapter Convention on Quality Concepts (CCQC-2021) held in September 2021 virtually, and the 14 QC teams won Gold (highest) Award and 01 QC team won Silver Award.
  • 2022-23: MDL's in-house magazine 'Jaltarang' was selected as the best magazine by Ashirwad Rajbhasha Sansthan and on September 20, 2022 was awarded first prize by Honorable Governor Shri Bhagat Singh Koshyari at Raj Bhavan.
  • 2022-23: Certificate of Par Excellence award (Prabal QC) won at the 47th ICQCC International Convention on Quality Control Circles.
  • 2022-23: Certificate of Par excellence award (Ganaji-QC and Anurakshak QC) won at the 36 th NCQC (National Convention on Quality concept) - 2022.
  • 2023-24: Mazagon Dock Shipbuilders has been awarded BCC & I Social Leadership award for outstanding contribution in empowering persons with chronic disease by the Bengal Chamber of Commerce & Industry.
  • 2023-24: Mazagon Dock Shipbuildershas been awarded BCC & I Social Leadership award for outstanding contribution in empowering persons with chronic disease by the Bengal Chamber of Commerce & Industry.
  • 2023-24: Certificate of Par Excellence Award (Eagle Eye) at 37th NCQC 2023.
  • 2024-2025: 23 Quality Circle teams from MDL presented their case studies in Chapter Convention on Quality Concepts (CCQC-2024) hosted by M/s Quality Circle Forum of India, Mumbai Chapter held on 28 & 29 September 2024. Out of 21 QC teams won Gold (highest) Award and 02 QC teams won Silver Award.
  • 2024-25: MDL was awarded the Rajbhasha Samman Shield for excellent Hindi work by Rajbhasha Academy Institute on August 30, 2024.
  • 2024-25: Certificate of Excellence for NAVRATNA Status.
  • 2024-25: Best of Best QC Team of the day Award.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×