NTPC Ltd - Stock Valuation and Financial Performance

BSE: 532555 | NSE: NTPC | Power Generation/Distribution | Large Cap

NTPC Share Price

377.25 0.00 0.00%
as on 12-Jul'24 16:00

DeciZen - make an informed investing decision on NTPC

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

NTPC stock performance -

mw4me loader
P/E Ratio (CD):
Market Cap:
3,65,806.7 Cr.
52-wk low:
52-wk high:

Is NTPC Ltd an attractive stock to invest in?

1. Is NTPC Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that NTPC Ltd is a average quality company.

2. Is NTPC Ltd undervalued or overvalued?

The key valuation ratios of NTPC Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is NTPC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of NTPC Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of NTPC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NTPC Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 8.5%7.1%7%6.6%6.3%6.8%5.9%6.7%6.7%7.1%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 78,95180,61272,69781,34387,20299,3821,08,5121,10,3681,31,3871,74,7721,78,501
Sales YoY Gr.-2.1%-9.8%11.9%7.2%14%9.2%1.7%19%33%-
Adj EPS 11.510.11110.7111412.415.916.818.520.4
YoY Gr.--12.4%9.2%-2.7%2.7%26.7%-10.9%27.6%5.6%10.3%-
BVPS (₹) 88.38392.698.9104.7112.5120.1129.7139.6151.6165.7
Adj Net
Cash Flow from Ops. 16,53114,88924,12520,16719,67018,68623,89032,44441,78840,052-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%14.9%17.2%33%
Adj EPS 5.4%10.9%14.1%10.3%
Share Price 11.7% 24.1% 46.6% 100.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.90%

Sales growth is growing at healthy rate in last 3 years 17.22%

Net Profit is growing at healthy rate in last 3 years 14.12%

Debt to equity has declined versus last 3 years average to 1.50

Sales growth is not so good in last 4 quarters at 1.30%

Latest Financials - NTPC Ltd.

Standalone Consolidated
TTM EPS (₹) 17.5 20.4
TTM Sales (₹ Cr.) 1,61,985 1,78,501
BVPS (₹.) 154.6 165.7
Reserves (₹ Cr.) 1,40,188 1,51,013
P/BV 2.44 2.28
PE 21.59 18.46
From the Market
52 Week Low / High (₹) 184.75 / 395.00
All Time Low / High (₹) 56.67 / 395.00
Market Cap (₹ Cr.) 3,65,807
Equity (₹ Cr.) 9,696.7
Face Value (₹) 10
Industry PE 25.7

Management X-Ray of NTPC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NTPC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 59,31163,53754,78760,02964,83276,90676,97676,62691,7491,26,901
Manufacturing Costs52,68256,72448,53953,31556,24662,45065,62964,94679,3631,11,185
Material Costs2500000000
Employee Cost 4,0393,8413,6214,3764,7925,8175,8305,9546,3106,528
Other Costs 2,5892,9682,6282,3393,7948,6395,5165,7266,0769,188
Operating Profit 19,63917,07517,91121,31422,36922,47631,53633,74239,63847,871
Operating Profit Margin (%) 24.9%21.2%24.6%26.2%25.7%22.6%29.1%30.6%30.2%27.4%
Other Income 2,9602,6521,1561,5135,2472,3807,8536,5824,572933
Interest 3,3433,7053,3663,7534,4475,6058,1899,6559,43410,875
Depreciation 4,7705,5655,2246,0107,4608,66910,35612,45013,78814,792
Exceptional Items 0000000-1,51200
Profit Before Tax 14,48610,45610,61813,68916,15411,25521,25017,39022,00723,917
Tax 3,082464-1632,9755,653-2,7809,3482,4215,0476,796
Profit After Tax 11,4039,99210,78110,71410,50214,03411,90214,96916,96017,121
PAT Margin (%) 14.4%12.4%14.8%13.2%12.0%14.1%11.0%13.6%12.9%9.8%
Adjusted EPS (₹)11.510.110.910.810.713.911.715.117.217.4
Dividend Payout Ratio (%)42%21%26%37%40%44%27%41%41%42%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 87,33082,09491,57697,8381,03,5631,11,3561,18,8391,25,7381,35,3741,47,023
Share Capital 8,2458,2458,2458,2458,2459,8959,8959,6979,6979,697
Reserves 79,08473,84983,33089,59395,3181,01,4621,08,9451,16,0421,25,6771,37,327
Minority Interest68088879380394829083317352437603930
Long Term Debt75,54293,36391,2051,04,0751,16,7761,47,0641,76,0201,80,5361,81,8711,87,884
Short Term Debt4346401,4873,1206,68017,36916,55615,9658,53012,874
Trade Payables7,2247,1085,6945,5736,7088,61410,1098,72611,27713,822
Others Liabilities 35,87442,81443,32844,35955,92071,00165,61774,72183,65692,103
Total Liabilities 2,07,0842,26,9072,34,0842,55,7682,90,5953,58,3123,90,4584,09,2104,24,4694,57,637

Fixed Assets

Gross Block1,31,3941,44,36198,8441,17,0881,48,8211,89,3812,36,8792,73,5473,08,9603,39,283
Accumulated Depreciation47,18652,5085,91512,55620,57538,39749,07670,30284,03798,858
Net Fixed Assets84,20891,85392,9291,04,5321,28,2451,50,9851,87,8032,03,2452,24,9232,40,424
CWIP 53,82567,55575,04686,89683,3861,18,39798,50897,50691,12689,179
Investments 3,3001,9026,4737,6148,8768,1329,30710,58910,62613,935
Trade Receivables6,7269,2508,2898,9648,81212,36420,31528,20027,97128,825
Cash Equivalents 17,05114,2524,9383,3014,3882,9333,2144,3884,4584,949
Others Assets35,98634,12339,35837,87550,74757,25060,17355,47355,22566,085
Total Assets 2,07,0842,26,9072,34,0842,55,7682,90,5953,58,3123,90,4584,09,2104,24,4694,57,637

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 16,53114,88924,12520,16719,67018,68623,89032,44441,78840,052
PBT 14,48610,45610,61813,76116,15411,25521,25018,90222,00723,917
Adjustment 6,0437,6128,6559,2407,41218,38411,33115,78219,94026,855
Changes in Working Capital -1311-11696237-207-5823-7488-53708291914-6645
Tax Paid -2,687-2,010-1,386-2,6261,926-3,465-3,321-3,068-2,073-4,076
Cash Flow From Investing Activity -15,509-15,977-19,162-24,480-20,678-24,063-29,628-21,034-22,891-26,107
Capex -18,948-19,320-21,015-24,328-18,757-21,528-18,063-23,282-24,331-24,720
Net Investments 1,6221,639820-857-1,153-2,269-765-4921,000-857
Others 1,8171,7041,034704-768-266-10,8012,740440-530
Cash Flow From Financing Activity -2,709-1,475-3,8993,1381,0284,9276,004-11,049-19,172-14,154
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 9,33420,3755,31713,41410,95213,23924,07011,4498,1583,802
Interest Paid -6,243-7,237-7,227-7,568-8,606-11,492-13,399-13,307-12,733-14,822
Dividend Paid -5,019-12,388-2,762-3,595-4,040-5,461-3,133-5,778-7,107-7,248
Others -781-2,2247728882,7228,640-1,533-3,412-7,4894,113
Net Cash Flow -1,688-2,5631,064-1,17619-451266361-274-210
ROE (%)13.5111.812.4211.3110.4313.0610.3412.2412.9912.13
ROCE (%)
Asset Turnover Ratio0.40.370.320.330.320.310.290.280.320.4
PAT to CFO Conversion(x)1.451.492.241.881.871.332.012.172.462.34
Working Capital Days
Receivable Days29364438373954797759
Inventory Days24313730262632342725
Payable Days0000000000

NTPC Ltd Stock News


Company share prices are keep on changing according to the market conditions. The closing price of NTPC on 12-Jul-2024 16:00 is ₹377.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:00 the market cap of NTPC stood at ₹3,65,806.7.
The latest P/E ratio of NTPC as of 12-Jul-2024 16:00 is 21.59.
The latest P/B ratio of NTPC as of 12-Jul-2024 16:00 is 2.44.
The 52-week high of NTPC is ₹395.0 and the 52-week low is ₹184.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NTPC is ₹1,61,985 ( Cr.) .

About NTPC Ltd

NTPC is India’s largest energy conglomerate with roots planted way back in 1975 to accelerate power development in India. Since then it has established itself as the dominant power major with presence in the entire value chain of the power generation business. From fossil fuels it has forayed into generating electricity via hydro, nuclear and renewable energy sources. This foray will play a major role in lowering its carbon footprint by reducing green house gas emissions. To strengthen its core business, the corporation has diversified into the fields of consultancy, power trading, training of power professionals, rural electrification, ash utilisation and coal mining as well.

NTPC became a Maharatna company in May 2010. As of January 2020, there are 10 Maharatnas CPSEs in India. NTPC is ranked No. 2 Independent Power Producer (IPP) in Platts Top 250 Global Energy Company rankings.

Business area of the company

NTPC is mainly engaged in generation and sale of electricity. The corporation has also diversified into the fields of consultancy, power trading, training of power professionals, rural electrification, ash utilisation and coal mining as well.

Awards and Achievements

NTPC has been conferred various awards from time to time including:

  • ASSOCHAM Corporate Governance Excellence Award- 2014-15 for Listed Companies in PSU category in recognition for outstanding governance practices undertaken by the Company.
  • ‘Golden Peacock Global Award for Excellence in Corporate Governance’ by World Council for Corporate Governance for the year 2014. This award was also received by the Company during the years 2007, 2009 and 2012.
  • Award for Excellence 2011 - Good Corporate Citizen Award by PHD Chamber of Commerce and Industry.
  • ‘ICSI National Award for Excellence in Corporate Governance-2009 by the Institute of Company Secretaries of India
  • NTPC won the prestigious CII-ITC Sustainability Award 2019 and was honoured with Outstanding Accomplishment in the Corporate Excellence Category, wherein assessment is done at company level. Also, the company received Commendation for Significant Achievement in the Domain Excellence category of Corporate Social Responsibility. The recognition has been bestowed on NTPC by CII-ITC Centre of Excellence for Sustainable Development at the 14th CII-ITC Sustainability Awards 2019.
  • NTPC has been selected as a 2020 ATD BEST award winner by The Association for Talent Development (ATD), USA. The award recognizes employee talent development practices that affect enterprise-wide success. NTPC has bagged this award for the 4th time in succession.
  • General (retd.) Dr. V.K. Singh, Union Minister of State for Road Transport and Highways, GOI presented the Best Performing Power Generation Company Award to NTPC at the Dun & Bradstreet Infra 2019 Awards.
  • NTPC has been ranked 14 in 2019 ‘Great Place to Work’ rankings for India. NTPC is also ranked best in the PSU category and among organization with more than 10,000 employees category. NTPC constantly feature in the list for 11 years in a row.
  • NTPC has been conferred with ‘FAME Best CSR Award 2019’ in Diamond Category for Excellence in Best Innovative CSR Project on June 2, 2019.
  • NTPC along with TCS was adjudged winner of 14th edition of the BML Munjal Awards in the Sustained Excellence category in New Delhi. The award was given for Sustained Business Excellence through best Learning and Development practices.
  • NTPC’s JV wins AIMA Chanakya NMG 2020 National Championship in 2020
  • NTPC ranks first among Indian PSUs in Forbes' 'World's Best Employer 2020'

History and milestones


  • Incorporated on November 7


  • Shri D.V Kapur took over on March 19 as the first Chairman & Managing Director of NTPC
  • On December 8, the Government of India cleared NTPC's first pithead Super thermal power project at Singrauli in Uttar Pradesh
  • The authorised share capital of the company was Rs125 crore


  • NTPC required the first path of land at Singrauli in September
  • The first batch of executive trainees joined in the Company
  • The first Major contract of Rs.57.5 million was awarded for site leaving work at Singrauli in June


  • NTPC-Korba and NTPC-Ramagundam projects cleared by GoI in January and February, respectively
  • Hon. Prime Minister Shri Morarji Desai laid the Foundation Stone for NTPC Ramagundam on 14 November


  • Government of India approved the implementation of Farakka Project in March
  • The authorised share capital of the company rose from Rs.125 crore to Rs 300 crore


  • Former Soviet Union offered to assist in seeting up of power stations. Vidhayachal was identified as the first project for such assistance
  • The authorized share capital was raised from Rs 300 crore to Rs 800 crore in June


  • On 29 December, Hon. Prime Minister Smt. Indira Gandhi, laid the Foundation Stone of NTPC-Farakka


  • On 12 November, Hon. Prime Minister Smt. Indira Gandhi laid the Foundation Stone of NTPC-Vindhyachal. Shri AK Sah, CMD, NTPC, was also present


  • NTPC-Ramagundam became operational on 26 November by commissioning its frst 200 MW Unit


  • The transmission line based on HVDC (High Voltage Direct Current) technology, commission for power transmission from Rihand to Delhi
  • Singrauli project received a World Bank loan USD 150 million through the Government of India


  • In December, GoI approved the setting up of 3 gas-based combined-cycle projects by NTPC at Kawas (Gujarat), Auraiya (Uttar Pradesh) and Anta (Rajasthan). For these projects, the World Bank agreed to provide US$485 million, which was the largest single loan in the history of the bank


  • Shri ML Shishoo, CMD, NTPC, reviewing Rihand with power ministry officials


  • Crossed the 5000 MW installed capacity mark
  • Korba also entered the 500 MW phase by synchronising its first 500 MW unit on May 31


  • Raised first syndicated Japanese loan of 30 billion JPY
  • Rihand entered the Operational phase by commissioning its first 500 MW unit on March 31
  • The first 500 MW unit Ramagundam was commissioned on June 26


  • Consultancy division launched
  • First unit (88 MW) of first gas based combined cycle power plant at Anta, Rajasthan commissioned


  • Prime Minister Shram Awards presented by Hon. Prime Minister Shri Chandra Shekhar


  • Vindhyachal recorded completion of stage I activities by synchronising its sixth and last 210 MW unit in February
  • The first unit of NTPC (Dadri) was commissioned on December 21


  • Pursuant to legislation by the Parliament of India, the transmission systems owned by the company was transferred to Power Grid Corporation Limited


  • For the first time, IBRD extended direct loan of USD 400 million under time slice concept for its projects


  • Jhanor-Gandhar(Gujarat)becomes the first thermal power station to have commissioned an integrated Liquid Waste Treatment Plant (LWTP)


  • NTPC celebrated 20 years (1975-1995) of its existence. Various programmes were organised to mark its twentieth anniversary
  • On July 25th, the new campus of Power Management Institute (PMI) was inaugurated by Shri N.K.P. Salve, Union Minister of Power


  • Continuous running of sixth unit (210 MW)of Ramagundam for 406 days for the first time in India
  • PLF of Talcher Thermal reached 43.7% from 18.7% at the time of takeover


  • Hon. Prime Minister Shri IK Gujral laid the Foundation Stone of NTPCFaridabad on 3 August.


  • Commissioned the first Naptha based plant at Kayamkulam with a capacity of 350 Mw


  • Dadri Thermal Power Project, Uttar Pradesh adjudged the best in India with a PLF of 96.12%
  • Dadri, Uttar Pradesh certified with ISO-14001 on October 7


  • Commenced construction of a first hydro-electric power project of 800MW capacity in Himachal Pradesh


  • NTPC-Vindhyachal’s 2,260 MW unit was dedicated to the nation in July; Shri CP Jain, CMD, NTPC, graced the occasion.


  • Three wholly owned subsidiaries of NTPC viz. NTPC Electric Supply Company Limited,NTPC Hydro Limited and NTPC Vidyut Vyapar Nigam Limited incorporated
  • Crossed the 20000 MW installed capacity mark


  • Participated in ‘Mission-2012 Power for All’ launched by GoI
  • Tripartite Agreement (TPA) was signed with Reserve Bank of India


  • Contract for the frst Super Critical Thermal Power Plant at Sipat awarded


  • International Project Management Award for NTPCSimhadri, at the International Project Management Association World Congress. NTPC was the only Asian company to receive this award


  • Hon. Prime Minister Shri Manmohan Singh laid the Foundation Stone of NTPCBongaigaon on 16 January


  • 765 KV switchyard transmission system energized at Sipat, the largest in the country. Hon. Union Minister of Power Shri Sushil Kumar Shinde, Power Secretary, Shri RV Shahi, Hon. Chief Minister, Chhattisgarh Shri Raman Singh and Shri T Sankaralingam, CMD, NTPC, at the occasion with officials.


  • Shri RS Sharma, CMD, NTPC, addressing the media, where he spoke on NTPC’s achievements and future plans


  • NTPC Energy Technology Research Alliance (NETRA), NTPC’s Research & Development wing, set up


  • NTPC-Dadri Unit-V successfully commissioned. This is the first unit planned to provide power to Commonwealth Games to be organized in Delhi in October 2010


  • Dedication of Mouda Super Thermal Power Station Stage I by Hon'ble Prime Minister Narendra Modi on August 21, 2014


  • On 2 November, Hon. Union Minister of Power Shri Piyush Goyal honoured Shri AK Jha, CMD, NTPC, for NTPC’s contribution towards Swachh Vidyalaya Abhiyan, by successfully constructing toilets across 17 states, covering 83 districts of India
  • 29,000 toilets constructed under Swachh Bharat Abhiyan


  • PM Laid Foundation Stone for Telangana STPP Phase-1
  • NTPC-Dadri bagged Top Plant 2016 Award, by Power Magazine of USA in the Coal-fred Generation category
  • Hon. Prime Minister Shri Narendra Modi dedicated NTPC-Koldam to the nation on 18 October


  • Received the SCOPE Award for RTI Act, 2005 Compliance at SCOPE Meritorious Awards, in New Delhi from Hon. President Shri Pranab Mukherjee


  • Hon. Prime Minister Shri Narendra Modi dedicated NTPC-Dulanga to the nation on 22 September.
  • Hon. Prime Minister Shri Narendra Modi laid the Foundation Stone of NTPC-Patratu on 25 May


  • On January 4 in New Delhi, NTPC was awarded ‘Best Performing Utility of the Country in Thermal Power Sector’ by Central Board of Irrigation and Power (CBIP). Shri RK Singh, Hon. Union Minister of State I/C for Power and New & Renewable Energy, presented the award to Shri Gurdeep Singh, CMD, NTPC
  • The 2,000th coal rake from NTPC-Pakri Barwadih ?agged off on January 12
  • Shri AK Bhalla, Secretary, Power, inaugurated the Techno Galaxy Exhibition at IPS-2019 in Raipur. Shri Gurdeep Singh, CMD, NTPC, was also present. The exhibition showcased technologies and products by 42 Indian and international manufacturers
  • Achieved 6.81 MMT of coal production from Pakri-Barwadih. Production has crossed the mine plan target. The mine started coal production from April 1, 2019


  • NTPC’s arm commissions Unit1 of 150 MW of Kameng Hydro Electric Project
  • NTPC bags consultancy project for 500 MW solar park from Republic of Mali
  • NTPC signs MoU with IOC & SDMC
  • NTPC’s JV signs agreement with Noida Authority to install EV charging stations
  • NTPC enters into pact with NIIF to explore business opportunities in India
  • NTPC commissions 800 MW Unit-2 of Lara Super Thermal Power Project
  • NTPC’s arm signs MoU with Greenko Energies
  • Inks MoU with Ministry of Power
  • Inks foreign currency loan agreement with JBIC
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.