Stocks - Q : Quality | V : Valuation | PT : Price Trend
Funds - P : Performance | Q : Quality
Funds - P : Performance | Q : Quality
BSE: 544349 | NSE: | Compressors / Pumps |
Past 10 year’s financial track record analysis by Moneyworks4me indicates that HM Electro Mech Ltd is a below average quality company.
The key valuation ratios of HM Electro Mech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HM Electro Mech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 15.9% | 20.3% | 36.8% | 33.9% | - |
| Value Creation Index ⓘ | 0.1 | 0.5 | 1.6 | 1.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 47 | 61.8 | 101 | 117 | 117 |
| Sales YoY Gr. | - | 31.7% | 64.1% | 15.3% | - |
| Adj EPS ⓘ | 2 | 2.6 | 6 | 8.2 | 6 |
| YoY Gr. | - | 27.7% | 133% | 36.3% | - |
| BVPS (₹) ⓘ | 15.5 | 18.1 | 24.1 | 32.3 | 43.8 |
| Adj Net Profit ⓘ | 2 | 2.6 | 6 | 8.2 | 8 |
| Cash Flow from Ops. ⓘ | -0.5 | 5 | -4.1 | 0 | - |
| Debt/CF from Ops. ⓘ | -3.2 | 0 | -1.5 | 315 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 35.6% | 15.3% | ||||
| Adj EPS ⓘ | NA | NA | 59.5% | 36.3% | ||||
| BVPSⓘ | NA | NA | 27.7% | 34% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13 | 15.4 | 28.5 | 29.1 | 15.7 |
| Op. Profit Mgn % ⓘ | 5.5 | 5.7 | 8.8 | 10.7 | NAN |
| Net Profit Mgn % ⓘ | 4.3 | 4.2 | 5.9 | 7 | 7 |
| Debt to Equity ⓘ | 0.1 | 0 | 0.3 | 0.4 | - |
| Working Cap Days ⓘ | 0 | 211 | 186 | 207 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 20 | 24 | 59 | 0 |
Sales growth is growing at healthy rate in last 3 years 35.57%
Net Profit is growing at healthy rate in last 3 years 59.46%
Return on Equity has declined versus last 3 years average to 15.70%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 6 | - |
| TTM Sales (₹ Cr.) | 117 | - |
| BVPS (₹.) ⓘ | 43.8 | - |
| Reserves (₹ Cr.) ⓘ | 46 | - |
| P/BV ⓘ | 1.94 | - |
| PE ⓘ | 14.25 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 55.00 / 100.99 |
| All Time Low / High (₹) | 55.00 / 100.99 |
| Market Cap (₹ Cr.) | 117 |
| Equity (₹ Cr.) | 13.7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 40.4 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 47 | 62 | 101 | 117 |
| Operating Expenses ⓘ | 44 | 58 | 93 | 104 |
| Manufacturing Costs | 1 | 1 | 1 | 1 |
| Material Costs | 39 | 53 | 87 | 99 |
| Employee Cost | 1 | 1 | 1 | 1 |
| Other Costs ⓘ | 4 | 5 | 4 | 4 |
| Operating Profit ⓘ | 3 | 3 | 9 | 13 |
| Operating Profit Margin (%) | 5.5% | 5.7% | 8.8% | 10.7% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 1 | 2 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 3 | 4 | 8 | 11 |
| Tax ⓘ | 1 | 1 | 2 | 3 |
| Profit After Tax | 2 | 3 | 6 | 8 |
| PAT Margin (%) | 4.3% | 4.2% | 5.9% | 7.0% |
| Adjusted EPS (₹) | 2.0 | 2.6 | 6.0 | 8.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 15 | 18 | 24 | 32 | ||||||
| Share Capital ⓘ | 10 | 10 | 10 | 10 | ||||||
| Reserves ⓘ | 5 | 8 | 14 | 22 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 1 | 0 | 4 | 7 | ||||||
| Long Term Debt | 0 | 0 | 4 | 3 | ||||||
| Short Term Debt | 1 | 0 | 0 | 4 | ||||||
| Trade Payables | 13 | 23 | 31 | 23 | ||||||
| Others Liabilities ⓘ | 2 | 3 | 5 | 10 | ||||||
| Total Liabilities ⓘ | 32 | 44 | 64 | 72 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 1 | 1 | 1 | 1 | ||||||
| Accumulated Depreciation | 0 | 0 | 1 | 1 | ||||||
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 0 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 6 | 15 | 24 | ||||||
| Trade Receivables | 18 | 21 | 31 | 29 | ||||||
| Cash Equivalents | 1 | 2 | 2 | 0 | ||||||
| Others Assetsⓘ | 11 | 15 | 15 | 19 | ||||||
| Total Assets ⓘ | 32 | 44 | 64 | 72 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 5 | -4 | 0 |
| PBT ⓘ | 3 | 4 | 8 | 11 |
| Adjustment ⓘ | 0 | 0 | 1 | 2 |
| Changes in Working Capital ⓘ | -2 | 3 | -11 | -10 |
| Tax Paid ⓘ | -1 | -1 | -2 | -3 |
| Cash Flow From Investing Activity ⓘ | 2 | -3 | -1 | -6 |
| Capex | 0 | 0 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 2 | -3 | -1 | -5 |
| Cash Flow From Financing Activityⓘ | 0 | -1 | 5 | 4 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 4 | -1 |
| Interest Paid ⓘ | 0 | 0 | -1 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | -1 | 2 | 7 |
| Net Cash Flow ⓘ | 1 | 1 | 0 | -2 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.02 | 15.38 | 28.52 | 29.06 | ||||||
| ROCE (%) | 15.92 | 20.3 | 36.75 | 33.88 | ||||||
| Asset Turnover Ratio | 1.49 | 1.63 | 1.88 | 1.72 | ||||||
| PAT to CFO Conversion(x) | 0 | 1.67 | -0.67 | 0 | Working Capital Days | |||||
| Receivable Days | 143 | 116 | 94 | 94 | ||||||
| Inventory Days | 2 | 20 | 39 | 61 | ||||||
| Payable Days | 119 | 126 | 115 | 100 | ||||||
H.M. Electro Mech Limited was originally established in Year of 2003 as a partnership firm named as ‘M/s H.M. Engineers' under the Partnership Act, 1932. later it converted from partnership firm to (Joint Stock Company under Part I company) a public limited company named as ‘H. M. Electro Mech Limited’ under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated April, 24 2018 issued by the Registrar of Companies Central Registration Centre.
The company is engaged in the field of turnkey projects of supply, installation, testing and commissioning of pumping machineries along with comprehensive operation and maintenance. Initially the core business of the company was Infra projects related to water supply scheme involving Pumping Machineries and allied accessories for water and waste water. Over the years, it has diversified in the field of electrification projects with Indian railways, Nationalized Banks and Municipal Corporations. It has also started EPC (Engineering, Procurement and Construction) field projects which involves laying cross country pipe line and civil work related to water supply projects including construction of water treatment plant (WTP), Civil Work for Pump Houses, Diesel Generating Sets, Panel Room, Instrumentation, PLC-SCADA. For such EPC projects, it is working in collaboration/joint ventures with other companies also for carrying out the civil work part of the project.
The company is also engaged in sale of products which includes Pump, Pipes, Transformer, Motor and Other Electronic Accessories. The company is ISO 9001:2015 certified and Class ‘AA’ (highest category for EPC Contracts - unlimited bidding capacity subject to fulfilment of other tender conditions) with Irrigation division of Government of Gujarat. The company is an approved electrical contractor with State Government of Rajasthan also under Indira Gandhi Nahar Pariyojana, Bikaner. The company is authorized by Government of Gujarat Energy and Petrochemicals Department to carry out Electrical Installation Works in the Gujarat State.
Business area of the company
The company is engaged in the field of turnkey projects of supply, installation, testing and commissioning of pumping machineries along with comprehensive operation and maintenance.
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Download APP
