KSH International Ltd (KSHINTL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: KSHINTL | Electric Equipment |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on KSH International

Based on:

DeciZen not available for IPO

10 Year X-Ray of KSH International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.1%16%18.3%21.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8711,0491,3831,9280
Sales YoY Gr.-20.6%31.8%39.5%-
Adj EPS 4.44.15.811.10
YoY Gr.--7.7%43.5%90.4%-
BVPS (₹) 29.434.140.752.50
Adj Net
Profit
25.123.133.263.2NAN
Cash Flow from Ops. -41.962.1-17.2-9.8-
Debt/CF from Ops. -3.51.9-12-36.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA30.4%39.5%
Adj EPS NANA36.1%90.4%
BVPSNANA21.4%29.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1512.815.623.90
Op. Profit
Mgn %
5.84.95.26.4NAN
Net Profit
Mgn %
2.92.22.43.3NAN
Debt to
Equity
0.90.60.91.2-
Working Cap
Days
08773770
Cash Conv.
Cycle
06962640

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - KSH International Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of KSH International:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of KSH International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KSH International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales870.591,049.461,382.821,928.29
Operating Expenses 820.02998.281,310.831,805.15
Manufacturing Costs18.3021.8226.3032.14
Material Costs759.64937.011,231.821,714.40
Employee Cost 27.7723.8333.7339.72
Other Costs 14.3115.6218.9818.90
Operating Profit 50.5751.1871.99123.14
Operating Profit Margin (%) 5.8%4.9%5.2%6.4%
Other Income 5.887.147.689.90
Interest 9.8914.6518.0928.61
Depreciation 6.028.1910.9514
Exceptional Items 0000
Profit Before Tax 40.5435.4750.6290.43
Tax 12.978.8613.2722.44
Profit After Tax 27.5726.6137.3567.99
PAT Margin (%) 3.2%2.5%2.7%3.5%
Adjusted EPS (₹)4.94.76.612.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 167.02193.66230.95298.55
Share Capital 5.685.685.6828.41
Reserves 161.34187.97225.26270.14
Minority Interest0000
Debt146.26120.35206.81345.90
Long Term Debt7.107.8134.35115.86
Short Term Debt139.15112.54172.46230.04
Trade Payables30.2019.9018.4633.08
Others Liabilities 34.9225.2726.4967.39
Total Liabilities 378.40359.18482.71744.91

Fixed Assets

Gross Block154.25172.59215.34222.67
Accumulated Depreciation57.1365.1775.6189.61
Net Fixed Assets 97.12107.42139.73133.07
CWIP 10.569.427.42107.76
Investments 0000
Inventories101.49109.44132.90211.02
Trade Receivables130.79109.45159.16223.91
Cash Equivalents 7.046.8217.7611.01
Others Assets 31.4016.6325.7458.15
Total Assets 378.40359.18482.71744.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -41.8862.09-17.23-9.77
PBT 40.5435.4750.6290.43
Adjustment 10.7922.0127.7939.56
Changes in Working Capital -84.1113.16-83.43-119.11
Tax Paid -9.10-8.55-12.21-20.65
Cash Flow From Investing Activity -20.15-19.99-38.81-118.36
Capex -7.60-18.39-37.90-120.16
Net Investments -4.331.740.451.50
Others -8.22-3.34-1.360.29
Cash Flow From Financing Activity 51.75-40.6167.43122.89
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0.300.7126.5372.62
Interest Paid -7.68-11.99-16.13-27.06
Dividend Paid 0000
Others 59.13-29.3357.0377.34
Net Cash Flow -10.271.4911.39-5.25

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.5114.7617.5925.68
ROCE (%)16.115.9818.2821.72
Asset Turnover Ratio2.32.853.293.14
PAT to CFO Conversion(x)-1.522.33-0.46-0.14
Working Capital Days
Receivable Days55423536
Inventory Days43373233
Payable Days151065

KSH International Ltd Stock News

KSH International Ltd FAQs

The current trading price of KSH International on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of KSH International stood at ₹0.00.
The latest P/E ratio of KSH International as of 31-Dec-1969 is 0.00.
The latest P/B ratio of KSH International as of 31-Dec-1969 is 0.00.
The 52-week high of KSH International is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KSH International is ₹0.00 ( Cr.) .

About KSH International Ltd

KSH International was originally incorporated as ‘Bhandary Metal Extrusion Private Limited’ on July 30, 1979. Subsequently, the name of the company was changed from ‘Bhandary Metal Extrusion Private Limited’ to ‘KSH International Private Limited’ pursuant to a resolution dated June 1, 1996 passed by the board and a resolution dated June 24, 1996 passed by the shareholders. On the conversion of the company from a private limited company to a public limited company, pursuant to a resolution passed by the board on December 11, 2024 and a special resolution passed by the shareholders on December 19, 2024, the name of the company was changed to ‘KSH International Limited’.

The company is one of the largest manufacturers of magnet winding wires in India in terms of production capacity. It is also one of the largest exporters of magnet winding wires from India in terms of export revenues. The company has diversified its operations to include manufacturing of various types of standard and specialized magnet winding wires which are tailored to customer specific requirements. Its products are critical components of capital goods such as transformers, motors, alternators and generators. These products (transformers, motors, alternators and generators) find application in end-use industries such as power (generation, transmission and distribution), renewables, industrials, railways, automotives (EV and ICE), home appliances, refrigeration and air conditioning.

It is an approved supplier of insulated rectangular wires and CTC for certain entities, used in High Voltage Direct Current (HVDC), 765 kV extra high voltage (EHV) transformers and reactors. The magnet winding wire industry presents significant barriers to entry, primarily due to stringent pre-qualification requirements imposed by corporate, state, central government, and international organizations during their procurement processes. Further, the company has a significant global footprint and exports its products to countries like USA, UAE, Kuwait, Romania, Saudi Arabia, Germany and many other.

Business area of the company 

The company is into manufacture of insulated copper & aluminium conductors. It is one of the largest manufacturers of magnet winding wires in India in terms of production capacity. Its products are critical components of capital goods such as transformers, motors, alternators and generators. It is also one of the largest exporters of magnet winding wires from India and has a significant global footprint.

Products and services of the company

Standard magnet winding wires 

  • Round enamelled copper magnet winding wires
  • Round enamelled aluminium magnet winding wires

Specialised magnet winding wires

  • Paper insulated rectangular copper magnet winding wires
  • Paper insulated rectangular aluminium magnet winding wires
  • Continuously transposed conductors
  • Rectangular enamelled copper magnet winding wires
  • Rectangular enamelled aluminium magnet winding wires
  • Bunched paper insulated magnet winding copper wires

Awards, accreditations and recognition 

  • 2017: Received certificate for ‘Best Vendor of CMM Group’ based on the performance for the past three years by Bharat Heavy Electricals Limited, Bhopal.
  • 2018: Certificate of appreciation awarded for outstanding support as strategic supplier partner to GE Power-Grid Solutions.
  • 2023: Received best supplier award for the financial year 2022-2023 by Toshiba Transmission and Distribution Systems (India) Private Limited.
  • 2023: Obtained ISO 14001:2015 certification for the manufacturing facilities Birdewadi, Chakan, Khed, Pune and Khalumbre, Khed, Pune.
  • 2023: Obtained ISO 45001:2018 certification for the manufacturing facilities Birdewadi, Chakan, Khed, Pune and Khalumbre, Khed, Pune.
  • 2023: Obtained ISO 9001:2015 certification for the manufacturing facilities.
  • 2024: Certificate of recognition felicitated by GE T&D India Limited at their Global Supplier Partner Conference.
  • 2024: Obtained certificate of registration from TUV SUD Management Service GmbH for manufacturing of bare and enamelled copper/ aluminium wires as per IATF 16949 for the manufacturing facilities Birdewadi, Chakan, Khed, Pune and Khalumbre, Khed, Pune.

History and milestones

  • 2006: Establishment of the manufacturing unit at Birdewadi, Chakan, Khed, Pune with a maximum capacity of 150 MT per month.
  • 2014: Exported goods over Rs 1,000 million.
  • 2019: Establishment of the manufacturing unit at Khalumbre, Khed, Pune with a maximum capacity of 400 MT per month.
  • 2022: Exported goods over Rs 3,000 million.
  • 2023: Crossed Rs 10,000 million in revenue from operations.
  • 2024: Secured a purchase order in the electric vehicles sector.
  • 2026: Commenced operations of phase-I of the Supa Facility.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×