Vidya Wires Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vidya Wires

DeciZen not available for IPO

10 Year X-Ray of Vidya Wires:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.7%19.6%19.1%16.7%18.9%14.5%18.2%16.9%19.8%21%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2322723114085624826459151,0061,182562
Sales YoY Gr.-17%14.4%31.4%37.7%-14.3%33.9%41.8%10%17.4%-
Adj EPS 0.10.30.30.40.60.30.91.21.21.50
YoY Gr.-136.4%7.7%42.9%45%-43.1%169.7%33.7%-1.7%31.6%-
BVPS (₹) 0.91.11.41.82.42.83.74.96.27.90
Adj Net
Profit
1.84.14.56.49.35.314.219.118.824.7NAN
Cash Flow from Ops. 9.8310.1-20.335.3813.217.92.3-
Debt/CF from Ops. 2.79.32.5-2.520.38.411.39.25.446.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.8%16%22.4%17.4%
Adj EPS 34.1%21.6%20.1%31.6%
BVPS27.9%27.1%28.4%26.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.926.12224.927.912.627.127.721.121.90
Op. Profit
Mgn %
3.63.63.53.13.32.53.63.43.73.8NAN
Net Profit
Mgn %
0.81.51.41.61.71.12.22.11.92.1NAN
Debt to
Equity
1.91.51.11.81.611.51.510.9-
Working Cap
Days
393643454864585363590
Cash Conv.
Cycle
322834353654524551460

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vidya Wires Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 562 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 34 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 67.7

Management X-Ray of Vidya Wires:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Vidya Wires

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales232.14271.58310.76408.32562.38481.81645.06914.531,006.241,181.62
Operating Expenses 223.68261.83299.99395.88543.77469.76622.18883.25968.661,136.31
Manufacturing Costs3.323.533.834.084.654.4810.304.799.0412.34
Material Costs214.85252.13288.80383.58529.97455.36601.45863.81940.751,102.71
Employee Cost 33.493.774.434.665.105.598.138.379.74
Other Costs 2.522.683.583.794.504.824.846.5210.5011.53
Operating Profit 8.469.7510.7712.4418.6112.0522.8831.2837.5745.31
Operating Profit Margin (%) 3.6%3.6%3.5%3.0%3.3%2.5%3.5%3.4%3.7%3.8%
Other Income 0.310.890.280.060.253.480.450.334.352.79
Interest 3.502.572.241.082.213.932.902.8810.8010.92
Depreciation 2.452.232.151.892.081.961.652.162.712.68
Exceptional Items 0000000000
Profit Before Tax 2.825.846.659.5414.579.6418.7826.5728.4234.50
Tax 0.981.702.183.175.252.484.587.497.248.12
Profit After Tax 1.844.144.476.369.327.1614.2019.0821.1826.38
PAT Margin (%) 0.8%1.5%1.4%1.6%1.7%1.5%2.2%2.1%2.1%2.2%
Adjusted EPS (₹)0.10.30.30.40.60.50.91.21.31.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 13.8117.9522.4228.7938.1045.2759.4678.5499.72126.10
Share Capital 4444444444
Reserves 9.8113.9518.4224.7934.1041.2755.4674.5495.72122.10
Minority Interest0000000000
Debt26.5627.5725.3750.7659.8543.9189.81121.0494.94108.93
Long Term Debt8.458.858.0710.1811.6710.6619.3017.5810.6515.57
Short Term Debt18.1218.7217.3040.5748.1833.2470.51103.4684.3093.36
Trade Payables2.164.443.789.207.135.855.038.016.487.06
Others Liabilities 1.091.340.841.241.761.222.033.796.616.21
Total Liabilities 43.6351.3052.4189.99106.8396.24156.33211.39207.75248.30

Fixed Assets

Gross Block27.2429.2029.3730.4035.8038.0651.7457.4462.9364.62
Accumulated Depreciation11.2213.4615.5517.4319.5121.4623.0225.1727.8830.10
Net Fixed Assets16.0215.7413.8212.9716.2916.5928.7232.2735.0534.52
CWIP 000000.370000
Investments 000000000.751
Inventories7.8311.038.258.6318.6717.8535.4545.1349.5670.10
Trade Receivables15.9618.6228.5658.7160.4758.7483.71108.3595.7793.77
Cash Equivalents 1.501.030.290.540.450.871.163.480.980.49
Others Assets2.334.871.509.1410.951.827.3022.1525.6448.43
Total Assets 43.6351.3052.4189.99106.8396.24156.33211.39207.75248.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 9.802.9810.09-20.292.955.267.9513.1517.942.34
PBT 2.825.846.659.5414.579.6418.7826.5728.4234.50
Adjustment 5.754.724.322.924.073.164.555.5610.0811.16
Changes in Working Capital 1.91-6.261.86-32.75-15.69-5.11-11.21-13.09-13.92-34.78
Tax Paid -0.68-1.33-2.7400-2.43-4.17-5.88-6.64-8.53
Cash Flow From Investing Activity -0.62-1.88-0.18-0.44-4.98-2.63-13.41-5.71-5.49-4.52
Capex -0.81-1.96-0.23-1.04-5.40-0.37-13.41-5.71-5.49-2.13
Net Investments 000000000-0.25
Others 0.190.070.050.600.41-2.26000-2.13
Cash Flow From Financing Activity -10.16-1.56-10.6520.981.95-2.215.74-5.12-14.951.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-1.72-7.584.93
Interest Paid -3.50-2.57-2.24-1.08-2.21-1.21-2.91-3.40-7.37-10.92
Dividend Paid 0000000000
Others -6.651-8.4022.064.16-1.018.65007.68
Net Cash Flow -0.97-0.47-0.740.25-0.090.420.292.32-2.50-0.49
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.9526.0722.1324.8627.8617.1827.1127.6523.7623.36
ROCE (%)14.6619.5819.0616.6818.9114.518.1816.8919.7821
Asset Turnover Ratio5.486.395.996.596.54.755.115.714.85.18
PAT to CFO Conversion(x)5.330.722.26-3.190.320.730.560.690.850.09
Working Capital Days
Receivable Days23212834344540333729
Inventory Days131111781415141718
Payable Days4556653332

Vidya Wires Ltd Stock News

Vidya Wires Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vidya Wires on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vidya Wires stood at ₹0.00.
The latest P/E ratio of Vidya Wires as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vidya Wires as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vidya Wires is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vidya Wires is ₹562.4 ( Cr.) .

About Vidya Wires Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on