SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

IC Electricals Company Ltd (ICELCO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ICELCO Electronics - Components | | IC Electricals Co. Share Price

BSE Share Price
Not Listed

IC Electricals Company Ltd (ICELCO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ICELCO Electronics - Components | | IC Electricals Co. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
23.88%
Return on Capital Employed (ROCE)
21.77%
Return on Assets (ROA)
8.05%
Operating Profit Margin
18.8%
Net Profit Margin
9.74%
Gross Profit Margin
13.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
18.48%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
39.12%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
51.08%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 12.4%17.5%20.7%21.8%-

Growth Parameters

Sales 95.699.21211440
Sales YoY Gr.-3.8%22.4%18.5%-
Adj EPS 1.546.910.40
YoY Gr.-164.9%73%50.4%-
BVPS (₹) 24.828.838.5490
Adj Net
Profit
1.84.69.314NAN
Cash Flow from Ops. 3.2-1.6-8.3-11.5-
Debt/CF from Ops. 12.2-29.4-6.5-6.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA14.6%18.5%
Adj EPS NANA90.3%50.4%
BVPSNANA25.5%27.1%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
6.11521.923.80
Op. Profit
Mgn %
9.113.21618.8NAN
Net Profit
Mgn %
1.84.77.69.7NAN
Debt to
Equity
1.41.41.11.1-
Working Cap
Days
04784424340
Cash Conv.
Cycle
01661921990

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales95.6299.22121.48143.93
Operating Expenses + 86.9386.10102.09116.94
Manufacturing Costs7.355.015.7513.09
Material Costs57.0364.7980.6083.36
Employee Cost 13.369.599.0611.38
Other Costs 9.186.716.679.11
Operating Profit 8.7013.1219.4026.99
Operating Profit Margin (%) 9.1%13.2%16.0%18.8%
Other Income + 0.310.300.360.51
Exceptional Items 0000
Interest 5.516.966.867.93
Depreciation 0.560.430.430.75
Profit Before Tax 2.936.0312.4718.83
Tax 1.181.413.184.80
Profit After Tax 1.754.629.2814.02
PAT Margin (%) 1.8%4.7%7.6%9.7%
Adjusted EPS (₹)1.54.06.910.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of IC Electricals Co. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 28.6033.2251.7165.74
Share Capital 3.853.8513.4213.42
Reserves 24.7529.3738.2952.32
Debt +36.2441.0946.5965.57
Long Term Debt3.152.921.852.26
Short Term Debt33.0938.1644.7463.32
Minority Interest0000
Trade Payables43.1749.9134.1036.64
Others Liabilities 15.2218.0425.4122.73
Total Liabilities 123.23142.25157.81190.68

Fixed Assets

Net Fixed Assets +2.882.502.702.99
Gross Block11.7211.7812.4013.23
Accumulated Depreciation8.849.279.7010.24
CWIP 0000
Investments 0.060.060.060.06
Inventories64.1571.6881.3991.91
Trade Receivables31.6742.0833.6942.16
Cash Equivalents 0.050.090.310.34
Others Assets 24.4225.8339.6653.21
Total Assets 123.23142.25157.81190.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 3.24-1.62-8.28-11.46
PBT 2.936.0312.4718.83
Adjustment 5.757.217.068.35
Changes in Working Capital -4.46-13.86-26.25-35.73
Tax Paid -0.99-1-1.56-2.90
Cash Flow From Investing Activity + 0.270.24-0.26-0.60
Capex -0.04-0.05-0.62-0.97
Net Investments 0000
Others 0.310.290.360.37
Cash Flow From Financing Activity + -4.141.438.7612.09
Net Proceeds from Shares 009.210
Net Proceeds from Borrowing 0.583.181.171.44
Interest Paid -5.51-6.96-6.86-7.93
Dividend Paid 0000
Others 0.795.215.2418.57
Net Cash Flow -0.640.050.220.03

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)6.1114.9521.8623.88
ROCE (%)12.4317.4520.721.77
Asset Turnover Ratio0.780.750.810.83
PAT to CFO Conversion(x)1.85-0.35-0.89-0.82
Working Capital Days
Receivable Days120.90135.70113.8096.20
Inventory Days244.90249.90230219.80
Payable Days276.30262.20190.20154.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

IC Electricals Company Ltd FAQs

The current trading price of IC Electricals Co. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of IC Electricals Co. stood at ₹0.00 Cr

The latest P/E ratio of IC Electricals Co. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of IC Electricals Co. as of 31-Dec-1969 is 0.00.

The 52-week high of IC Electricals Co. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IC Electricals Co. is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About IC Electricals Company Ltd

IC Electricals Company was originally incorporated as a private limited company on August 05, 2005 with the name ‘IC Electricals Company Private Limited’. Subsequently the company was converted into a public limited company vide special resolution passed by the shareholders at the Extra Ordinary General Meeting held on August 06, 2024, and the name of the company was changed from ‘IC Electricals Company Private Limited’ to ‘IC Electricals Company Limited’.

The company is involved in the business of manufacturing of electronic equipment for Railways Application. The company provides advanced engineering solutions to Indian Railways. It offers a wide range of electronic products such as regulators, battery chargers, emergency lights, inverters, microprocessor-based control systems, and vigilance control devices, compliant with the latest technical standards. The company also manufactures key railway components including alternators, traction motors, and permanent magnet alternators with controllers. These products are engineered to meet stringent industry standards, and its team works closely with clients to develop tailored solutions that ensure high performance, reliability, and compliance across various rail applications.

Additionally, the company provides services for turnkey railway electrification projects, encompassing the design, supply, erection, testing, and commissioning of 25 kV AC overhead equipment and traction substation systems. The company also have approved supplier registrations from various professional directorates of Ministry of Railway (Research, Design & Standards Organisation). The company primarily operates on a Business-to-Government (B2G) model.

Business area of the company 

The company is involved in the business of providing advanced engineering solutions to Indian Railways. It offers a broad range of electronic products such as regulators, battery chargers, emergency lights, inverters, microprocessor-based control systems, and vigilance control devices, compliant with the latest technical standards.

Business verticals of the company

Electronics Division

  • Electronic Rectifier-cum-Regulating Unit (ERRU) - 4.5 kW & 25 kW
  • Vigilance Control Device (VCD)
  • Regulated Battery Charger - 6.5 kW
  • Regulated Battery Charger - 4.5 kW, Rev.1
  • GPS-Based Passenger Announcement & Passenger Information System (PAPIS)
  • Emergency Light Unit (ELU) for Passenger Coaches

Rotating Machines Division

  • 4.5 kW Brushless Alternator with Rectifier-cum-Regulating Unit (RRU)
  • 25 kW Brushless Alternator for AC Coaches
  • Traction Motor for Indian Railways
  • Oil Cooling Unit (OCU) for Traction Systems
  • Armature Coils for Traction Motors
  • Main Field Coils for Traction Motors
  • 1460 CP Coil (Commutating Pole Coil)
  • GE 761 Armature Coil
  • GE 761 Commutating Field Coil
  • GE 761 Armature Equalizer Coil
  • GE 761 A23 Exciting Field Coil
  • GE 752 Armature Coil
  • GE 1264 Main Field Coil
  • D77 Armature Coil
  • GE 1259 Main Field Coil
  • GE 1259 Commutating Field Coil

Contracts Division

  • Detailed Engineering & Design
  • Procurement & Supply Chain Management
  • Execution & Erection
  • Testing & Commissioning

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: