Neilsoft Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electronics - Components |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Neilsoft

DeciZen not available for IPO

10 Year X-Ray of Neilsoft:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 23.9%19.6%13.1%16.4%9.7%31.4%28%30%26.8%31.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8595.311011312015618117119823781
Sales YoY Gr.-12.2%15.4%2.8%6%30.1%16.3%-5.7%15.8%19.7%-
Adj EPS 1.921.31.60.93.84.27.27.810.60
YoY Gr.-5.9%-32%16.4%-39.7%298.9%13.1%68.9%8.8%36.1%-
BVPS (₹) 12.714.214.115.213.31719.92732.442.10
Adj Net
Profit
9.29.86.77.84.116.216.828.42939.5NAN
Cash Flow from Ops. 24.89.89.59.75.918.815.637.531.345.3-
Debt/CF from Ops. 0.20.70.500.20.82.6110.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.1%14.6%9.3%19.7%
Adj EPS 21.3%62.3%35.7%36.1%
BVPS14.3%25.9%28.2%29.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
15.614.69.510.66.124.721.930.525.528.40
Op. Profit
Mgn %
14.512.78.411.17.814.614.221.620.219.7NAN
Net Profit
Mgn %
10.910.36.16.93.410.49.316.614.716.7NAN
Debt to
Equity
0.10.10.1000.20.50.40.30.2-
Working Cap
Days
151123120117111979610595840
Cash Conv.
Cycle
170-3-489173746450

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Neilsoft Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 81.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 45 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 133

Management X-Ray of Neilsoft:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Neilsoft

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales84.9695.34110113.11119.84155.95181.32171.04197.98237.02
Operating Expenses 72.6783.27100.72100.56110.49133.22155.65134.11158.06190.31
Manufacturing Costs2.1634.163.694.025.833.565.835.936.29
Material Costs12.9918.1516.9815.0818.8231.0844.5335.0747.2349.53
Employee Cost 43.8647.3958.0560.5866.4472.7580.4679.4088.33109.39
Other Costs 13.6714.7421.5221.2221.2123.5627.1113.8116.5725.10
Operating Profit 12.2912.079.2812.559.3522.7325.6736.9239.9146.70
Operating Profit Margin (%) 14.5%12.7%8.4%11.1%7.8%14.6%14.2%21.6%20.2%19.7%
Other Income 3.983.653.212.522.111.644.646.144.4612.21
Interest 0.280.470.280.260.280.192.401.931.622.29
Depreciation 1.151.372.472.672.121.131.113.534.855.80
Exceptional Items 0000-2.7900000
Profit Before Tax 14.8313.889.7512.136.2723.0526.8137.6137.9050.82
Tax 4.904.082.754.353.956.758.998.997.989.39
Profit After Tax 9.939.8077.792.3216.2917.8228.6229.9241.43
PAT Margin (%) 11.7%10.3%6.4%6.9%1.9%10.4%9.8%16.7%15.1%17.5%
Adjusted EPS (₹)2.02.01.41.60.53.84.57.28.011.1
Dividend Payout Ratio (%)15%10%85%26%75%3%4%6%22%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 63.1270.7169.9575.5757.5673.8578.98106.81120.91156.75
Share Capital 9.959.959.959.978.678.677.927.929.329.32
Reserves 53.1660.766065.5948.8965.1871.0698.89111.59147.43
Minority Interest0000000000
Debt3.796.424.630.091.3313.9634.8737.3230.2530.08
Long Term Debt0.45000013.9631.4926.3818.9513.68
Short Term Debt3.346.424.630.091.3303.3810.9411.3016.41
Trade Payables9.8010.8117.4913.3417.2219.0820.279.4015.417.71
Others Liabilities 6.726.546.639.417.6314.6022.9631.2128.6734.03
Total Liabilities 83.4394.4898.7198.4283.74121.49157.09184.74195.24228.57

Fixed Assets

Gross Block31.6534.4837.7436.9136.9837.5149.1685.8888.6192.42
Accumulated Depreciation26.5128.3530.8231.8533.2933.7434.7238.1339.6145.41
Net Fixed Assets5.146.136.925.053.693.7714.4347.7549.0147.01
CWIP 000005.1526.420.6800
Investments 12.0514.9215.6817.1817.5417.5417.5417.5417.5417.54
Inventories0.300.090.0100.021.060.4100.050
Trade Receivables11.5215.9520.0119.6325.3131.5438.5437.094644.02
Cash Equivalents 36.1339.2737.9341.8024.0850.9047.8771.2573.35109.68
Others Assets18.2918.1318.1514.7613.1011.5411.8810.439.3010.32
Total Assets 83.4394.4898.7198.4283.74121.49157.09184.74195.24228.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 24.839.799.539.695.9018.7815.6037.5231.3245.33
PBT 14.8313.889.7512.136.2723.0526.8137.6137.9050.82
Adjustment -0.30-0.940.021.213.871.843.272.964.336.13
Changes in Working Capital 10.29-3.153.260.19-0.57-0.74-6.74.33-1.98-2.33
Tax Paid 00-3.50-3.84-3.67-5.37-7.78-7.37-8.92-9.29
Cash Flow From Investing Activity -2.65-3.22-1.030.900.83-5.34-29.55-7.92-14.34-1.49
Capex -2.10-3.14-2.87-0.91-0.66-6.50-31.22-11.17-6.87-3.97
Net Investments 0000000000
Others -0.55-0.081.841.811.491.161.683.25-7.472.47
Cash Flow From Financing Activity 0-3.31-9.72-5.72-24.5213.3710.89-5.77-24.26-8.11
Net Proceeds from Shares 0000.170.3400000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.25-0.18-0.11-0.11-0.03-0.20-1.48-1.23-1.29
Dividend Paid 0-1.49-5.97-1.20-4.480-0.48-0.79-6.15-5.60
Others 0-1.57-3.57-4.58-20.2713.4011.57-3.50-16.88-1.23
Net Cash Flow 22.183.26-1.224.86-17.8026.81-3.0523.83-7.2935.72
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)16.7714.659.9510.73.4924.7923.3230.8126.2829.85
ROCE (%)23.8519.6213.116.439.6931.4428.0329.9826.7731.38
Asset Turnover Ratio1.121.071.141.151.321.521.311.041.12
PAT to CFO Conversion(x)2.511.361.242.541.150.881.311.051.09
Working Capital Days
Receivable Days70536064686771817769
Inventory Days1100011000
Payable Days2492073043732962131611549685

Neilsoft Ltd Stock News

Neilsoft Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Neilsoft on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Neilsoft stood at ₹0.00.
The latest P/E ratio of Neilsoft as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Neilsoft as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Neilsoft is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neilsoft is ₹81.38 ( Cr.) .

About Neilsoft Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...