Aequs Ltd (AEQUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AEQUS | Engineering - Industrial Equipments |

BSE Share Price
Not Listed

Aequs Ltd (AEQUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AEQUS | Engineering - Industrial Equipments |

DeciZen - make an informed investing decision on Aequs

Based on:

DeciZen not available for IPO

10 Year X-Ray of Aequs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%-6.9%-35.7%-36.2%-6%-14.9%-6.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000072.238.551.769.774.292.20
Sales YoY Gr.-NANANANA-46.7%34.3%34.8%6.5%24.3%-
Adj EPS 0000-0.1-2.2-1.6-0.4-0.6-0.30
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 00001813.912.512.613.315.50
Adj Net
Profit
0000-1.5-57.9-63.4-16.5-26.2-18.6NAN
Cash Flow from Ops. 0000-85.316.914.2-6.90.3-
Debt/CF from Ops. 0000-3.34.31.97-3.382.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA5%21.3%24.3%
Adj EPS NANANANA
BVPSNA-2.9%7.6%16.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0000-0.4-14.9-14.6-3.2-3.5-20
Op. Profit
Mgn %
00002.1-28.82.72.912.39.8NAN
Net Profit
Mgn %
0000-2-150.4-122.7-23.7-35.3-20.2NAN
Debt to
Equity
00000.10.10.10.200-
Working Cap
Days
000001,2987014282913800
Cash Conv.
Cycle
000003141708062950

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Aequs Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Aequs:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Aequs - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aequs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales72.2038.5051.7069.7074.2492.24
Operating Expenses 70.7049.6051.2067.7065.0983.21
Manufacturing Costs25.3011.5014.7015.6017.6620.39
Material Costs2722.2019.8030.8024.2835.52
Employee Cost 9.508.708.601212.8913.83
Other Costs 8.907.208.109.3010.2613.47
Operating Profit 1.50-11.100.5029.169.03
Operating Profit Margin (%) 2.1%-28.8%1.0%2.9%12.3%9.8%
Other Income 13.309.506.9016.9029.0619.57
Interest 6.506.605.908.707.656.45
Depreciation 111311.9011.5011.0510.21
Exceptional Items -33-132.60-163.20-42.30-149.55-82.49
Profit Before Tax -35.70-153.80-173.60-43.60-130.04-70.55
Tax -13.30-4.704.7000.273.53
Profit After Tax -22.40-149.10-178.30-43.60-130.31-74.08
PAT Margin (%) -31.0%-387.0%-344.0%-62.6%-175.0%-80.3%
Adjusted EPS (₹)-1.0-5.6-4.5-1.0-3.1-1.3
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 397.70373492.86533.56973.60902.94
Share Capital 221.60268.20395.96424.76831.88581.83
Reserves 176.10104.8096.90108.80141.73321.11
Minority Interest000000
Debt25.8021.4030.3097.8021.8722.36
Long Term Debt1.304.802.7058.5000
Short Term Debt24.5016.6027.6039.3021.8722.36
Trade Payables2311.6014.303018.7923.63
Others Liabilities 30.2026.7053.1444.1494.2790.87
Total Liabilities 476.70432.70590.60705.501,108.541,039.79

Fixed Assets

Gross Block29.4043.7044.20118.10114.55111.67
Accumulated Depreciation11.1022.1027.1060.706671.19
Net Fixed Assets 18.3021.6017.1057.4048.5540.47
CWIP 0.700.100.0500.040
Investments 273.90277.60430.60586.50808.32851.95
Inventories37.4023.3021.6023.7030.2437.27
Trade Receivables18.6011.3016.201311.7717.14
Cash Equivalents 1.6041.8035.955.10189.9216.84
Others Assets 126.205769.1019.8019.7076.11
Total Assets 476.70432.70590.60705.501,108.541,039.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -85.3016.8514.20-6.930.27
PBT -35.70-153.80-173.60-43.60-130.04-70.55
Adjustment 38.20143.50172.8540.50138.9779.19
Changes in Working Capital -10.614.818.118.2-14.67-7.62
Tax Paid 0.100.80-0.50-0.90-1.18-0.75
Cash Flow From Investing Activity -18.10-75.70-172.20-169.40-450.52-6.19
Capex -8.80-2.60-1.80-2.70-1.88-1.75
Net Investments 0000-187.05189.39
Others -9.30-73.10-170.40-166.70-261.60-193.82
Cash Flow From Financing Activity 13.90110.60149.50124.40482.63-7.55
Net Proceeds from Shares 21.10123.90149.2083.9000
Net Proceeds from Borrowing 0.304.509.60-1.50-1.79-0.99
Interest Paid -4.50-4.90-4-4.40-7.63-4.32
Dividend Paid 000000
Others -3-12.90-5.3046.40492.05-2.24
Net Cash Flow -12.2040.20-5.85-30.8025.18-13.47

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.63-38.69-41.18-8.5-23.69-10.08
ROCE (%)-6.85-35.68-36.2-5.99-14.92-6.63
Asset Turnover Ratio0.150.080.10.110.080.09
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days9414297766157
Inventory Days189288159119133134
Payable Days311284239262367218

Aequs Ltd Stock News

Aequs Ltd FAQs

The current trading price of Aequs on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aequs stood at ₹0.00.
The latest P/E ratio of Aequs as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Aequs as of 31-Dec-1969 is 0.00.
The 52-week high of Aequs is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aequs is ₹0.00 ( Cr.) .

About Aequs Ltd

Aequs Limited was originally incorporated as ‘Mechanical Training Acadamy Private Limited’ on March 27, 2000, as a private limited company. The name of the company was changed to ‘QuEST Machining & Manufacturing Private Limited’, pursuant to a resolution passed by the Board dated February 24, 2006, and a special resolution passed by the shareholders dated march 24, 2006. Subsequently, pursuant to a resolution passed by the board dated February 22, 2011, and a special resolution passed by the shareholders dated march 7, 2011, the name of the company was changed to ‘QuEST Global Manufacturing Private Limited’ on March 24, 2011. Thereafter, pursuant to a resolution passed by the Board dated January 23, 2014 and a special resolution passed by the shareholders dated February 25, 2014, the name of the company was changed to ‘Aequs Private Limited’. Upon the conversion of the company into a public limited company, pursuant to a resolution passed by the Board on April 9, 2025 and a special resolution passed by the Shareholders on April 25, 2025, the name of the company was changed to ‘Aequs Limited’ on May 7, 2025.

The company is a precision component manufacturer operating within a single special economic zone in India to offer fully vertically integrated manufacturing capabilities in the Aerospace Segment. Precision components are precisely machined parts that are designed and manufactured to exact specifications and are commonly supplied to OEM customers and system integrators. The company is one of the few manufacturers in India with niche metallurgy capabilities, specializing in precision machining of high-end alloys, including titanium alloys for the aerospace clients.

Its advanced manufacturing capabilities also enable it to enter into new business segments by leveraging existing capabilities. The combination of its scale, vertically integrated manufacturing ecosystems and qualified engineering talent enables the company to scale production while meeting contracted timelines with stringent quality and safety standards. This has also allowed the company to achieve 100% in-country value addition for select products. While it primarily operates in the Aerospace Segment, over the years, it has expanded the product portfolio to include consumer electronics, plastics, and consumer durables for the consumer clients.

Business area of the company 

The company, along with its subsidiaries and its associates and joint ventures, is engaged in the business of contract manufacturing catering to various industries. These units are registered to carry on the operations relating to manufacture of machined parts used in aerospace and products related to consumer market. 

Products of the company

Aerospace segment

  • Engine parts
  • Interiors parts
  • Landing gear
  • Pylon parts
  • Assembly 
  • Actuation parts
  • Wings and fuselage parts
  • Forgings landing systems  

Consumer segment

  • Electronic components
  • Outdoor Toys
  • Vehicle Toys
  • Figurines/Others
  • Non-stick Cookware

Awards, accreditations and recognition 

  • 2016: ‘Innovation Award’ by Airbus.
  • 2016: ‘D2P Class B’ award by Airbus.
  • 2017: ‘D2P 2017’ recognition for support to Airbus Programmes successes.
  • 2018: ‘D2P Class B Challenger’ award by Airbus.
  • 2020: ‘Casing Industrialisation Award’ by Safran.
  • 2020: D2P 2020 recognition for support to Airbus Programmes successes.
  • 2021: ‘D2P Challenger Award’ by Airbus.
  • 2022: ‘Flawless Project Execution Award’ by Collins Aerospace at the Advanced Structures Asia Supplier Meet 2022.
  • 2022: ‘Premier Award’ to Aequs Aero Machine Inc. by Raytheon Technologies, for its performance in 2021.
  • 2022: ‘Excellence in Component Manufacturing (Aerospace)’ at the News 18 Business Leaders and Excellence Awards, 2022.
  • 2023: ‘D2P Supplier Award 2023’ by Airbus.
  • 2024: ‘Best Ecosystem Accelerator Award - Manufacturing/OEM’s’ (shared with Airbus) by the Federation of the Indian Chambers of Commerce and Industry.
  • 2024: ‘SQIP Award - Supplier Chain & Quality Improvement Program’ by Airbus.
  • 2024: ‘Special Award’ for procurement operations (material & parts) by Airbus.
  • 2024: ‘Ramp-up Champion Award’ for outstanding contribution to the Airbus ramp-up at the Global Supplier Conference 2024.
  • 2024: Recognized as one of the ‘Top 75 Innovative Companies in India’ by the Confederation of Indian Industry (CII) at the CII Industrial Innovation Awards, 2024.
  • 2024: ‘Best Performer’ recognition to SQuAD Forging India Private Limited by Safran Landing Systems.
  • 2025: ‘Ecosystem Enabler Award’ at Invest Karnataka 2025 for establishing the largest number of manufacturing clusters in emerging industrial regions, from the Commerce and Industries Department, Government of Karnataka.
  • 2025: ‘Health & Safety Excellence’ award at the ESG Summit 2025.
  • 2025: ‘SQIP Award - Best Performer’ by Airbus.
  • 2025: ‘Golden Peacock Innovative Product/Service Award’ received by Aequs SEZ Private Limited.
  • 2025: Nadcap certification awarded to SQuAD Forging India Private Limited under Aequs SEZ Private Limited.

History and milestones

  • 2008: Establishment of unit in sector specific SEZ for precision engineering at Belagavi by Aequs SEZ Private Limited (formerly known as Quest SEZ Development Private Limited).
  • 2015: Acquisition of Aequs Aero Machine Inc. (formerly known as T&K Machine, Inc.) by one of the company’s subsidiaries, Aequs Aerospace LLC, USA.
  • 2016: Expansion into Europe through acquisition of SIRA Group by one of the company’s subsidiaries, Aequs Holdings France SAS.
  • 2016: Delivered its first consignment of plastic toys and commenced operations of consumer manufacturing facilities in Belagavi.
  • 2019: Inauguration of flexible manufacturing system at its unit in Aequs SEZ, extending its operations for soft metal machining of aero parts.
  • 2021: Commencement of manufacturing of consumer durable goods in Bengaluru.
  • 2021: Setting up the Koppal Manufacturing Cluster comprising Aequs Toys Private Limited, Koppal Toys Molding COE Private Limited and Aequs Rajas Extrusion Private Limited.
  • 2021: Setting up the Hubballi Manufacturing Cluster.
  • 2022: Invitation extended by Boeing Commercial Airplanes to ASMIPL to join the Boeing Premier Bidder Program.
  • 2022: Commencement of operations at the Hubballi Manufacturing Cluster.
  • 2025: Commencement of commercial production of laptop bottom base units at the Hubballi Manufacturing Cluster by ACPPL.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×