BSE: 0 | NSE: | Engineering - Industrial Equipments |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Recent Performance Summary not available for IPO
Recent Performance Summary not available for IPO
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | - / - |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 33.37 | 46.50 | 60.72 |
| Operating Expenses ⓘ | 31.34 | 36.09 | 47.11 |
| Manufacturing Costs | 0.30 | 0.35 | 0.61 |
| Material Costs | 17.16 | 13.50 | 21.10 |
| Employee Cost | 7.65 | 9.65 | 13.85 |
| Other Costs ⓘ | 6.23 | 12.58 | 11.54 |
| Operating Profit ⓘ | 2.03 | 10.41 | 13.61 |
| Operating Profit Margin (%) | 6.1% | 22.4% | 22.4% |
| Other Income ⓘ | 0.12 | 0.07 | 0.19 |
| Interest ⓘ | 0.19 | 0.25 | 0.26 |
| Depreciation ⓘ | 0.80 | 0.77 | 0.77 |
| Exceptional Items ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1.15 | 9.47 | 12.77 |
| Tax ⓘ | 0.36 | 2.61 | 3.48 |
| Profit After Tax | 0.79 | 6.86 | 9.30 |
| PAT Margin (%) | 2.4% | 14.8% | 15.3% |
| Adjusted EPS (₹) | 0.4 | 3.8 | 5.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 8.08 | 14.94 | 24.24 | |||||||
| Share Capital ⓘ | 1.01 | 1.01 | 1.01 | |||||||
| Reserves ⓘ | 7.07 | 13.93 | 23.23 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 1.74 | 0.56 | 0.26 | |||||||
| Long Term Debt | 0.41 | 0.56 | 0.26 | |||||||
| Short Term Debt | 1.33 | 0 | 0 | |||||||
| Trade Payables | 5.35 | 2.15 | 3.43 | |||||||
| Others Liabilities ⓘ | 3.38 | 6.83 | 3.99 | |||||||
| Total Liabilities ⓘ | 18.56 | 24.48 | 31.91 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 8.49 | 9.49 | 10.23 | |||||||
| Accumulated Depreciation | 4.92 | 5.69 | 6.31 | |||||||
| Net Fixed Assets ⓘ | 3.57 | 3.80 | 3.93 | |||||||
| CWIP ⓘ | 0 | 0 | 0 | |||||||
| Investmentsⓘ | 2.60 | 2.60 | 2.60 | |||||||
| Inventories | 0.74 | 2.17 | 2.78 | |||||||
| Trade Receivables | 6.28 | 8.79 | 11.80 | |||||||
| Cash Equivalents | 0.38 | 3.65 | 5.63 | |||||||
| Others Assetsⓘ | 4.98 | 3.47 | 5.17 | |||||||
| Total Assets ⓘ | 18.56 | 24.48 | 31.91 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.77 | 5.57 | 3.14 |
| PBT ⓘ | 1.15 | 9.47 | 12.77 |
| Adjustment ⓘ | 0.91 | 0.88 | 1.28 |
| Changes in Working Capital ⓘ | -1.29 | -4.78 | -10.91 |
| Tax Paid ⓘ | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -0.58 | -0.94 | -0.74 |
| Capex | -0.61 | -1 | -0.86 |
| Net Investments | 0 | 0 | 0 |
| Others ⓘ | 0.03 | 0.06 | 0.12 |
| Cash Flow From Financing Activityⓘ | 0.15 | -1.36 | -0.43 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0.18 | 0.15 | -0.31 |
| Interest Paid ⓘ | -0.16 | -0.18 | -0.12 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 0.14 | -1.33 | -0 |
| Net Cash Flow ⓘ | 0.34 | 3.27 | 1.98 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 9.84 | 59.59 | 47.45 | |||||||
| ROCE (%) | 13.68 | 76.73 | 65.18 | |||||||
| Asset Turnover Ratio | 1.8 | 2.16 | 2.15 | |||||||
| PAT to CFO Conversion(x) | 0.97 | 0.81 | 0.34 | Working Capital Days | ||||||
| Receivable Days | 69 | 59 | 62 | |||||||
| Inventory Days | 8 | 11 | 15 | |||||||
| Payable Days | 114 | 101 | 48 | |||||||