SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rays Power Infra Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | | Rays Power Infra Share Price

BSE Share Price
Not Listed

Rays Power Infra Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | | Rays Power Infra Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
24.35%
Return on Capital Employed (ROCE)
25.97%
Return on Assets (ROA)
12.25%
Operating Profit Margin
14.3%
Net Profit Margin
9.84%
Gross Profit Margin
13.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
52.3%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
66.14%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
75.4%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%14.3%18.5%27.5%27.1%26%-

Growth Parameters

Sales 000003044427337761,1820
Sales YoY Gr.-NANANANANA45.5%66.1%5.9%52.3%-
Adj EPS 000000.61.11.82.440
YoY Gr.-NANANANANA89.7%66.4%30.1%68.5%-
BVPS (₹) 000006.87.28.813.2210
Adj Net
Profit
0000014.828.247.164.5114NAN
Cash Flow from Ops. 000000-1.217.7-27.9-83.7-
Debt/CF from Ops. 000000-102.41.7-5.5-3.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA38.9%52.3%
Adj EPS NANA53.9%68.5%
BVPSNANA42.9%59%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
000008.515.722.922.123.80
Op. Profit
Mgn %
000009.510.69.41314.3NAN
Net Profit
Mgn %
000004.96.46.48.39.7NAN
Debt to
Equity
000000.30.60.10.40.5-
Working Cap
Days
0000001581241662010
Cash Conv.
Cycle
000000353458860

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales303.55441.54733.33776.291,182.26
Operating Expenses + 274.86399.45664.26675.701,015.14
Manufacturing Costs39.1469.40137.93174.92260.52
Material Costs209.45295.48488.15457.81684.37
Employee Cost 14.2617.5622.8923.7942.77
Other Costs 12.0217.0115.2919.1827.49
Operating Profit 28.6942.0969.07100.59167.12
Operating Profit Margin (%) 9.5%9.5%9.4%13.0%14.1%
Other Income + 6.6012.2910.036.5016.13
Exceptional Items 00000
Interest 10.8814.888.3215.3220.39
Depreciation 2.4052.193.253.68
Profit Before Tax 22.0134.4968.5988.53159.18
Tax 5.738.6818.5922.1942.84
Profit After Tax 16.2825.8149.9966.33116.34
PAT Margin (%) 5.4%5.9%6.8%8.5%9.8%
Adjusted EPS (₹)0.61.02.02.54.1
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Rays Power Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 173.27185.31225.37357.91597.54
Share Capital 10.5710.6510.2754.2256.94
Reserves 162.70174.67215.10303.70540.60
Debt +55.79116.4726.30147.67266.82
Long Term Debt0.3949.0914.9736.4826.34
Short Term Debt55.4067.3811.33111.19240.48
Minority Interest00000
Trade Payables74.1890.5298.77118.82136.30
Others Liabilities 41.4151.775071.26203.77
Total Liabilities 344.65444.07400.44695.671,204.44

Fixed Assets

Net Fixed Assets +2040.7039.5057.9460.07
Gross Block64.9058.6159.8497.8499.84
Accumulated Depreciation44.9017.9020.3539.9039.77
CWIP 000011.49
Investments 150.79138.5857.8746.2038.19
Inventories8.4529.259.9211.4320.98
Trade Receivables87.93136.92177.66302.19528.39
Cash Equivalents 23.7532.9435.44151.47234.79
Others Assets 53.7465.6780.06126.42310.54
Total Assets 344.65444.07400.44695.671,204.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-1.1617.74-27.94-83.68
PBT 034.4968.5988.53159.18
Adjustment 012.614.1812.1613.07
Changes in Working Capital 0-41.82-38.9-112.75-219.15
Tax Paid 0-6.44-16.13-15.87-36.78
Cash Flow From Investing Activity + 026.0191.46-68.02-110.61
Capex 00.30-0.29-0.82-16.46
Net Investments 017.1199.21-64.27-75.08
Others 08.60-7.46-2.94-19.07
Cash Flow From Financing Activity + 0-5.71-105.96144.16224.73
Net Proceeds from Shares 01.25069127.50
Net Proceeds from Borrowing 0-0.66-37.81-9.10-12.53
Interest Paid 0-14.88-8.25-15.25-19.27
Dividend Paid 00000
Others 08.58-59.9099.51129.03
Net Cash Flow 019.143.2448.1930.45

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.4114.4324.3722.7424.35
ROCE (%)14.2718.4927.4627.0625.97
Asset Turnover Ratio0.881.121.741.421.24
PAT to CFO Conversion(x)0-0.040.35-0.42-0.72
Working Capital Days
Receivable Days105.7092.9078.30112.80128.20
Inventory Days10.2015.609.8055
Payable Days129.30101.7070.8086.7068

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rays Power Infra Ltd FAQs

The current trading price of Rays Power Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rays Power Infra stood at ₹0.00 Cr

The latest P/E ratio of Rays Power Infra as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rays Power Infra as of 31-Dec-1969 is 0.00.

The 52-week high of Rays Power Infra is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rays Power Infra is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rays Power Infra Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: