Leapfrog Engineering Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Leapfrog Engg. Serv

DeciZen not available for IPO

10 Year X-Ray of Leapfrog Engg. Serv:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.7%18.1%32.5%11.9%12.9%15.6%14.5%13.2%92.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.26.550.219.64.123.541.610415850
Sales YoY Gr.--59.7%670.7%-60.9%-79.3%476.4%77.3%150.5%51.5%-
Adj EPS 000.2000.10.10.11.40
YoY Gr.-100%750%-88.2%0%250%-14.3%33.3%1675%-
BVPS (₹) 0.30.30.40.40.40.40.50.52.20
Adj Net
Profit
0.10.21.80.20.20.70.60.814.3NAN
Cash Flow from Ops. 1.57.20-2.12.2-4.31.411.90-
Debt/CF from Ops. 60.20-5.45.2-4.413.91.1-11482.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA51.8%88.8%51.5%
Adj EPS NA134.6%172.7%1675%
BVPSNA43%69.7%305.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.5656.15.94.516.41314.8105.60
Op. Profit
Mgn %
11.7265.6841.95.772.413.4NAN
Net Profit
Mgn %
0.82.53.51.14.12.91.50.79NAN
Debt to
Equity
3.20.52.43.13.14.33.92.50.6-
Working Cap
Days
01,1991552771,5403602291441140
Cash Conv.
Cycle
0420951452871327642290

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Leapfrog Engineering Services Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 50.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 36.6

Management X-Ray of Leapfrog Engg. Serv:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Leapfrog Engg. Serv

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales16.166.5150.1719.614.0723.4641.59104.18157.85
Operating Expenses 14.285.1148.7518.232.3722.1338.68102.32136.71
Manufacturing Costs2.731.987.843.051.570.877.588.2211.17
Material Costs8.26-1.3633.648.81-2.4818.1424.9980.45116.81
Employee Cost 2.321.752.142.602.291.841.943.554.08
Other Costs 0.972.735.133.770.991.284.1710.104.65
Operating Profit 1.871.411.421.371.711.332.911.8621.14
Operating Profit Margin (%) 11.6%21.6%2.8%7.0%41.9%5.7%7.0%1.8%13.4%
Other Income 0.230.251.290.340.371.750.701.205.02
Interest 1.571.381.391.441.682.192.522.242.59
Depreciation 0.290.240.140.140.130.050.110.190.59
Exceptional Items 00000000-0.62
Profit Before Tax 0.250.041.190.140.260.830.970.6222.37
Tax 0.130.080.410.060.080.170.350.345.98
Profit After Tax 0.11-0.030.770.080.190.660.620.2816.39
PAT Margin (%) 0.7%-0.5%1.5%0.4%4.5%2.8%1.5%0.3%10.4%
Adjusted EPS (₹)0.00.00.10.00.00.10.10.01.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.772.743.513.593.774.445.035.3221.71
Share Capital 0.480.480.480.480.480.480.480.480.48
Reserves 2.292.263.033.113.293.964.554.8421.23
Minority Interest000000000
Debt7.810.888.0311.1611.4617.6419.0912.3112.09
Long Term Debt0.810.232.133.072.981.521.631.020.59
Short Term Debt6.990.655.908.088.4816.1217.4611.3011.50
Trade Payables5.522.062.242.2059.665.153.768.73
Others Liabilities 4.1125.316.372.095.452.052.2344.938.33
Total Liabilities 20.2230.9920.1519.0425.6833.7831.5066.3250.86

Fixed Assets

Gross Block1.971.941.972.202.242.262.433.033.94
Accumulated Depreciation1.241.451.591.731.861.922.062.252.63
Net Fixed Assets0.730.500.380.470.380.340.370.771.31
CWIP 000000000
Investments 0.120.220.140.120.120.120.120.120
Inventories7.7711.563.521.427.4410.144.393.628.60
Trade Receivables5.908.527.139.055.819.8010.2514.8512.37
Cash Equivalents 3.862.994.413.935.326.915.338.877.30
Others Assets1.837.194.584.056.626.4711.0538.0921.27
Total Assets 20.2230.9920.1519.0425.6833.7831.5066.3250.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.477.170-2.092.23-4.271.4211.860
PBT 0.250.0400.140.260.830.970.6222.37
Adjustment 1.371.2501.311.291.471.811.141.88
Changes in Working Capital -0.015.930-3.150.75-6.48-0.7810.5-23.28
Tax Paid -0.13-0.040-0.39-0.07-0.09-0.58-0.40-0.97
Cash Flow From Investing Activity 0.080.1000.030.230.380.21-0.15-0.51
Capex -0.10-0.020-0.23-0.04-0.02-0.17-0.60-1.14
Net Investments 0-0.100000000
Others 0.190.2200.260.270.400.380.450.63
Cash Flow From Financing Activity -0.13-8.1401.59-1.085.49-1.18-8.16-1.06
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0.27-0.5800.84-0.0580.11-0.61-0.42
Interest Paid -1.27-1.210-1.43-1.43-1.82-2.08-1.39-1.80
Dividend Paid 000000000
Others 0.87-6.3502.180.40-0.700.80-6.161.15
Net Cash Flow 1.43-0.860-0.471.381.590.463.54-1.57
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.06-1.2524.72.175.0316.1413.155.47121.3
ROCE (%)15.6618.1132.4611.8712.8815.6214.513.2492.69
Asset Turnover Ratio0.80.251.9610.180.791.272.132.69
PAT to CFO Conversion(x)13.36N/A0-26.1311.74-6.472.2942.360
Working Capital Days
Receivable Days13340457151665121884431
Inventory Days1765425546397137641414
Payable Days244-1,0162392-5301481082020

Leapfrog Engineering Services Ltd Stock News

Leapfrog Engineering Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Leapfrog Engg. Serv on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Leapfrog Engg. Serv stood at ₹0.00.
The latest P/E ratio of Leapfrog Engg. Serv as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Leapfrog Engg. Serv as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Leapfrog Engg. Serv is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leapfrog Engg. Serv is ₹50.17 ( Cr.) .

About Leapfrog Engineering Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...