SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Atharva Poly-Plast Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | | Atharva Poly-Plast Share Price

BSE Share Price
Not Listed

Atharva Poly-Plast Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | | Atharva Poly-Plast Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
50.99%
Return on Capital Employed (ROCE)
36.02%
Return on Assets (ROA)
16.64%
Operating Profit Margin
16.2%
Net Profit Margin
11.12%
Gross Profit Margin
17.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
14.58%
Operating Profit Growth (1 Year)
-
72.04%
Net Profit Growth (1 Year)
-
164.5%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 13.5%19.5%36%-

Growth Parameters

Sales 45.341.547.50
Sales YoY Gr.--8.4%14.6%-
Adj EPS 0.61.64.30
YoY Gr.-179.3%164.2%-
BVPS (₹) 4.66.310.50
Adj Net
Profit
0.725.3NAN
Cash Flow from Ops. 7.82.97-
Debt/CF from Ops. 2.14.81.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA14.6%
Adj EPS NANANA164.2%
BVPSNANANA68.5%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.629.8510
Op. Profit
Mgn %
7.410.816.2NAN
Net Profit
Mgn %
1.64.811.1NAN
Debt to
Equity
2.81.80.6-
Working Cap
Days
01261050
Cash Conv.
Cycle
038250

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales45.3041.4947.54
Operating Expenses + 41.9537.0239.84
Manufacturing Costs4.093.874.44
Material Costs35.8031.2332.74
Employee Cost 0.950.951.34
Other Costs 1.110.971.32
Operating Profit 3.354.477.69
Operating Profit Margin (%) 7.4%10.8%16.2%
Other Income + 1.521.611.53
Exceptional Items 000
Interest 2.151.591.05
Depreciation 1.921.881.61
Profit Before Tax 0.812.626.55
Tax 0.090.611.27
Profit After Tax 0.7125.29
PAT Margin (%) 1.6%4.8%11.1%
Adjusted EPS (₹)0.61.64.3
Dividend Payout Ratio (%)0%0%0%

Valuation of Atharva Poly-Plast - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.727.7213.01
Share Capital 6.506.506.50
Reserves -0.781.226.51
Debt +15.5913.217.47
Long Term Debt5.463.362.19
Short Term Debt10.139.865.28
Minority Interest000
Trade Payables7.467.246.52
Others Liabilities 4.154.483.87
Total Liabilities 32.9232.6630.88

Fixed Assets

Net Fixed Assets +18.1516.8515.49
Gross Block33.3033.8734.13
Accumulated Depreciation15.1517.0218.64
CWIP 000
Investments 000
Inventories4.575.246.04
Trade Receivables7.637.054.30
Cash Equivalents 1.100.863.03
Others Assets 1.472.652.02
Total Assets 32.9232.6630.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.752.866.95
PBT 0.812.626.55
Adjustment 2.541.801.11
Changes in Working Capital 4.42-1.18-0.21
Tax Paid -0.01-0.38-0.49
Cash Flow From Investing Activity + -1.910.961.56
Capex -3.01-0.570.12
Net Investments 000
Others 1.101.531.44
Cash Flow From Financing Activity + -5.02-4.06-6.70
Net Proceeds from Shares 000
Net Proceeds from Borrowing -2.47-2.10-1.16
Interest Paid -2.12-1.48-1.02
Dividend Paid 000
Others -0.44-0.47-4.52
Net Cash Flow 0.82-0.241.81

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)12.4829.7750.99
ROCE (%)13.4919.4536.02
Asset Turnover Ratio1.381.271.5
PAT to CFO Conversion(x)10.921.431.31
Working Capital Days
Receivable Days61.5064.6043.60
Inventory Days36.8043.2043.30
Payable Days76.1085.9076.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Atharva Poly-Plast Ltd FAQs

The current trading price of Atharva Poly-Plast on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Atharva Poly-Plast stood at ₹0.00 Cr

The latest P/E ratio of Atharva Poly-Plast as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Atharva Poly-Plast as of 31-Dec-1969 is 0.00.

The 52-week high of Atharva Poly-Plast is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atharva Poly-Plast is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Atharva Poly-Plast Ltd

Atharva Polyplast was originally incorporated as a Private Limited company in the name and style of ‘Atharva Poly-Plast Private Limited’ on January 08, 2014. Thereafter, the company was converted into a Public Limited company pursuant to a special resolution passed by the members at the Extra Ordinary General Meeting held on March 03, 2025 and consequently the name of the company was changed to ‘Atharva Poly-Plast Limited’ on April 15, 2025.

The company is a manufacturer of precision plastic components with a growing presence across key industrial verticals including furniture, home appliances, and automotive assemblies. Its focus is on injection moulded components, primarily made from polypropylene (PP), ABS, HDPE, and engineering polymers. It supports both B2B manufacturing contracts and co-development projects, providing full-cycle support from mould design and prototyping to final production and QA validation.

The company uses its moulding capabilities and know-how to supply customized plastic components to OEMs and Tier-1 suppliers in India. As part of its engagements with OEM customers, the company converts raw materials and bought-out parts such as fasteners, hinges or foam components into plastic components based on the customer’s needs. Its manufacturing facility is equipped with multiple moulding machines with capacities ranging from 100T to 1000T, enabling the manufacturing of plastic components used in industries such as furniture, home appliances, automotive, and others.

Business area of the company 

The company is primarily engaged in the business of integrated, design-driven manufacturer of plastic components and assemblies for Original Equipment Manufacturers (OEMs) and Original Design Manufacturers (ODMs) in the home-appliance, electrical & electronic, and automotive sectors. Its operations cover the full value chain material selection, extrusion, mould design and fabrication, precision injection moulding, polymer compounding and final assembly enabling rapid, cost-effective production.

Products of the company

Home Appliance

  • Chiller Tray
  • Crisper
  • Freezer Door
  • Door Rack
  • Air Flow Duct
  • Drain Tray
  • AC ODU Fan

Furniture Parts

  • Back Frame
  • Star Base
  • 1D Arm
  • 3D Arm
  • 4D Arm
  • Navi Flipper
  • Head Rest
  • Seat Base
  • Lumbar
  • Seat Cover

Automobile Parts

  • Head Lamp Cover
  • Meter Cover
  • Seat Bucket
  • Indicator Bezel
  • Seat Pan
  • Mud Flap
  • Instrument Cluster Cover

Awards, accreditations and recognition 

  • 2017: The company was awarded GreenCo Gold Award under “Green Co SME Rating System” by Confederation of Indian Industries (CII) - Sohrabji Godrej Green Business Centre, India.
  • 2023: The company was first Runner up in “Quality Improvement Projects” by Steel Case Manufacturing.
  • 2024: The company won Quality Award for “In Recognition to your Continual Efforts towards Quality Improvement” by Steel Case Manufacturing.
  • 2025: The company was awarded Steelcase Premium supplier 2025 by Steel Case Manufacturing.

History and milestones

  • 2014: Incorporation of the company.
  • 2015: Purchased the land for the manufacturing unit at Khandala, Satara, Maharashtra.
  • 2020: Company ventures into office furniture sector business.
  • 2022: Company becomes supplier to one of the Global Top 4 Companies.
  • 2023: Enters into new geographical market as the company starts exporting to North America.
  • 2025: Enters the elite club of Sedex certified vendors - a prerequisite for several global clients.
  • 2025: Conversion of the company from Private Limited to Public Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: