SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Varindera Constructions Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | | Varindera Constructi Share Price

BSE Share Price
Not Listed

Varindera Constructions Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | | Varindera Constructi Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
33.57%
Return on Capital Employed (ROCE)
30.61%
Return on Assets (ROA)
15.44%
Operating Profit Margin
15.6%
Net Profit Margin
10.34%
Gross Profit Margin
14.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
42.98%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
37.81%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
42.27%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28%30.6%30.5%30.6%-

Growth Parameters

Sales 9941,0491,3891,9860
Sales YoY Gr.-5.5%32.5%43%-
Adj EPS 4.96.89.412.40
YoY Gr.-38.9%37.1%33.1%-
BVPS (₹) 16.423.432.746.20
Adj Net
Profit
76.2106145194NAN
Cash Flow from Ops. -5253.961.288.9-
Debt/CF from Ops. -2.94.45.75.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA25.9%43%
Adj EPS NANA36.3%33.1%
BVPSNANA41.3%41.5%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3034.233.331.80
Op. Profit
Mgn %
11.714.216.615.6NAN
Net Profit
Mgn %
7.710.110.49.8NAN
Debt to
Equity
0.60.70.70.7-
Working Cap
Days
01591681700
Cash Conv.
Cycle
07468720

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales994.331,048.551,388.931,985.88
Operating Expenses + 877.99899.241,163.731,675.54
Manufacturing Costs165.36170.91250.93404.37
Material Costs652.37637.35756.451,055.62
Employee Cost 44.1866.16101.72133.81
Other Costs 16.0924.8254.6481.74
Operating Profit 116.34149.31225.20310.34
Operating Profit Margin (%) 11.7%14.2%16.2%15.6%
Other Income + 2.8214.8615.5130.55
Exceptional Items 0000
Interest 12.2116.8532.5849.60
Depreciation 6.3010.9718.8425.78
Profit Before Tax 100.66136.36189.29265.51
Tax 24.5127.7244.9660.18
Profit After Tax 76.15108.64144.33205.34
PAT Margin (%) 7.7%10.4%10.4%10.3%
Adjusted EPS (₹)4.97.09.313.3
Dividend Payout Ratio (%)0.30%0.20%0%0%

Valuation of Varindera Constructi - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 254.18363.08506.79716.55
Share Capital 0.620.620.6215.56
Reserves 253.56362.47506.17700.98
Debt +120.35175.46240.74325.79
Long Term Debt29.3956.0487.8250.17
Short Term Debt90.96119.41152.92275.62
Minority Interest0000
Trade Payables99.47120.65133.60229.15
Others Liabilities 52.5896.80193.72313.06
Total Liabilities 526.58755.991,074.851,584.55

Fixed Assets

Net Fixed Assets +51.18111.92168.12239.64
Gross Block57.72129.44201.20298.45
Accumulated Depreciation6.5417.5233.0858.81
CWIP 0000
Investments 1.800.220.960.99
Inventories28.67102.73142.37227.97
Trade Receivables294.81260.97322.95531.04
Cash Equivalents 74.31117.14149.54248.50
Others Assets 75.81163.03290.91336.40
Total Assets 526.58755.991,074.851,584.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -52.0253.9161.2388.85
PBT 100.66136.36189.29265.51
Adjustment 15.8814.7749.8553.71
Changes in Working Capital -144.15-63.74-138.83-161.89
Tax Paid -24.41-33.48-39.08-68.49
Cash Flow From Investing Activity + -25.78-98.94-121.16-148.50
Capex -5.88-68.55-65.25-86.07
Net Investments -22.18-28.96-35.31-77.06
Others 2.28-1.42-20.6014.63
Cash Flow From Financing Activity 46.8869.2977.8587.47
Net Proceeds from Shares + 0000
Net Proceeds from Borrowing 17.0758.3178.5116.40
Interest Paid -12.01-16.58-32.51-48.46
Dividend Paid -0.11-0.22-0.220
Others 41.9327.7832.07119.53
Net Cash Flow -30.9224.2617.9227.82

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.9735.2133.1933.57
ROCE (%)27.9730.5630.5130.61
Asset Turnover Ratio1.891.641.521.49
PAT to CFO Conversion(x)-0.680.50.420.43
Working Capital Days
Receivable Days108.2096.7076.7078.50
Inventory Days10.5022.9032.2034
Payable Days55.706361.3062.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Varindera Constructions Ltd FAQs

The current trading price of Varindera Constructi on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Varindera Constructi stood at ₹0.00 Cr

The latest P/E ratio of Varindera Constructi as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Varindera Constructi as of 31-Dec-1969 is 0.00.

The 52-week high of Varindera Constructi is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varindera Constructi is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Varindera Constructions Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: