SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dhariwal Buildtech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | | Dhariwal Buildtech Share Price

BSE Share Price
Not Listed

Dhariwal Buildtech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | | Dhariwal Buildtech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
39.92%
Return on Capital Employed (ROCE)
37.82%
Return on Assets (ROA)
17.62%
Operating Profit Margin
18.9%
Net Profit Margin
11.19%
Gross Profit Margin
17.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
23.08%
Operating Profit Growth (1 Year)
-
33.4%
Net Profit Growth (1 Year)
-
21.28%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 43.6%48%37.8%-

Growth Parameters

Sales 6199031,1120
Sales YoY Gr.-46%23.1%-
Adj EPS 7.210.813.10
YoY Gr.-48.9%21.2%-
BVPS (₹) 15.526.339.20
Adj Net
Profit
64.4103124NAN
Cash Flow from Ops. 66.262.2-17.2-
Debt/CF from Ops. 1.12.6-14.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA23.1%
Adj EPS NANANA21.2%
BVPSNANANA49.4%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
46.852.939.90
Op. Profit
Mgn %
1717.418.9NAN
Net Profit
Mgn %
10.411.411.2NAN
Debt to
Equity
0.60.60.7-
Working Cap
Days
0931310
Cash Conv.
Cycle
022490

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales618.51903.131,111.55
Operating Expenses + 513.22746.09902.06
Manufacturing Costs300.39432.12560.95
Material Costs163.34255.83253.31
Employee Cost 27.2530.8439.59
Other Costs 22.2527.3048.23
Operating Profit 105.29157.04209.49
Operating Profit Margin (%) 17.0%17.4%18.8%
Other Income + 1.689.0511.34
Exceptional Items 000
Interest 6.8712.7828.36
Depreciation 14.0316.3124.66
Profit Before Tax 86.07137167.81
Tax 21.6834.4543.45
Profit After Tax 64.39102.55124.37
PAT Margin (%) 10.4%11.4%11.2%
Adjusted EPS (₹)7.210.813.1
Dividend Payout Ratio (%)0%0%0%

Valuation of Dhariwal Buildtech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 137.60249.86373.22
Share Capital 2.472.6495.13
Reserves 135.12247.22278.09
Debt +51.28125.22167.79
Long Term Debt18.1341.1174
Short Term Debt33.1584.1293.79
Minority Interest000
Trade Payables45.5696.5374.79
Others Liabilities 74.08135.58188.94
Total Liabilities 308.52607.19804.74

Fixed Assets

Net Fixed Assets +64.14101.17128.80
Gross Block92.06144.49187.20
Accumulated Depreciation27.9243.3258.39
CWIP 000
Investments 0.1080.3686.28
Inventories36.6766.29140.92
Trade Receivables36.71142.36161.12
Cash Equivalents 95.97105.71101.11
Others Assets 74.93111.31186.51
Total Assets 308.52607.19804.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 66.2362.20-17.20
PBT 86.07137167.81
Adjustment 18.6523.9443.63
Changes in Working Capital -15.3-64.54-185.56
Tax Paid -23.19-34.20-43.08
Cash Flow From Investing Activity + -59.98-147.33-40.02
Capex -16.32-52.04-52.47
Net Investments -44.55-5.9417.08
Others 0.90-89.35-4.63
Cash Flow From Financing Activity + 35.8383.2568.08
Net Proceeds from Shares 139.500
Net Proceeds from Borrowing 000
Interest Paid -4.90-10.28-21.59
Dividend Paid 000
Others 27.7384.0389.67
Net Cash Flow 42.08-1.8810.86

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)46.852.9439.92
ROCE (%)43.647.9937.82
Asset Turnover Ratio21.971.57
PAT to CFO Conversion(x)1.030.61-0.14
Working Capital Days
Receivable Days21.7036.2049.80
Inventory Days21.6020.8034
Payable Days101.80101.40123.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhariwal Buildtech Ltd FAQs

The current trading price of Dhariwal Buildtech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dhariwal Buildtech stood at ₹0.00 Cr

The latest P/E ratio of Dhariwal Buildtech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dhariwal Buildtech as of 31-Dec-1969 is 0.00.

The 52-week high of Dhariwal Buildtech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhariwal Buildtech is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Dhariwal Buildtech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×