Integrum Energy Infrastructure Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction |

BSE Share Price
Not Listed

Integrum Energy Infrastructure Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction |

DeciZen - make an informed investing decision on Integrum Energy

Based on:

DeciZen not available for IPO

10 Year X-Ray of Integrum Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 132.9%10.8%98.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17271.22330
Sales YoY Gr.--58.6%227.8%-
Adj EPS 8.20.59.90
YoY Gr.--94.2%1962.5%-
BVPS (₹) 8.3919.10
Adj Net
Profit
12.40.714.9NAN
Cash Flow from Ops. 26.5-14.4-0.8-
Debt/CF from Ops. 0-00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA227.8%
Adj EPS NANANA1962.5%
BVPSNANANA112.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
99.75.670.70
Op. Profit
Mgn %
9.61.58.7NAN
Net Profit
Mgn %
7.216.4NAN
Debt to
Equity
000-
Working Cap
Days
0181660
Cash Conv.
Cycle
0-38120

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Integrum Energy Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Integrum Energy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Integrum Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Integrum Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales172.0271.15233.24
Operating Expenses 155.5770.13212.94
Manufacturing Costs47.0722.0360.29
Material Costs105.9542.95144.94
Employee Cost 0.682.684.53
Other Costs 1.872.473.19
Operating Profit 16.441.0220.30
Operating Profit Margin (%) 9.6%1.4%8.7%
Other Income 0.220.580.88
Interest 00.020.44
Depreciation 0.100.190.35
Exceptional Items 000
Profit Before Tax 16.561.4020.40
Tax 4.180.355.24
Profit After Tax 12.391.0515.15
PAT Margin (%) 7.2%1.5%6.5%
Adjusted EPS (₹)8.30.710.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 12.4013.4428.60
Share Capital 0.010.010.01
Reserves 12.3913.4328.59
Minority Interest000
Debt0.040.390
Long Term Debt0.0400
Short Term Debt00.390
Trade Payables33.7116.3831.78
Others Liabilities 21.1712.245.81
Total Liabilities 67.3242.4666.18

Fixed Assets

Gross Block0.691.472.68
Accumulated Depreciation0.100.290.63
Net Fixed Assets 0.591.182.04
CWIP 000
Investments 4.508.940.03
Inventories09.588.35
Trade Receivables13.4714.3836.12
Cash Equivalents 21.532.669.60
Others Assets 27.235.7210.03
Total Assets 67.3242.4666.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 26.46-14.36-0.79
PBT 16.561.4020.40
Adjustment -0.12-0.150.13
Changes in Working Capital 14.21-14.05-19.01
Tax Paid -4.20-1.55-2.31
Cash Flow From Investing Activity -5.36-6.942.63
Capex -0.69-0.77-1.21
Net Investments -4.85-6.572.99
Others 0.180.410.85
Cash Flow From Financing Activity 0.080.30-0.82
Net Proceeds from Shares 0.0100
Net Proceeds from Borrowing 0.04-0.040
Interest Paid -0-0.02-0.43
Dividend Paid 000
Others 0.030.36-0.39
Net Cash Flow 21.18-211.02

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)99.928.1272.08
ROCE (%)132.8910.7798.2
Asset Turnover Ratio2.561.34.29
PAT to CFO Conversion(x)2.14-13.68-0.05
Working Capital Days
Receivable Days297140
Inventory Days04914
Payable Days11621361

Integrum Energy Infrastructure Ltd Stock News

Integrum Energy Infrastructure Ltd FAQs

The current trading price of Integrum Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Integrum Energy stood at ₹0.00.
The latest P/E ratio of Integrum Energy as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Integrum Energy as of 31-Dec-1969 is 0.00.
The 52-week high of Integrum Energy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrum Energy is ₹0.00 ( Cr.) .

About Integrum Energy Infrastructure Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×