BSE: 0 | NSE: | Engineering - Construction |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | - / - |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'24 | Mar'25 |
|---|---|---|
| Sales | 24.65 | 155.63 |
| Operating Expenses ⓘ | 23.13 | 134.23 |
| Manufacturing Costs | 3.69 | 15.29 |
| Material Costs | 18.32 | 112.82 |
| Employee Cost | 0.55 | 2.64 |
| Other Costs ⓘ | 0.58 | 3.47 |
| Operating Profit ⓘ | 1.51 | 21.40 |
| Operating Profit Margin (%) | 6.1% | 13.7% |
| Other Income ⓘ | 0.04 | 0.25 |
| Interest ⓘ | 0.30 | 2.71 |
| Depreciation ⓘ | 0.04 | 0.20 |
| Exceptional Items ⓘ | 0 | 0 |
| Profit Before Tax ⓘ | 1.21 | 18.74 |
| Tax ⓘ | 0.37 | 5.71 |
| Profit After Tax | 0.84 | 13.02 |
| PAT Margin (%) | 3.4% | 8.4% |
| Adjusted EPS (₹) | 2.1 | 4.3 |
| Dividend Payout Ratio (%) | 0% | 0% |
| PARTICULARS | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.96 | 15.68 | ||||||||
| Share Capital ⓘ | 0.02 | 0.12 | ||||||||
| Reserves ⓘ | 0.94 | 15.56 | ||||||||
| Minority Interest | 0 | 0 | ||||||||
| Debt | 7.04 | 7.30 | ||||||||
| Long Term Debt | 0 | 0 | ||||||||
| Short Term Debt | 7.04 | 7.30 | ||||||||
| Trade Payables | 14.50 | 51.92 | ||||||||
| Others Liabilities ⓘ | 4.28 | 17.48 | ||||||||
| Total Liabilities ⓘ | 26.78 | 92.39 | ||||||||
Fixed Assets | ||||||||||
| Gross Block | 0.57 | 0.90 | ||||||||
| Accumulated Depreciation | 0.04 | 0.24 | ||||||||
| Net Fixed Assets ⓘ | 0.53 | 0.66 | ||||||||
| CWIP ⓘ | 0 | 0 | ||||||||
| Investmentsⓘ | 0 | 0 | ||||||||
| Inventories | 6.20 | 7.15 | ||||||||
| Trade Receivables | 12.02 | 50.85 | ||||||||
| Cash Equivalents | 2.66 | 1.19 | ||||||||
| Others Assetsⓘ | 5.36 | 32.53 | ||||||||
| Total Assets ⓘ | 26.78 | 92.39 | ||||||||
| PARTICULARS | Mar'24 | Mar'25 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ | -3.62 | -0.46 |
| PBT ⓘ | 1.21 | 18.74 |
| Adjustment ⓘ | 0.34 | 3.03 |
| Changes in Working Capital ⓘ | -4.68 | -17.55 |
| Tax Paid ⓘ | -0.49 | -4.68 |
| Cash Flow From Investing Activity ⓘ | -1.24 | -0.03 |
| Capex | -0.57 | -0.33 |
| Net Investments | -0.67 | 0.23 |
| Others ⓘ | 0 | 0.08 |
| Cash Flow From Financing Activityⓘ | 6.85 | -0.75 |
| Net Proceeds from Shares ⓘ | 0.11 | 1.69 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 |
| Interest Paid ⓘ | -0.30 | -2.71 |
| Dividend Paid ⓘ | 0 | 0 |
| Others ⓘ | 7.04 | 0.26 |
| Net Cash Flow ⓘ | 2 | -1.25 |
| PARTICULARS | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 87.74 | 156.55 | ||||||||
| ROCE (%) | 18.88 | 138.42 | ||||||||
| Asset Turnover Ratio | 0.92 | 2.61 | ||||||||
| PAT to CFO Conversion(x) | -4.31 | -0.04 | Working Capital Days | |||||||
| Receivable Days | 178 | 74 | ||||||||
| Inventory Days | 92 | 16 | ||||||||
| Payable Days | 289 | 107 | ||||||||