Vishal Nirmiti Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction |

BSE Share Price
Not Listed

Vishal Nirmiti Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Engineering - Construction |

DeciZen - make an informed investing decision on Vishal Nirmiti

Based on:

DeciZen not available for IPO

10 Year X-Ray of Vishal Nirmiti:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 17.3%15.4%32.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2672433190
Sales YoY Gr.--8.9%31.1%-
Adj EPS 1.51.711.80
YoY Gr.-11%590.1%-
BVPS (₹) 17.719.531.10
Adj Net
Profit
33.423.4NAN
Cash Flow from Ops. 22.22936.8-
Debt/CF from Ops. 3.73.22.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA31.1%
Adj EPS NANANA590.1%
BVPSNANANA59.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.79.246.70
Op. Profit
Mgn %
8.79.314.6NAN
Net Profit
Mgn %
1.11.47.3NAN
Debt to
Equity
2.42.41.4-
Working Cap
Days
02502130
Cash Conv.
Cycle
080740

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vishal Nirmiti Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Vishal Nirmiti:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Vishal Nirmiti - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vishal Nirmiti

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales266.64242.88318.52
Operating Expenses 243.62220.27272.18
Manufacturing Costs46.8156.1087.58
Material Costs167.09138.34149.95
Employee Cost 14.5515.3619.09
Other Costs 15.1710.4715.56
Operating Profit 23.0322.6146.33
Operating Profit Margin (%) 8.6%9.3%14.5%
Other Income 4.295.606.57
Interest 16.1114.4614.29
Depreciation 7.279.177.47
Exceptional Items 0.2300.33
Profit Before Tax 4.164.5831.48
Tax 1.141.147.84
Profit After Tax 3.013.4523.64
PAT Margin (%) 1.1%1.4%7.4%
Adjusted EPS (₹)1.51.711.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3538.5661.56
Share Capital 1.801.801.80
Reserves 33.2036.7659.76
Minority Interest000
Debt77.1484.9580.26
Long Term Debt41.9243.5943.84
Short Term Debt35.2241.3736.42
Trade Payables63.7858.8374.64
Others Liabilities 48.1758.8579.90
Total Liabilities 224.09241.20296.36

Fixed Assets

Gross Block43.7559.2280.64
Accumulated Depreciation08.8715.98
Net Fixed Assets 43.7550.3464.66
CWIP 2.9404.35
Investments 0.010.010.01
Inventories72.0380.29108.95
Trade Receivables4837.1847.03
Cash Equivalents 8.339.407.99
Others Assets 49.0463.9763.37
Total Assets 224.09241.20296.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 22.2229.0436.80
PBT 4.164.5831.48
Adjustment 12.2725.3741.86
Changes in Working Capital 6.080.69-29.16
Tax Paid -0.29-1.60-7.37
Cash Flow From Investing Activity 7.40-25.28-18.77
Capex -5.02-14.29-37.91
Net Investments 1.99-2.261.38
Others 10.43-8.7417.77
Cash Flow From Financing Activity -23.92-11.09-13.12
Net Proceeds from Shares 000
Net Proceeds from Borrowing -8.891.670.26
Interest Paid -16.09-14.44-14.22
Dividend Paid 000
Others 1.061.680.84
Net Cash Flow 5.70-7.334.92

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)8.619.3747.21
ROCE (%)17.315.3932.7
Asset Turnover Ratio1.191.041.19
PAT to CFO Conversion(x)7.388.421.56
Working Capital Days
Receivable Days666448
Inventory Days99114108
Payable Days139162162

Vishal Nirmiti Ltd Stock News

Vishal Nirmiti Ltd FAQs

The current trading price of Vishal Nirmiti on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vishal Nirmiti stood at ₹0.00.
The latest P/E ratio of Vishal Nirmiti as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vishal Nirmiti as of 31-Dec-1969 is 0.00.
The 52-week high of Vishal Nirmiti is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Nirmiti is ₹0.00 ( Cr.) .

About Vishal Nirmiti Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×