SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vishal Nirmiti Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | | Vishal Nirmiti Share Price

BSE Share Price
Not Listed

Vishal Nirmiti Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | | Vishal Nirmiti Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
47.21%
Return on Capital Employed (ROCE)
32.70%
Return on Assets (ROA)
8.79%
Operating Profit Margin
14.5%
Net Profit Margin
7.42%
Gross Profit Margin
12.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
31.14%
Operating Profit Growth (1 Year)
-
104.91%
Net Profit Growth (1 Year)
-
585.22%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 17.3%15.4%32.7%-

Growth Parameters

Sales 2672433190
Sales YoY Gr.--8.9%31.1%-
Adj EPS 1.51.711.80
YoY Gr.-11%590.1%-
BVPS (₹) 17.719.531.10
Adj Net
Profit
33.423.4NAN
Cash Flow from Ops. 22.22936.8-
Debt/CF from Ops. 3.73.22.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA31.1%
Adj EPS NANANA590.1%
BVPSNANANA59.6%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.79.246.70
Op. Profit
Mgn %
8.79.314.6NAN
Net Profit
Mgn %
1.11.47.3NAN
Debt to
Equity
2.42.41.4-
Working Cap
Days
02502130
Cash Conv.
Cycle
080740

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales266.64242.88318.52
Operating Expenses + 243.62220.27272.18
Manufacturing Costs46.9055.3187.15
Material Costs167.09138.34149.95
Employee Cost 14.5515.3619.09
Other Costs 15.0711.2616
Operating Profit 23.0322.6146.33
Operating Profit Margin (%) 8.6%9.3%14.5%
Other Income + 4.295.606.57
Exceptional Items 0.2300.33
Interest 16.1114.4614.29
Depreciation 7.279.177.47
Profit Before Tax 4.164.5831.48
Tax 1.141.147.84
Profit After Tax 3.013.4523.64
PAT Margin (%) 1.1%1.4%7.4%
Adjusted EPS (₹)1.51.711.9
Dividend Payout Ratio (%)0%0%0%

Valuation of Vishal Nirmiti - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3538.5661.56
Share Capital 1.801.801.80
Reserves 33.2036.7659.76
Debt +77.1484.9580.26
Long Term Debt41.9243.5943.84
Short Term Debt35.2241.3736.42
Minority Interest000
Trade Payables63.7858.8374.64
Others Liabilities 48.1758.8579.90
Total Liabilities 224.09241.20296.36

Fixed Assets

Net Fixed Assets +43.7550.3464.66
Gross Block43.7559.2280.64
Accumulated Depreciation08.8715.98
CWIP 2.9404.35
Investments 0.010.010.01
Inventories72.0380.29108.95
Trade Receivables4837.1847.03
Cash Equivalents 8.339.407.99
Others Assets 49.0463.9763.37
Total Assets 224.09241.20296.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 22.2229.0436.80
PBT 4.164.5831.48
Adjustment 12.2725.3741.86
Changes in Working Capital 6.080.69-29.16
Tax Paid -0.29-1.60-7.37
Cash Flow From Investing Activity + 7.40-25.28-18.77
Capex -5.02-14.29-37.91
Net Investments 1.99-2.261.38
Others 10.43-8.7417.77
Cash Flow From Financing Activity + -23.92-11.09-13.12
Net Proceeds from Shares 000
Net Proceeds from Borrowing -8.891.670.26
Interest Paid -16.09-14.44-14.22
Dividend Paid 000
Others 1.061.680.84
Net Cash Flow 5.70-7.334.92

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)8.619.3747.21
ROCE (%)17.315.3932.7
Asset Turnover Ratio1.191.041.19
PAT to CFO Conversion(x)7.388.421.56
Working Capital Days
Receivable Days65.706448.30
Inventory Days98.60114.50108.40
Payable Days139.30161.80162.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vishal Nirmiti Ltd FAQs

The current trading price of Vishal Nirmiti on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vishal Nirmiti stood at ₹0.00 Cr

The latest P/E ratio of Vishal Nirmiti as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vishal Nirmiti as of 31-Dec-1969 is 0.00.

The 52-week high of Vishal Nirmiti is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Nirmiti is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vishal Nirmiti Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×