Aspri Spirits Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Breweries & Distilleries |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aspri Spirits

Based on:

DeciZen not available for IPO

10 Year X-Ray of Aspri Spirits:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.1%16.7%15.8%15.3%13.6%13.6%9.1%17.4%44.6%27.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 87.9127133146168168127188334358168
Sales YoY Gr.-44.4%4.4%10.5%14.7%-0.3%-24.2%48.2%77.4%7.3%-
Adj EPS 0.20.40.50.60.70.60.31.66.95.40
YoY Gr.-90%21.1%26.1%27.6%-14.9%-60.3%524%339.7%-20.9%-
BVPS (₹) 2.22.63.13.74.45.15.36.913.719.20
Adj Net
Profit
0.511.21.51.91.70.74.11814.2NAN
Cash Flow from Ops. 4.5-1.50.83.4-2.26.7-3.96.5-22.3-
Debt/CF from Ops. 3.6-13.229.46.5-15.94.8-11.45.7-20.824.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.9%16.4%41.3%7.3%
Adj EPS 44.3%49%179%-20.9%
BVPS27.1%34.1%53.6%39.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.515.81617.318.313.34.825.766.733.10
Op. Profit
Mgn %
3.53.13.43.23.2445.18.76.8NAN
Net Profit
Mgn %
0.60.80.911.210.52.25.44NAN
Debt to
Equity
2.82.92.82.332.43.22.11.21.1-
Working Cap
Days
128117126117123128156113981290
Cash Conv.
Cycle
7261717477781117660840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Aspri Spirits Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 168 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 11 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 63

Management X-Ray of Aspri Spirits:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Aspri Spirits - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aspri Spirits

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales87.92126.99132.59146.49168.05167.54126.98188.18333.84358.26
Operating Expenses 84.83123.06128.14141.80162.73160.91121.95178.60304.96333.81
Manufacturing Costs0.670.600.771.562.9200000
Material Costs68.24101.05100.80110.88125.2812894.27129.22230.19258.67
Employee Cost 5.406.768.2610.6012.1413.169.7714.7319.1320.61
Other Costs 10.5214.6518.3118.7722.4019.7517.9134.6455.6354.53
Operating Profit 3.083.934.454.685.326.635.029.5928.8824.45
Operating Profit Margin (%) 3.5%3.1%3.4%3.2%3.2%4.0%4.0%5.1%8.7%6.8%
Other Income 0.300.320.230.250.250.230.400.861.471.46
Interest 2.282.412.682.422.583.903.7743.745.01
Depreciation 0.190.160.160.180.280.650.720.620.600.77
Exceptional Items 0000000000
Profit Before Tax 0.921.681.842.332.712.310.945.8226.0220.13
Tax 0.280.570.640.800.770.660.291.738.045.91
Profit After Tax 0.641.111.201.531.941.650.654.0917.9714.22
PAT Margin (%) 0.7%0.9%0.9%1.0%1.2%1.0%0.5%2.2%5.4%4.0%
Adjusted EPS (₹)0.20.40.50.60.70.60.31.66.95.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.796.908.109.6311.5613.2113.8617.9535.9250.14
Share Capital 0.390.390.390.390.390.390.390.390.390.39
Reserves 5.416.517.719.2411.1812.8313.4717.5635.5449.76
Minority Interest0000000000
Debt16.2519.9822.4122.0134.5332.3043.6937.4540.4955.63
Long Term Debt16.2519.9822.4122.0134.5332.3043.694.594.755.22
Short Term Debt000000032.8535.7350.40
Trade Payables11.4316.6911.139.0619.039.114.8310.2828.2020.14
Others Liabilities 2.254.264.5110.128.297.544.577.8223.6720.08
Total Liabilities 35.7247.8346.1550.8173.4162.1666.9473.50128.28145.99

Fixed Assets

Gross Block1.451.621.752.1910.3511.1911.2511.3711.6012.77
Accumulated Depreciation1.121.271.431.611.892.553.283.904.505.27
Net Fixed Assets 0.330.350.320.578.468.647.987.487.107.50
CWIP 0000000000
Investments 00000.010.010.100.861.743.49
Inventories7.179.3310.7611.6817.9715.8710.798.1423.4926.37
Trade Receivables24.1933.0627.8631.4239.593135.2240.8579.6588.84
Cash Equivalents 0.770.400.780.910.510.123.8541.040.89
Others Assets 3.254.696.436.236.876.519.0112.1715.2618.89
Total Assets 35.7247.8346.1550.8173.4162.1666.9473.50128.28145.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4.52-1.520.763.40-2.176.72-3.856.53-2.022.31
PBT 0.921.681.842.332.712.310.945.8226.0220.13
Adjustment 2.462.572.832.612.854.704.390.620.600.77
Changes in Working Capital 1.42-5.19-3.28-0.74-6.960.38-8.890.08-28.64-18.59
Tax Paid -0.31-0.58-0.64-0.81-0.69-0.57-0.28000
Cash Flow From Investing Activity 0-0.17-0.13-0.44-8.17-0.83-0.15-0.13-1.11-2.92
Capex 000000-0.15-0.12-0.23-1.17
Net Investments 0000000000
Others 0-0.17-0.13-0.44-8.17-0.830-0.01-0.88-1.75
Cash Flow From Financing Activity -3.971.32-0.26-2.829.94-6.287.72-6.250.160.47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-3.67000
Dividend Paid 0000000000
Others -3.971.32-0.26-2.829.94-6.2811.39-6.250.160.47
Net Cash Flow 0.55-0.370.380.13-0.40-0.393.720.16-2.97-0.15

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.6117.431617.2618.2713.314.7725.7366.7233.05
ROCE (%)15.1216.7315.7615.2913.613.559.1317.3944.6327.21
Asset Turnover Ratio2.773.042.833.042.722.471.972.683.312.61
PAT to CFO Conversion(x)7.06-1.370.632.22-1.124.07-5.921.6-0.110.16
Working Capital Days
Receivable Days87828474777795746686
Inventory Days27242828323738181725
Payable Days47515033414027213134

Aspri Spirits Ltd Stock News

Aspri Spirits Ltd FAQs

The current trading price of Aspri Spirits on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aspri Spirits stood at ₹0.00.
The latest P/E ratio of Aspri Spirits as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Aspri Spirits as of 31-Dec-1969 is 0.00.
The 52-week high of Aspri Spirits is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspri Spirits is ₹168.1 ( Cr.) .

About Aspri Spirits Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×