Milky Mist Dairy Food Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Consumer Food |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Milky Mist Dairy

Based on:

DeciZen not available for IPO

10 Year X-Ray of Milky Mist Dairy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.3%13.6%15.4%13%14.5%9.8%11.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5067249281,0121,4321,9012,3280
Sales YoY Gr.-43%28.3%9%41.5%32.8%22.5%-
Adj EPS 0.30.10.40.60.40.30.70
YoY Gr.--75.8%412.5%34.2%-20%-36.4%150%-
BVPS (₹) 1.21.31.62.42.93.25.20
Adj Net
Profit
20.75.325.934.927.81844.1NAN
Cash Flow from Ops. 15.858.5135118196130309-
Debt/CF from Ops. 23.97.93.44.64.184.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA26.3%32%22.5%
Adj EPS NA54.3%8.4%150%
BVPSNA32.9%28.8%62.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
28.3728.427.316.69.414.30
Op. Profit
Mgn %
11.416.815.415.313.711.213NAN
Net Profit
Mgn %
4.10.72.83.51.90.91.9NAN
Debt to
Equity
5.25.84.53.64.45.24.2-
Working Cap
Days
05355615356640
Cash Conv.
Cycle
02130373337340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Milky Mist Dairy Food Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Milky Mist Dairy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Milky Mist Dairy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Milky Mist Dairy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales506.32723.84928.291,011.871,431.651,803.152,328.34
Operating Expenses 448.65602.32785.44857.381,235.731,588.702,027.30
Manufacturing Costs31.8445.1731.2143.4753.2579.6495.17
Material Costs347.15459.32598.19639.38931.161,248.131,547.25
Employee Cost 22.9234.2839.8354.5576.56109.29137.98
Other Costs 46.7463.54116.21119.97174.76151.63246.91
Operating Profit 57.66121.52142.85154.50195.92214.46301.04
Operating Profit Margin (%) 11.4%16.8%15.4%15.3%13.7%11.9%12.9%
Other Income 0.491.051.172.725.025.014.99
Interest 15.5643.6046.7240.8257.9871.9285.95
Depreciation 25.4355.4854.4361.2478.75106.65135.60
Exceptional Items 00-4.20-4.95000
Profit Before Tax 17.1623.4938.6650.2264.2140.8984.47
Tax -3.5717.6815.5318.4736.1922.7240.71
Profit After Tax 20.735.8123.1331.7528.0218.1743.76
PAT Margin (%) 4.1%0.8%2.5%3.1%2.0%1.0%1.9%
Adjusted EPS (₹)0.30.10.40.50.40.30.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 73.1778.97103.10153.34181.36285.72329.14
Share Capital 3.503.503.503.573.573.57128.46
Reserves 69.6775.4799.60149.77177.79282.15200.68
Minority Interest0000000
Debt355.13423.40464.25477.26718.08898.961,247.79
Long Term Debt327.68396.43353.05395.94626.27718.241,030.07
Short Term Debt27.4526.96111.2081.3291.81180.72217.72
Trade Payables4.919.9520.0320.5328.8546.6395.50
Others Liabilities 107.81113.83101.03171.64264.38375.15474.57
Total Liabilities 541.03626.15688.41822.771,192.671,606.472,147

Fixed Assets

Gross Block476.16595.84711.11805.211,125.681,567.911,893.92
Accumulated Depreciation59.87129.14183.24244.21322.19430.18562.93
Net Fixed Assets 416.30466.70527.87561.01803.491,137.731,330.99
CWIP 34.8616.718.1069.02148.5195.14240.69
Investments 000007.137.13
Inventories19.2137.6477.7567.28104.04207.32260.82
Trade Receivables13.3231.4539.3165.8972.7480.97101.23
Cash Equivalents 8.7315.551.897.3112.4315.9920.74
Others Assets 48.6058.1133.4952.2751.4562.19185.40
Total Assets 541.03626.15688.41822.771,192.671,606.472,147

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15.8258.49135117.97196.33140.28308.65
PBT 17.1623.4938.6650.2264.2140.8984.47
Adjustment 39.9698.77104.68102.99136.95191.26239.35
Changes in Working Capital -44.87-59.920.14-16.117.92-85.19-0.27
Tax Paid 3.57-3.84-8.47-19.13-12.75-6.68-14.90
Cash Flow From Investing Activity -166.95-90.67-106.99-172.06-393.08-289.36-541.56
Capex -167.34-90.98-107.30-155.22-400.78-291.03-589.87
Net Investments 0000000
Others 0.390.300.31-16.847.701.6748.31
Cash Flow From Financing Activity 155.0839-41.6759.50201.87151.54235.57
Net Proceeds from Shares 1.50010000
Net Proceeds from Borrowing 00057.15249.36151.71301.54
Interest Paid -14.92-43.60-46.72-40.82-57.98-84.50-101.26
Dividend Paid 0000000
Others 168.5082.604.0543.1810.5084.3335.28
Net Cash Flow 3.956.81-13.655.415.122.452.65

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)28.347.6425.4120.7116.757.7814.29
ROCE (%)7.2613.5515.4313.0414.519.7811.28
Asset Turnover Ratio0.941.241.411.231.421.421.36
PAT to CFO Conversion(x)0.7610.075.843.727.017.727.05
Working Capital Days
Receivable Days10111424181413
Inventory Days14142324222933
Payable Days56912101117

Milky Mist Dairy Food Ltd Stock News

Milky Mist Dairy Food Ltd FAQs

The current trading price of Milky Mist Dairy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Milky Mist Dairy stood at ₹0.00.
The latest P/E ratio of Milky Mist Dairy as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Milky Mist Dairy as of 31-Dec-1969 is 0.00.
The 52-week high of Milky Mist Dairy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Milky Mist Dairy is ₹0.00 ( Cr.) .

About Milky Mist Dairy Food Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×