Milky Mist Dairy Food Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Consumer Food |

BSE Share Price
Not Listed

Milky Mist Dairy Food Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Consumer Food |

DeciZen - make an informed investing decision on Milky Mist Dairy

Based on:

DeciZen not available for IPO

10 Year X-Ray of Milky Mist Dairy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13%14.5%9.8%11.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0121,4321,9012,3280
Sales YoY Gr.-41.5%32.8%22.5%-
Adj EPS 0.60.40.30.70
YoY Gr.--20%-36.4%150%-
BVPS (₹) 2.42.93.25.20
Adj Net
Profit
34.927.81844.1NAN
Cash Flow from Ops. 118196130309-
Debt/CF from Ops. 4.64.184.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA32%22.5%
Adj EPS NANA8.4%150%
BVPSNANA28.8%62.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.816.69.414.30
Op. Profit
Mgn %
15.313.711.213NAN
Net Profit
Mgn %
3.51.90.91.9NAN
Debt to
Equity
3.64.45.24.2-
Working Cap
Days
05356640
Cash Conv.
Cycle
03337340

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Milky Mist Dairy Food Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Milky Mist Dairy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Milky Mist Dairy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Milky Mist Dairy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales1,011.871,431.651,803.152,328.34
Operating Expenses 857.381,235.731,588.702,027.30
Manufacturing Costs43.4753.2579.6495.17
Material Costs639.38931.161,248.131,547.25
Employee Cost 54.5576.56109.29137.98
Other Costs 119.97174.76151.63246.91
Operating Profit 154.50195.92214.46301.04
Operating Profit Margin (%) 15.3%13.7%11.9%12.9%
Other Income 2.725.025.014.99
Interest 40.8257.9871.9285.95
Depreciation 61.2478.75106.65135.60
Exceptional Items -4.95000
Profit Before Tax 50.2264.2140.8984.47
Tax 18.4736.1922.7240.71
Profit After Tax 31.7528.0218.1743.76
PAT Margin (%) 3.1%2.0%1.0%1.9%
Adjusted EPS (₹)0.50.40.30.7
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 153.34181.36285.72329.14
Share Capital 3.573.573.57128.46
Reserves 149.77177.79282.15200.68
Minority Interest0000
Debt477.26718.08898.961,247.79
Long Term Debt395.94626.27718.241,030.07
Short Term Debt81.3291.81180.72217.72
Trade Payables20.5328.8546.6395.50
Others Liabilities 171.64264.38375.15474.57
Total Liabilities 822.771,192.671,606.472,147

Fixed Assets

Gross Block805.211,125.681,567.911,893.92
Accumulated Depreciation244.21322.19430.18562.93
Net Fixed Assets 561.01803.491,137.731,330.99
CWIP 69.02148.5195.14240.69
Investments 007.137.13
Inventories67.28104.04207.32260.82
Trade Receivables65.8972.7480.97101.23
Cash Equivalents 7.3112.4315.9920.74
Others Assets 52.2751.4562.19185.40
Total Assets 822.771,192.671,606.472,147

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 117.97196.33140.28308.65
PBT 50.2264.2140.8984.47
Adjustment 102.99136.95191.26239.35
Changes in Working Capital -16.117.92-85.19-0.27
Tax Paid -19.13-12.75-6.68-14.90
Cash Flow From Investing Activity -172.06-393.08-289.36-541.56
Capex -155.22-400.78-291.03-589.87
Net Investments 0000
Others -16.847.701.6748.31
Cash Flow From Financing Activity 59.50201.87151.54235.57
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 57.15249.36151.71301.54
Interest Paid -40.82-57.98-84.50-101.26
Dividend Paid 0000
Others 43.1810.5084.3335.28
Net Cash Flow 5.415.122.452.65

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.7116.757.7814.29
ROCE (%)13.0414.519.7811.28
Asset Turnover Ratio1.231.421.421.36
PAT to CFO Conversion(x)3.727.017.727.05
Working Capital Days
Receivable Days24181413
Inventory Days24222933
Payable Days12101117

Milky Mist Dairy Food Ltd Stock News

Milky Mist Dairy Food Ltd FAQs

The current trading price of Milky Mist Dairy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Milky Mist Dairy stood at ₹0.00.
The latest P/E ratio of Milky Mist Dairy as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Milky Mist Dairy as of 31-Dec-1969 is 0.00.
The 52-week high of Milky Mist Dairy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Milky Mist Dairy is ₹0.00 ( Cr.) .

About Milky Mist Dairy Food Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×