Virupaksha Organics Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Pharmaceuticals & Drugs |

BSE Share Price
Not Listed

Virupaksha Organics Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Pharmaceuticals & Drugs |

DeciZen - make an informed investing decision on Virupaksha Organics

Based on:

DeciZen not available for IPO

10 Year X-Ray of Virupaksha Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 19%25.3%19.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6547668110
Sales YoY Gr.-17.1%5.9%-
Adj EPS 8.212.912.60
YoY Gr.-56.8%-1.9%-
BVPS (₹) 36.44974.30
Adj Net
Profit
46.172.377.7NAN
Cash Flow from Ops. 79.211589.6-
Debt/CF from Ops. 32.33.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA5.9%
Adj EPS NANANA-1.9%
BVPSNANANA51.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.630.221.20
Op. Profit
Mgn %
13.617.817.2NAN
Net Profit
Mgn %
7.19.49.6NAN
Debt to
Equity
1.210.6-
Working Cap
Days
01701780
Cash Conv.
Cycle
078800

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Virupaksha Organics Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Virupaksha Organics:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Virupaksha Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Virupaksha Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales653.97765.99811.40
Operating Expenses 565.16629.78671.83
Manufacturing Costs76.0987.3793.44
Material Costs397.82431.56442.39
Employee Cost 55.1369.5482.78
Other Costs 36.1141.3153.23
Operating Profit 88.81136.22139.56
Operating Profit Margin (%) 13.6%17.8%17.2%
Other Income 8.573.465.09
Interest 18.9523.0421.44
Depreciation 12.7715.1119.16
Exceptional Items 000
Profit Before Tax 65.65101.52104.05
Tax 17.8327.8424.92
Profit After Tax 47.8373.6879.13
PAT Margin (%) 7.3%9.6%9.8%
Adjusted EPS (₹)8.513.112.9
Dividend Payout Ratio (%)6%15%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 204.29275.32457.10
Share Capital 12.4837.4541.02
Reserves 191.81237.87416.08
Minority Interest000
Debt221.95236.38253.81
Long Term Debt66.95112.05114.35
Short Term Debt155124.33139.47
Trade Payables116.05109.79122.74
Others Liabilities 74.2675.21116.50
Total Liabilities 616.56696.70950.16

Fixed Assets

Gross Block284.67283.76445.40
Accumulated Depreciation65.8515.0134.02
Net Fixed Assets 218.82268.75411.39
CWIP 17.3444.8224.65
Investments 4.6020.6552.74
Inventories102.72107.15169.87
Trade Receivables203.14189.94164.20
Cash Equivalents 10.9614.4018.32
Others Assets 58.9851108.99
Total Assets 616.56696.70950.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 79.22115.3089.58
PBT 65.65101.52104.05
Adjustment 28.3837.1937.29
Changes in Working Capital -12.21.44-30.84
Tax Paid -2.61-24.86-20.92
Cash Flow From Investing Activity -52.81-104.63-180.61
Capex -48.19-85.53-140.47
Net Investments -4.50-16.16-28.16
Others -0.12-2.94-11.97
Cash Flow From Financing Activity -23.97-7.4097.97
Net Proceeds from Shares 00107.21
Net Proceeds from Borrowing -5.1200
Interest Paid -18.85-22.54-21.15
Dividend Paid 0-8.24-4.92
Others -023.3816.83
Net Cash Flow 2.443.276.95

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)23.4130.7321.61
ROCE (%)19.0325.3119.64
Asset Turnover Ratio1.131.170.99
PAT to CFO Conversion(x)1.661.561.13
Working Capital Days
Receivable Days1069379
Inventory Days545062
Payable Days1069696

Virupaksha Organics Ltd Stock News

Virupaksha Organics Ltd FAQs

The current trading price of Virupaksha Organics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Virupaksha Organics stood at ₹0.00.
The latest P/E ratio of Virupaksha Organics as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Virupaksha Organics as of 31-Dec-1969 is 0.00.
The 52-week high of Virupaksha Organics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virupaksha Organics is ₹0.00 ( Cr.) .

About Virupaksha Organics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×