Mouri Tech Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | IT - Software |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mouri Tech

Based on:

DeciZen not available for IPO

10 Year X-Ray of Mouri Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 62.5%65.1%26.4%10.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4805885915340
Sales YoY Gr.-22.4%0.6%-9.7%-
Adj EPS 1013.610.85.60
YoY Gr.-35.1%-20.7%-47.8%-
BVPS (₹) 22.837.380.487.90
Adj Net
Profit
10013612163.3NAN
Cash Flow from Ops. 65.841.9106-44.5-
Debt/CF from Ops. 0.20.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA3.6%-9.7%
Adj EPS NANA-17.6%-47.8%
BVPSNANA56.8%9.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4445.118.96.70
Op. Profit
Mgn %
32.933.430.620.6NAN
Net Profit
Mgn %
20.923.120.411.9NAN
Debt to
Equity
0000-
Working Cap
Days
01531962660
Cash Conv.
Cycle
01001542090

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mouri Tech Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Mouri Tech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Mouri Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mouri Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales480.30587.89591.14533.97
Operating Expenses 322.13391.46410.16424.25
Manufacturing Costs8.179.4011.4812.03
Material Costs18.6413.835.435.58
Employee Cost 263.55313.71323.17300.88
Other Costs 31.7854.5470.07105.76
Operating Profit 158.16196.43180.99109.72
Operating Profit Margin (%) 32.9%33.4%30.6%20.5%
Other Income 0.3319.697.2110.66
Interest 10.016.713.233.69
Depreciation 9.6214.8219.2419.14
Exceptional Items 0000
Profit Before Tax 138.86194.59165.7297.55
Tax 38.4650.5643.8831.05
Profit After Tax 100.40144.03121.8466.50
PAT Margin (%) 20.9%24.5%20.6%12.5%
Adjusted EPS (₹)10.014.410.95.9
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 228.28373.04902.08989.98
Share Capital 0.010.01112.21112.57
Reserves 228.27373.03789.87877.41
Minority Interest0000
Debt7.023.3900
Long Term Debt6.833.3900
Short Term Debt0.19000
Trade Payables6.4314.5713.3918.02
Others Liabilities 117.7459.9076.7945.86
Total Liabilities 359.46450.91992.261,053.85

Fixed Assets

Gross Block118.80145.68184.42209
Accumulated Depreciation30.4943.3462.3979.53
Net Fixed Assets 88.32102.34122.03129.47
CWIP 21.7211.9424.3329.73
Investments 29.1934.04440.94442.82
Inventories0.233.040.240
Trade Receivables110.28243.88297.36362.10
Cash Equivalents 22.237.2765.2813.05
Others Assets 87.5048.4042.0776.69
Total Assets 359.46450.91992.261,053.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 65.7641.87106.44-44.51
PBT 138.86194.59165.7297.55
Adjustment 20.2215.9420.3540.90
Changes in Working Capital -77.65-84.82-34.32-131.83
Tax Paid -15.67-83.84-45.31-51.13
Cash Flow From Investing Activity -52.66-26.05-39.11-19.44
Capex -33.68-33.67-40.96-24.37
Net Investments 0001.02
Others -18.987.621.853.91
Cash Flow From Financing Activity -18.24-12.03-11.8412.73
Net Proceeds from Shares 00019.60
Net Proceeds from Borrowing -3.15-3.41-6.740
Interest Paid -9.76-6.42-3.21-3.69
Dividend Paid 0000
Others -5.33-2.21-1.89-3.18
Net Cash Flow -5.133.7955.49-51.22

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.9847.9119.117.03
ROCE (%)62.4765.1426.3610.7
Asset Turnover Ratio1.341.450.820.52
PAT to CFO Conversion(x)0.650.290.87-0.67
Working Capital Days
Receivable Days84110167225
Inventory Days0110
Payable Days1262779391,028

Mouri Tech Ltd Stock News

Mouri Tech Ltd FAQs

The current trading price of Mouri Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mouri Tech stood at ₹0.00.
The latest P/E ratio of Mouri Tech as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Mouri Tech as of 31-Dec-1969 is 0.00.
The 52-week high of Mouri Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mouri Tech is ₹0.00 ( Cr.) .

About Mouri Tech Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×