Xtranet Technologies Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | IT - Software |

BSE Share Price
Not Listed

Xtranet Technologies Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | IT - Software |

DeciZen - make an informed investing decision on Xtranet Technologies

Based on:

DeciZen not available for IPO

10 Year X-Ray of Xtranet Technologies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 23.1%32.4%43.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2162272540
Sales YoY Gr.-4.9%12.2%-
Adj EPS 1.63.170
YoY Gr.-94.9%129.4%-
BVPS (₹) 7.510.723.30
Adj Net
Profit
5.410.627.5NAN
Cash Flow from Ops. -2.2-7.2-11.6-
Debt/CF from Ops. -8-5.3-3.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA12.2%
Adj EPS NANANA129.4%
BVPSNANANA118.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.933.742.90
Op. Profit
Mgn %
5.18.717.4NAN
Net Profit
Mgn %
2.54.710.8NAN
Debt to
Equity
0.710.4-
Working Cap
Days
03163450
Cash Conv.
Cycle
031400

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Xtranet Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Xtranet Technologies:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Xtranet Technologies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Xtranet Technologies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales216.26226.81254.44
Operating Expenses 205.24207.18210.09
Manufacturing Costs15.4412.7010.68
Material Costs167.49151.47153.82
Employee Cost 15.3017.1417.31
Other Costs 7.0125.8728.28
Operating Profit 11.0319.6344.35
Operating Profit Margin (%) 5.1%8.7%17.4%
Other Income 0.160.290.41
Interest 2.4946.95
Depreciation 1.110.750.79
Exceptional Items 000
Profit Before Tax 7.5915.1837.03
Tax 2.214.629.53
Profit After Tax 5.3910.5627.50
PAT Margin (%) 2.5%4.7%10.8%
Adjusted EPS (₹)1.63.17.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25.8836.8291.28
Share Capital 6.906.907.83
Reserves 18.9829.9283.45
Minority Interest000
Debt17.2232.5028.16
Long Term Debt7.3817.5716.17
Short Term Debt9.8414.9311.99
Trade Payables170.32109.79165.75
Others Liabilities 7.4619.7131.71
Total Liabilities 220.88198.82316.90

Fixed Assets

Gross Block12.4212.7012.80
Accumulated Depreciation8.227.778.56
Net Fixed Assets 4.204.934.24
CWIP 1.344.389.09
Investments 4.144.144.15
Inventories35.3754.5079.46
Trade Receivables160.4195.66164.22
Cash Equivalents 0.382.980.65
Others Assets 15.0332.2355.08
Total Assets 220.88198.82316.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.20-7.22-11.64
PBT 7.5915.1837.03
Adjustment 3.212.955.35
Changes in Working Capital -12.22-23.18-50.25
Tax Paid -0.79-2.17-3.77
Cash Flow From Investing Activity -3.30-8.04-11.26
Capex -1.07-3.16-4.82
Net Investments 0.080-0
Others -2.31-4.88-6.45
Cash Flow From Financing Activity 3.8817.8620.57
Net Proceeds from Shares 9030.27
Net Proceeds from Borrowing -2.8500
Interest Paid -2.27-2.49-4.96
Dividend Paid 000
Others 020.35-4.73
Net Cash Flow -1.612.60-2.33

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)20.8133.6742.93
ROCE (%)23.1432.443.38
Asset Turnover Ratio1.161.080.99
PAT to CFO Conversion(x)-0.41-0.68-0.42
Working Capital Days
Receivable Days229206186
Inventory Days517296
Payable Days371337327

Xtranet Technologies Ltd Stock News

Xtranet Technologies Ltd FAQs

The current trading price of Xtranet Technologies on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Xtranet Technologies stood at ₹0.00.
The latest P/E ratio of Xtranet Technologies as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Xtranet Technologies as of 31-Dec-1969 is 0.00.
The 52-week high of Xtranet Technologies is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Xtranet Technologies is ₹0.00 ( Cr.) .

About Xtranet Technologies Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×