SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Xtranet Technologies Ltd (XTRANET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: XTRANET IT - Software | | Xtranet Technologies Share Price

BSE Share Price
Not Listed

Xtranet Technologies Ltd (XTRANET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: XTRANET IT - Software | | Xtranet Technologies Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
42.93%
Return on Capital Employed (ROCE)
43.38%
Return on Assets (ROA)
10.66%
Operating Profit Margin
17.4%
Net Profit Margin
10.81%
Gross Profit Margin
14.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
12.18%
Operating Profit Growth (1 Year)
-
125.93%
Net Profit Growth (1 Year)
-
160.42%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 23.1%32.4%43.4%-

Growth Parameters

Sales 2162272540
Sales YoY Gr.-4.9%12.2%-
Adj EPS 1.63.170
YoY Gr.-94.9%129.4%-
BVPS (₹) 7.510.723.30
Adj Net
Profit
5.410.627.5NAN
Cash Flow from Ops. -2.2-7.2-11.6-
Debt/CF from Ops. -8-5.3-3.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA12.2%
Adj EPS NANANA129.4%
BVPSNANANA118.4%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.933.742.90
Op. Profit
Mgn %
5.18.717.4NAN
Net Profit
Mgn %
2.54.710.8NAN
Debt to
Equity
0.710.4-
Working Cap
Days
03163450
Cash Conv.
Cycle
031400

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales216.26226.81254.44
Operating Expenses > + 205.24207.18210.09
Manufacturing Costs15.4412.7010.68
Material Costs167.49151.47153.82
Employee Cost 15.3017.1417.31
Other Costs > 7.0125.8728.28
Operating Profit > 11.0319.6344.35
Operating Profit Margin (%) 5.1%8.7%17.4%
Other Income > + 0.160.290.41
Exceptional Items > 000
Interest > 2.4946.95
Depreciation > 1.110.750.79
Profit Before Tax > 7.5915.1837.03
Tax > 2.214.629.53
Profit After Tax 5.3910.5627.50
PAT Margin (%) 2.5%4.7%10.8%
Adjusted EPS (₹)1.63.17.0
Dividend Payout Ratio (%)0%0%0%

Valuation of Xtranet Technologies - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 25.8836.8291.28
Share Capital 6.906.907.83
Reserves 18.9829.9283.45
Debt +17.2232.5028.16
Long Term Debt7.3817.5716.17
Short Term Debt9.8414.9311.99
Minority Interest000
Trade Payables170.32109.79165.75
Others Liabilities 7.4619.7131.71
Total Liabilities 220.88198.82316.90

Fixed Assets

Net Fixed Assets +4.204.934.24
Gross Block12.4212.7012.80
Accumulated Depreciation8.227.778.56
CWIP 1.344.389.09
Investments 4.144.144.15
Inventories35.3754.5079.46
Trade Receivables160.4195.66164.22
Cash Equivalents 0.382.980.65
Others Assets 15.0332.2355.08
Total Assets 220.88198.82316.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.20-7.22-11.64
PBT 7.5915.1837.03
Adjustment 3.212.955.35
Changes in Working Capital -12.22-23.18-50.25
Tax Paid -0.79-2.17-3.77
Cash Flow From Investing Activity + -3.30-8.04-11.26
Capex -1.07-3.16-4.82
Net Investments 0.080-0
Others -2.31-4.88-6.45
Cash Flow From Financing Activity + 3.8817.8620.57
Net Proceeds from Shares 9030.27
Net Proceeds from Borrowing -2.8500
Interest Paid -2.27-2.49-4.96
Dividend Paid 000
Others 020.35-4.73
Net Cash Flow -1.612.60-2.33

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)20.8133.6742.93
ROCE (%)23.1432.443.38
Asset Turnover Ratio1.161.080.99
PAT to CFO Conversion(x)-0.41-0.68-0.42
Working Capital Days
Receivable Days229.40206186.40
Inventory Days50.6072.3096.10
Payable Days371.20337.50326.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Xtranet Technologies Ltd FAQs

The current trading price of Xtranet Technologies on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Xtranet Technologies stood at ₹0.00 Cr

The latest P/E ratio of Xtranet Technologies as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Xtranet Technologies as of 31-Dec-1969 is 0.00.

The 52-week high of Xtranet Technologies is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Xtranet Technologies is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Xtranet Technologies Ltd

Xtranet Technologies was incorporated on January 29, 2002, as ‘Xtranet Technologies Private Limited’, a Private Limited Company. Thereafter, pursuant to a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on March 31, 2025, the company was converted from a Private Limited Company to a Public Limited Company and consequently, the name of the company was changed from ‘Xtranet Technologies Private Limited’ to ‘Xtranet Technologies Limited’ on July 02, 2025. 

The company is engaged in the business of providing services in ITeS including software development and data management, issuing Digital Signatures, BPO and KPO services. Its core services offerings are enterprise applications, managed services, digital services and proprietary platforms & products. The company provides end-to-end enterprise resource planning (ERP) services across global platforms as well as its proprietary X-ERP system. The company also provides IT system integration services that combine hardware, software, and networking components into complete solutions for enterprises and government organizations. It builds and manages data centers and command centers for clients. Services include site assessment and preparation for data center, server virtualization and cloud computing setup, 24x7 monitoring and support of IT infrastructure, backup and disaster recovery solutions, and network operations center and security operations center establishment. It also provides application development and maintenance services that focus on designing, deploying, and supporting custom-built enterprise applications for industry-specific requirements.

Within this integrated structure, the Synergy low-code Digital Transformation (Synergy) platform enables process automation and enterprise-scale digital solutions, while XtraTrust a Licensed Certifying Authority (CA) and eSign Service Provider (ESP), authorized to issue and manage Digital Signature Certificates, and to provide Public Key Infrastructure (PKI) based solutions including e-sign, time stamping and authentication services etc., together forming part of the company’s integrated offerings in Digital Transformation and Secure Technology services.

Business area of the company 

The company is engaged in the business of providing services in ITeS including software development and data management, issuing Digital Signatures, BPO and KPO services.

Services of the company

Enterprise Applications

  • ERP Implementation & Support Service
  • IT System Integration Services
  • Data Centres
  • Application Development & Maintenance

Managed services

Digital services

  • Digital Transformation Services
  • Emerging Technologies (AI, IoT, Cloud, Blockchain)

Proprietary platforms & products

  • Synergy Low-Code Digital Transformation
  • XtraTrust

Awards, accreditations and recognition 

  • 2007: Obtained First-ISO 9001-2000 Certification.
  • 2016: Obtained first ISO 27001-2013 Certification.
  • 2017: Obtained first ISO 20000-1-2011 Certification.
  • 2018: Achieve the Capability Maturity Model Integration (CMMi) Level-3 Certification.
  • 2021: Achieve the Capability Maturity Model Integration (CMMi) Level-5 Certification.
  • 2023: The company received the Tech Excellence Award 2023 from Global Pride Awards for its performance in technology services.
  • 2023: The company recognized with the Best Employer Brand Award 2023 for the Bhopal region for its human resource practices.
  • 2023: The company recognized with the Maharashtra State Best Employer Brand Award 2023.
  • 2023: The company recognized as the Recruiting and Staffing Industry Leader of the Year 2023.
  • 2023: The company received Ali cloud certification as a Migration Partner of the Year 2023.

History and milestones

  • 2002: Incorporation of the company as a private limited company under the name ‘Xtranet Technologies Private Limited’.
  • 2006: Expanded into IT System Integration services including LAN, WAN, IT Security & System Support along with Managed Services.
  • 2008: Started Customized Application Development.
  • 2012: Expanded business in to Data Centers-DR Site deployment.
  • 2014: The company began providing ERP implementation and support services for utilities and enterprises.
  • 2018: Started deployment of Smart City Projects and Integrated Command & Control Center.
  • 2021: The company launched its proprietary digital transformation platform ‘Synergy’.
  • 2022: Became Active Member of NASSCOM.
  • 2022: Expanded offerings in business intelligence, analytics, and application development. 
  • 2022: Started creating Network Operation Center (NoC) & Security Operation Center (SoC).
  • 2022: Launched homegrown platform and subsidiary ‘XtraTrust’ for providing Digital Signature Certificate and eSign after obtaining the license to work as ‘Certifying Authority’ from Controller of Certifying Authority, Department of Electronics and IT, Govt of India.
  • 2024: Won a large project for deployment of Data Center, DR Site, SoC, NoC, SDWAN, Core Banking System, Allied Applications and System support under single contract. 
  • 2024: Gave a Go-Live of AI-enabled integrated intelligence platform for predictive policing and sentiment analysis.
  • 2025: The company converted from a ‘Private Limited Company’ into a ‘Public Limited Company’.
  • 2025: Strengthened its internal proprietary portfolio by introducing X-ERP, self service kiosk with Smart Lockers, AI enabled electronic document management system, Xtra-Support ITSM tool, and X-Sign PKI software platform for server.
  • 2025: Executed end-to-end go-live and implementation of integrated banking solutions (CBS, DC, DR, SoC, NoC, SD-WAN, and allied applications) for multiple banks.
  • 2026: Launch of Synergy SecureDocInfra and Data Protection Solution for BFSI sector and participation in India IBEX event.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: