BSE: 0 | NSE: | Steel & Iron Products |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Recent Performance Summary not available for IPO
Recent Performance Summary not available for IPO
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | - / - |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 192.85 | 239.25 | 339.56 |
| Operating Expenses ⓘ | 178.98 | 215.16 | 304.45 |
| Manufacturing Costs | 8.64 | 8.02 | 10.89 |
| Material Costs | 167.74 | 203.41 | 287.38 |
| Employee Cost | 1.67 | 1.71 | 2.94 |
| Other Costs ⓘ | 0.93 | 2.01 | 3.24 |
| Operating Profit ⓘ | 13.87 | 24.10 | 35.12 |
| Operating Profit Margin (%) | 7.2% | 10.1% | 10.3% |
| Other Income ⓘ | 0.39 | 0.56 | 1.10 |
| Interest ⓘ | 3.90 | 6.31 | 9.63 |
| Depreciation ⓘ | 1.08 | 1.01 | 1.79 |
| Exceptional Items ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 9.28 | 17.34 | 24.80 |
| Tax ⓘ | 2.75 | 4.78 | 6.68 |
| Profit After Tax | 6.53 | 12.56 | 18.12 |
| PAT Margin (%) | 3.4% | 5.2% | 5.3% |
| Adjusted EPS (₹) | 2.8 | 4.7 | 6.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 19.36 | 42.77 | 93.99 | |||||||
| Share Capital ⓘ | 5.83 | 6.62 | 14.89 | |||||||
| Reserves ⓘ | 13.53 | 36.15 | 79.10 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 29.57 | 57.30 | 82.44 | |||||||
| Long Term Debt | 4.77 | 4.02 | 3.11 | |||||||
| Short Term Debt | 24.81 | 53.28 | 79.32 | |||||||
| Trade Payables | 25.72 | 21.46 | 52.73 | |||||||
| Others Liabilities ⓘ | 5.45 | 6.06 | 7.09 | |||||||
| Total Liabilities ⓘ | 80.11 | 127.59 | 236.25 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 9.23 | 16.48 | 21.45 | |||||||
| Accumulated Depreciation | 1.08 | 2.09 | 3.75 | |||||||
| Net Fixed Assets ⓘ | 8.14 | 14.39 | 17.70 | |||||||
| CWIP ⓘ | 1.78 | 0.11 | 0.14 | |||||||
| Investmentsⓘ | 0 | 0 | 0 | |||||||
| Inventories | 56.47 | 94.20 | 150 | |||||||
| Trade Receivables | 3.05 | 1.80 | 41.73 | |||||||
| Cash Equivalents | 6.87 | 4.83 | 7.20 | |||||||
| Others Assetsⓘ | 3.79 | 12.26 | 19.49 | |||||||
| Total Assets ⓘ | 80.11 | 127.59 | 236.25 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 2.29 | -23.79 | -42.90 |
| PBT ⓘ | 9.28 | 17.34 | 24.80 |
| Adjustment ⓘ | 4.65 | 6.93 | 10.69 |
| Changes in Working Capital ⓘ | -9.88 | -43.31 | -71.7 |
| Tax Paid ⓘ | -1.76 | -4.74 | -6.69 |
| Cash Flow From Investing Activity ⓘ | -3.29 | -8.50 | -6.38 |
| Capex | -1.77 | -5.58 | -5.09 |
| Net Investments | 0 | 0 | 0 |
| Others ⓘ | -1.52 | -2.92 | -1.30 |
| Cash Flow From Financing Activityⓘ | 0.97 | 32.29 | 49.98 |
| Net Proceeds from Shares ⓘ | 0 | 10.85 | 33.10 |
| Net Proceeds from Borrowing ⓘ | 0 | -0.75 | -0.90 |
| Interest Paid ⓘ | -3.90 | -6.31 | -9.63 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 4.87 | 28.50 | 27.41 |
| Net Cash Flow ⓘ | -0.03 | 0 | 0.70 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 33.71 | 40.43 | 26.5 | |||||||
| ROCE (%) | 26.69 | 31.55 | 24.7 | |||||||
| Asset Turnover Ratio | 2.41 | 2.31 | 1.88 | |||||||
| PAT to CFO Conversion(x) | 0.35 | -1.89 | -2.37 | Working Capital Days | ||||||
| Receivable Days | 6 | 4 | 23 | |||||||
| Inventory Days | 107 | 114 | 131 | |||||||
| Payable Days | 56 | 42 | 47 | |||||||