BSE: 0 | NSE: | Steel & Iron Products |
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Recent Performance Summary not available for IPO
Recent Performance Summary not available for IPO
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | - | - |
| TTM Sales (₹ Cr.) | - | - |
| BVPS (₹.) ⓘ | - | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | - | - |
| PE ⓘ | - | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | - / - |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | - |
| Equity (₹ Cr.) | - |
| Face Value (₹) | - |
| Industry PE ⓘ | - |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 533.38 | 882.19 | 856.25 |
| Operating Expenses ⓘ | 514.96 | 853.80 | 807.85 |
| Manufacturing Costs | 39.96 | 78.08 | 83.42 |
| Material Costs | 460.05 | 756.34 | 686.55 |
| Employee Cost | 8.79 | 10.50 | 24.67 |
| Other Costs ⓘ | 6.16 | 8.88 | 13.21 |
| Operating Profit ⓘ | 18.43 | 28.39 | 48.39 |
| Operating Profit Margin (%) | 3.5% | 3.2% | 5.7% |
| Other Income ⓘ | 3.85 | 4.97 | 4.89 |
| Interest ⓘ | 6.11 | 12.78 | 18.25 |
| Depreciation ⓘ | 2.48 | 4.55 | 6.98 |
| Exceptional Items ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 13.69 | 16.03 | 28.06 |
| Tax ⓘ | 4.10 | 4.56 | 8.40 |
| Profit After Tax | 9.59 | 11.47 | 19.66 |
| PAT Margin (%) | 1.8% | 1.3% | 2.3% |
| Adjusted EPS (₹) | 0.8 | 0.8 | 1.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 43.72 | 62.21 | 81.86 | |||||||
| Share Capital ⓘ | 2.48 | 2.84 | 2.84 | |||||||
| Reserves ⓘ | 41.24 | 59.38 | 79.03 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 132.67 | 189.94 | 265.23 | |||||||
| Long Term Debt | 42.70 | 55.63 | 74.33 | |||||||
| Short Term Debt | 89.97 | 134.31 | 190.90 | |||||||
| Trade Payables | 12.55 | 12.87 | 41.28 | |||||||
| Others Liabilities ⓘ | 21.64 | 29.17 | 59.96 | |||||||
| Total Liabilities ⓘ | 210.57 | 294.19 | 448.34 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 84.45 | 147.27 | 187.46 | |||||||
| Accumulated Depreciation | 9.82 | 14.36 | 21.34 | |||||||
| Net Fixed Assets ⓘ | 74.63 | 132.91 | 166.12 | |||||||
| CWIP ⓘ | 19.96 | 0 | 10.71 | |||||||
| Investmentsⓘ | 0 | 0.59 | 0.63 | |||||||
| Inventories | 48.53 | 67.94 | 142.36 | |||||||
| Trade Receivables | 43.02 | 48.13 | 58.36 | |||||||
| Cash Equivalents | 0.48 | 0.79 | 15.31 | |||||||
| Others Assetsⓘ | 23.95 | 43.83 | 54.85 | |||||||
| Total Assets ⓘ | 210.57 | 294.19 | 448.34 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -16.25 | -10.24 | -16.69 |
| PBT ⓘ | 13.69 | 16.03 | 28.06 |
| Adjustment ⓘ | 8.22 | 16.81 | 24.45 |
| Changes in Working Capital ⓘ | -35.51 | -40.25 | -64.84 |
| Tax Paid ⓘ | -2.64 | -2.83 | -4.35 |
| Cash Flow From Investing Activity ⓘ | -42.04 | -43.61 | -38.57 |
| Capex | -42.30 | -43.79 | -39.46 |
| Net Investments | 0 | -0.52 | -0 |
| Others ⓘ | 0.26 | 0.69 | 0.90 |
| Cash Flow From Financing Activityⓘ | 58.19 | 54.21 | 69.76 |
| Net Proceeds from Shares ⓘ | 1 | 7 | 0 |
| Net Proceeds from Borrowing ⓘ | 3.97 | 13.05 | 18.77 |
| Interest Paid ⓘ | -6.25 | -12.89 | -18.29 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 59.48 | 47.04 | 69.27 |
| Net Cash Flow ⓘ | -0.09 | 0.36 | 14.51 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 21.93 | 21.66 | 27.29 | |||||||
| ROCE (%) | 10.7 | 12.85 | 14.58 | |||||||
| Asset Turnover Ratio | 2.53 | 3.5 | 2.31 | |||||||
| PAT to CFO Conversion(x) | -1.69 | -0.89 | -0.85 | Working Capital Days | ||||||
| Receivable Days | 29 | 19 | 23 | |||||||
| Inventory Days | 33 | 24 | 45 | |||||||
| Payable Days | 10 | 6 | 14 | |||||||