MoneyWorks4Me

Elevate Campuses Ltd (ELEVATE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544945 NSE: ELEVATE Business Support | | Elevate Campuses Share Price

₹343.70 20.75 (6.43%)

As on 01-Oct'26 16:59

Elevate Campuses Ltd (ELEVATE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544945 NSE: ELEVATE Business Support | | Elevate Campuses Share Price

₹343.70 20.75 (6.43%)

As on 01-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5,792 Cr.
Current Price
₹343.7
52-Week Low / High
₹290 / 373
TTM EPS
₹10.3
TTM Sales
₹569 Cr.
Book Value per Share
₹243.7
P/E Ratio
33.34
Industry PE
26.5
Price to Book (P/B)
1.41
Price to Sales (P/S)
10.19
EV/EBITDA
21.97
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
21.07%
Return on Capital Employed (ROCE)
12.68%
Return on Assets (ROA)
4.27%
Operating Profit Margin
71.3%
Net Profit Margin
30.56%
Gross Profit Margin
35.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-20.08%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
66.96%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
249.34%
Asset Quality
Promoter Holding
65.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,089 Cr.
Equity
₹16.9 Cr.
Face Value
₹1
All Time Low / High
₹290.00 / 373.00

Elevate Campuses stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

NA

Price Trend

Weak
Q.1 Is Elevate Campuses Ltd a good quality company?
Elevate Campuses Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Elevate Campuses Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Elevate Campuses Ltd vs industry peers?
Elevate Campuses Ltd revenue CAGR is 24.81%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Elevate Campuses Ltd?
Promoters hold % of the Elevate Campuses Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Elevate Campuses Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elevate Campuses Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ8.3%7.8%9%10%-
Value Creation
Index ⓘ
-0.4-0.4-0.3-0.3-

Growth Parameters ⓘ

Sales ⓘ132144157125125
Sales YoY Gr.-9.7%8.7%-20.1%-
Adj EPS ⓘ16.419.423.51.85.3
YoY Gr.-18.3%20.8%-92.4%-
BVPS (₹) ⓘ324.9336355.5402.9240.2
Adj Net
Profit ⓘ
3743.851.9489
Cash Flow from Ops. ⓘ10611070.560.1-
Debt/CF from Ops. ⓘ3.93.77.129.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA-1.6%-20.1%
Adj EPS ⓘNANA-52.3%-92.4%
BVPSⓘNANA7.4%13.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
5.266.80.51.7
Op. Profit
Mgn % ⓘ
67.859.662.740.1NAN
Net Profit
Mgn % ⓘ
28.130.333.13.271.1
Debt to
Equity ⓘ
0.60.50.62-
Working Cap
Days ⓘ
01,6521,3351,6860
Cash Conv.
Cycle ⓘ
0-213-191-790

Valuation of Elevate Campuses - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales293347370569
Operating Expenses ⓘ + 97132127163
Manufacturing Costs34423443
Material Costs0000
Employee Cost 20282644
Other Costs ⓘ 43636677
Operating Profit ⓘ 195215243405
Operating Profit Margin (%) 66.7%61.8%65.6%71.3%
Other Income ⓘ + 8162435
Exceptional Items ⓘ -17-10-11105
Interest ⓘ 104109126239
Depreciation ⓘ 444951102
Profit Before Tax ⓘ 396280204
Tax ⓘ 10223030
Profit After Tax 294050174
PAT Margin (%) 9.9%11.4%13.5%30.6%
Adjusted EPS (₹)13.117.922.578.6
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 577647700956
Share Capital ⓘ 2.212.212.218.84
Reserves ⓘ 575645698947
Debt +9468971,1844,003
Long Term Debt9468851,1844,003
Short Term Debt01200
Minority Interest0000
Trade Payables34613156
Others Liabilities ⓘ 258470480731
Total Liabilities ⓘ 1,8152,0762,3955,746

Fixed Assets

Net Fixed Assets ⓘ +301304272586
Gross Block371399391753
Accumulated Depreciation7095119167
CWIP ⓘ 0000
Investments ⓘ 229192184
Inventories1211
Trade Receivables1226
Cash Equivalents 126164330246
Others Assets ⓘ 1,3851,5751,5974,723
Total Assets ⓘ 1,8152,0762,3955,746
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 245264219297
PBT ⓘ 396280204
Adjustment ⓘ 157147167166
Changes in Working Capital ⓘ 5061-24-54
Tax Paid ⓘ -1-5-4-18
Cash Flow From Investing Activity ⓘ + 26-119-104-3,184
Capex -10229-2,227
Net Investments 28-135-139-707
Others ⓘ 8146-251
Cash Flow From Financing Activity ⓘ + -239-1511152,679
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ -13602991,769
Interest Paid ⓘ -103-96-101-207
Dividend Paid ⓘ 0000
Others ⓘ -0-56-831,117
Net Cash Flow ⓘ 32-6229-208
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)5.036.487.3921.07
ROCE (%)8.9110.5711.5712.68
Asset Turnover Ratio0.160.180.170.14
PAT to CFO Conversion(x)8.456.64.381.71
Working Capital Days
Receivable Days0.901.402.102.60
Inventory Days1.601.601.400.60
Payable Days0000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elevate Campuses Ltd FAQs

The current trading price of Elevate Campuses on 01-Oct-2026 16:59 is ₹343.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Sep-2026 the market cap of Elevate Campuses stood at ₹5,792.4 Cr

The latest P/E ratio of Elevate Campuses as of 30-Sep-2026 is 64.94.

The latest P/B ratio of Elevate Campuses as of 30-Sep-2026 is 1.43.

The 52-week high of Elevate Campuses is ₹373.0 and the 52-week low is ₹290.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elevate Campuses is ₹125 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Elevate Campuses Ltd is a below average quality company.

No data found

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Elevate Campuses Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Elevate Campuses Ltd

Elevate Campuses was originally incorporated as ‘Woodstock Ambience Private Limited’ on April 8, 2005. It owns, operates and manages on-campus student accommodation across Higher Education Institutions (HEIs) and own K-12 Assets. The company’s current capacity in the Pre-Acquisition Group enables it to cater to thousands of students and it is present across several cities in India and one city in United Arab Emirates (UAE). It enables HEIs and K-12 school operators (K-12 Operators) to offer quality learning environments that support student development and foster all-round growth. It operates its student accommodation business under the ‘Good Host Spaces’ and ‘ScholarZ’ brands. The company’s mission is to build inclusive educational communities by delivering modern student accommodation and K12 Assets that nurture student wellbeing and holistic development.

The company’s portfolio comprises both owned and managed assets. Its ‘Owned Portfolio’ comprises several student accommodation campuses totaling over thousands of beds (Owned Beds) across six Indian cities, and few K-12 Assets in Dubai (UAE). Its ‘Managed Portfolio’ comprises several student accommodation campuses, totaling over thousands of beds under management (Managed Beds), (Managed Portfolio). It also delivers community and campus technology services for its Managed Portfolio such as media coverage of HEIs and organizing community events at the HEIs (Community and Campus Technology Services).

The company’s comprehensive operating capabilities including deal sourcing, site selection, development, asset acquisition, asset repositioning and community engagement, enable it to streamline non-core operations for HEIs and K-12 Assets, allowing them to focus on delivering academic outcomes, ensuring skill development and managing academic curriculum which is core to their business. It also benefits from increased operational efficiency and superior service quality. It collaborates with leading educational institutions known for their academic outcomes, accreditations, faculty credentials, research contributions and placement records. These institutions include several campuses of Manipal Academy of Higher Education (MAHE), Manipal University, Jaipur (MUJ) and the Meraki Education (Meraki).

Business area of the company

The company is principally engaged in owning, operating and managing on-campus student accommodation across higher education institutions and leasing of properties to accredited educational institutions.

Awards and recognitions

  • 2020: Awarded 5-star rating by the Green Rating for Integrated Habitat Assessment (GRIHA) Council, to its hostel block at Manipal University, Jaipur, the highest level of certification for environmental sustainability in building design and operations.

History and milestones

  • 2005: Commencement of business operations and initial subscription to the Memorandum of Association by Umashankar Vishvanath and Smita Umashankar.
  • 2009: Establishment of first facility, Woodstock Ambience in 2009.
  • 2013: Acquisition of 99.99% of shareholding of the company by Manipal Integrated Services Limited.
  • 2017: Acquisition of the following hostel undertaking for the following businesses: i) Manipal University Jaipur; ii) T.A.Pai Management Institute; and iii) County.
  • 2017: Acquisition of shareholding of the company by Broad Street Investments Holding (Singapore) Pte. Ltd. and Stonebridge 2017 (Singapore) Pte. Ltd., respectively.
  • 2018: Acquisition of 25.01% of its shareholding by Housing Development Finance Corporation Limited.
  • 2019: Expansion of portfolio by acquisition of hostel undertaking of Shoolini University by one its Subsidiaries, Good Host Spaces (Shoolini) Private Limited.
  • 2020: Infusion of capital by Broad Street Investments Holding (Singapore) Pte. Ltd., Stonebridge 2017 (Singapore) Pte. Ltd., and Housing Development Finance Corporation Limited, in the company.
  • 2020: Acquisition of hostel undertaking of O.P. Jindal Global University, Sonipat by one of its Subsidiaries, Good Host Spaces (Sonipat) Private Limited.
  • 2021: Sale of 25.01% of shareholding held by Housing Development Finance Corporation Limited in the company to Baskin Lake Investment Ltd.
  • 2021: Acquisition of additional hostel undertaking of O.P. Jindal Global University, Sonipat by one of its Subsidiaries, Good Host Spaces (Jagdishpur) Private Limited.
  • 2021: Infusion of capital by Broad Street Investments Holding (Singapore) Pte. Ltd., Stonebridge 2017 (Singapore) Pte. Ltd and Baskin Lake Investment Ltd, respectively.
  • 2023: Acquisition of additional hostel undertaking of O.P. Jindal Global University, Sonipat by one of its Subsidiaries, Good Host Spaces (Jagdishpur) Private Limited.
  • 2023: Acquisition of its entire shareholding by its Promoter, Genius Bidco from the erstwhile shareholders of the company, i.e., Broad Street Investments Holding (Singapore) Pte. Ltd., Stonebridge 2017 (Singapore) Pte. Ltd. and Baskin Lake Investment Ltd.
  • 2025: Acquisition of asset-light on-campus student housing business from Zolostays Property Solutions Private Limited and branded it as ‘Scholar Z’.
  • 2025: Concession agreement issued by IIT Madras for development of students hostels, pursuant to a letter of award issued for development of students hostels.
  • 2025: Acquisition of 100% shareholding of Elevate UAE Assetco, Souk HIS Singapore, Souk HIS UAE, Souk NLCS Singapore and Souk NLCS UAE, pursuant to which the company acquired Hartland International School, Dubai and North London Collegiate School, Dubai.
  • 2025: Acquisition of 100% shareholding of Data Ram Sons Private Limited by the company and by its erstwhile subsidiary, GHS North.
  • 2026: Amalgamation of 100% shareholding of GHS North and GHS Dehradun into Data Ram Sons Private Limited pursuant to a scheme of amalgamation.
  • 2026: Acquisition of business undertaking of Manav Rachna International Institute of Research and Studies and Uthan Educational Trust by its Subsidiary, GHS Accommodation.
  • 2026: Acquisition of additional hostel undertaking of O.P. Jindal Global University, Sonipat by one of its Subsidiaries, GHS Sonipat II.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now