BSE: 544370 | NSE: | Business Support |
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nukleus Office Solutions Ltd is a below average quality company.
The key valuation ratios of Nukleus Office Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nukleus Office Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|
| ROCE % ⓘ | 44.3% | 112.3% | 32% | - |
| Value Creation Index ⓘ | 2.2 | 7.0 | 1.3 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||
| Sales ⓘ | 3.4 | 10.9 | 17.1 | 17 |
| Sales YoY Gr. | - | 219.1% | 57.4% | - |
| Adj EPS ⓘ | 2.1 | 12.9 | 4.8 | 3 |
| YoY Gr. | - | 531.2% | -63.2% | - |
| BVPS (₹) ⓘ | 6.3 | 19.2 | 16.7 | 96.5 |
| Adj Net Profit ⓘ | 0.1 | 0.7 | 1.2 | 1 |
| Cash Flow from Ops. ⓘ | -1.1 | 1.3 | 10 | - |
| Debt/CF from Ops. ⓘ | 0 | 0.2 | 0.6 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 57.4% | ||||
| Adj EPS ⓘ | NA | NA | NA | -63.2% | ||||
| BVPSⓘ | NA | NA | NA | -13.4% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|
| Return on Equity % ⓘ | 32.5 | 101.3 | 46.1 | 5.3 |
| Op. Profit Mgn % ⓘ | 5.2 | 12.7 | 18.9 | NAN |
| Net Profit Mgn % ⓘ | 3.1 | 6.2 | 7 | 7 |
| Debt to Equity ⓘ | 0 | 0.3 | 1.4 | - |
| Working Cap Days ⓘ | 0 | 135 | 115 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -30 | -58 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to 5.30%
Sales growth has been subdued in last 3 years 0.00%
Net Profit has been subdued in last 3 years 0.00%
Debt to equity has increased versus last 3 years average to 1.36
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3 | - |
| TTM Sales (₹ Cr.) | 17.1 | - |
| BVPS (₹.) ⓘ | 96.5 | - |
| Reserves (₹ Cr.) ⓘ | 35 | - |
| P/BV ⓘ | 1.66 | - |
| PE ⓘ | 53.89 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 160.00 / 206.35 |
| All Time Low / High (₹) | 165.00 / 206.35 |
| Market Cap (₹ Cr.) | 64.5 |
| Equity (₹ Cr.) | 4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 43.1 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|
| Sales | 3.41 | 10.88 | 17.13 |
| Operating Expenses ⓘ | 3.23 | 9.50 | 13.89 |
| Manufacturing Costs | 0.38 | 1.13 | 2.28 |
| Material Costs | 0 | 0 | 0 |
| Employee Cost | 0.24 | 0.61 | 1.37 |
| Other Costs ⓘ | 2.62 | 7.75 | 10.24 |
| Operating Profit ⓘ | 0.18 | 1.39 | 3.24 |
| Operating Profit Margin (%) | 5.1% | 12.7% | 18.9% |
| Other Income ⓘ | 0.02 | 0.02 | 0.04 |
| Interest ⓘ | 0 | 0 | 0.19 |
| Depreciation ⓘ | 0.05 | 0.50 | 1.48 |
| Exceptional Items ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.14 | 0.90 | 1.60 |
| Tax ⓘ | 0.04 | 0.23 | 0.40 |
| Profit After Tax | 0.11 | 0.67 | 1.20 |
| PAT Margin (%) | 3.1% | 6.2% | 7.0% |
| Adjusted EPS (₹) | 2.1 | 12.9 | 4.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.33 | 1 | 4.20 | |||||||
| Share Capital ⓘ | 0.16 | 0.16 | 2.52 | |||||||
| Reserves ⓘ | 0.17 | 0.84 | 1.68 | |||||||
| Minority Interest | 0 | 0 | 0 | |||||||
| Debt | 0 | 0.28 | 5.71 | |||||||
| Long Term Debt | 0 | 0 | 0 | |||||||
| Short Term Debt | 0 | 0.28 | 5.71 | |||||||
| Trade Payables | 0.25 | 0.73 | 1.81 | |||||||
| Others Liabilities ⓘ | 2.68 | 5.28 | 7.36 | |||||||
| Total Liabilities ⓘ | 3.26 | 7.29 | 19.08 | |||||||
Fixed Assets | ||||||||||
| Gross Block | 0.23 | 2.84 | 7.49 | |||||||
| Accumulated Depreciation | 0.07 | 0.57 | 2.06 | |||||||
| Net Fixed Assetsⓘ | 0.16 | 2.27 | 5.43 | |||||||
| CWIP ⓘ | 0 | 0 | 2.05 | |||||||
| Investmentsⓘ | 0 | 0 | 0 | |||||||
| Inventories | 0 | 0 | 0 | |||||||
| Trade Receivables | 0.52 | 1.17 | 1 | |||||||
Cash Equivalents  ⓘ
| 0.05 | 0.05 | 5.82 | |||||||
| Others Assetsⓘ | 2.53 | 3.81 | 4.78 | |||||||
| Total Assets ⓘ | 3.26 | 7.29 | 19.08 | |||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -1.12 | 1.33 | 10.04 |
| PBT ⓘ | 0.14 | 0.90 | 1.60 |
| Adjustment ⓘ | 0.03 | 0.48 | 1.64 |
| Changes in Working Capital ⓘ | -1.25 | 0.23 | 7.42 |
| Tax Paid ⓘ | -0.04 | -0.29 | -0.62 |
| Cash Flow From Investing Activity ⓘ | -0.68 | -3.78 | -7.50 |
| Capex | -0.14 | -2.61 | -4.65 |
| Net Investments | -0.55 | -1.20 | -0.84 |
| Others ⓘ | 0.02 | 0.02 | -2.01 |
| Cash Flow From Financing Activityⓘ | 1.66 | 2.45 | 3.24 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 2 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | -0.19 |
| Dividend Paid ⓘ | 0 | 0 | 0 |
| Others ⓘ | 1.66 | 2.45 | 1.43 |
| Net Cash Flow ⓘ | -0.14 | 0 | 5.78 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 32.48 | 101.31 | 46.09 | |||||||
| ROCE (%) | 44.29 | 112.29 | 32.01 | |||||||
| Asset Turnover Ratio | 1.05 | 2.06 | 1.3 | |||||||
| PAT to CFO Conversion(x) | -10.18 | 1.99 | 8.37 | Working Capital Days | ||||||
| Receivable Days | 56 | 28 | 23 | |||||||
| Inventory Days | 0 | 0 | 0 | |||||||
| Payable Days | 0 | 0 | 0 | |||||||
Nukleus Office Solutions Limited was originally incorporated as ‘Nukleus Office Solutions Private Limited’ at Delhi as a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated September 27, 2019, issued by the RoC. Thereafter, the company was converted into a public limited company and consequently name of the company was changed from ‘Nukleus Office Solutions Private Limited’ to ‘Nukleus Office Solutions Limited’ under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on May 30, 2024 and had obtained fresh certificate of incorporation dated July 29, 2024 was issued by the RoC, Delhi NCR.
The company is co-working and managed office space provider which provides range of fully furnished, flexible workspaces, dedicated desks, private cabins, meeting rooms, innovative spaces, startup zones, virtual office etc. in Delhi NCR region. Its range of office solutions cater to diverse range of occupants including startups, SMEs, large enterprises, professionals, and entrepreneurs. It also offers fully serviced and managed workspace solution for enterprises.
The company was founded by Nipun Gupta, who has years of experience in the real estate industry. Since its establishment in 2019, it has steadily grown by opening new centres and providing a wider range of managed office solutions. Its commitment aims to provide quality services and meet the evolving needs of its clients. It remains dedicated to its journey of growth and serving its clients with improving work environment with technological developments happening in the industry. By strategically locating co-working spaces, it ensures easy commuting and comfort for its clients while also being economical at the same time.
Business area of the company
The company carries on the business of ‘Providing Co-Working & Managed Office Spaces’ which includes virtual offices, co-working & managed offices.
Workspace solutions of the company
Awards, accreditations or recognitions
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
