CIEL HR Services Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Professional Services |

BSE Share Price
Not Listed

CIEL HR Services Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Professional Services |

DeciZen - make an informed investing decision on CIEL HR Services

Based on:

DeciZen not available for IPO

10 Year X-Ray of CIEL HR Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.4%6.8%11.9%9.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5157671,0421,4240
Sales YoY Gr.-48.8%35.9%36.7%-
Adj EPS 1.9-0.71.52.10
YoY Gr.--136.3%NA36.4%-
BVPS (₹) 3.89.218.829.80
Adj Net
Profit
7.1-2.76.28.9NAN
Cash Flow from Ops. 7-12.9-14.612.7-
Debt/CF from Ops. 3.7-3.7-3.67.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA40.3%36.7%
Adj EPS NANA2.9%36.4%
BVPSNANA98%58.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
50.5-9.89.98.10
Op. Profit
Mgn %
20.81.21.1NAN
Net Profit
Mgn %
1.4-0.40.60.6NAN
Debt to
Equity
1.81.30.70.8-
Working Cap
Days
04858580
Cash Conv.
Cycle
03338370

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CIEL HR Services Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of CIEL HR Services:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of CIEL HR Services - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CIEL HR Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales515.31766.931,041.921,424.07
Operating Expenses 505.06761.191,029.151,409.10
Manufacturing Costs6.667.106.900
Material Costs0000
Employee Cost 492.39746.481,012.021,384.83
Other Costs 67.6110.2324.27
Operating Profit 10.255.7412.7714.98
Operating Profit Margin (%) 2.0%0.7%1.2%1.1%
Other Income 0.820.782.484.22
Interest 3.167.076.607.34
Depreciation 0.962.181.841.84
Exceptional Items 0000
Profit Before Tax 6.95-2.746.8110.01
Tax -0.14-0.090.520.92
Profit After Tax 7.09-2.656.299.09
PAT Margin (%) 1.4%-0.3%0.6%0.6%
Adjusted EPS (₹)1.9-0.71.62.1
Dividend Payout Ratio (%)4%-17%15%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14.0235.4475.84126.44
Share Capital 4.184.398.088.50
Reserves 9.8331.0567.75117.94
Minority Interest0000
Debt25.7646.6553.1187.51
Long Term Debt10.4111.304.376.36
Short Term Debt15.3435.3548.7481.15
Trade Payables0.825.266.8612.05
Others Liabilities 3674.83103.21146.34
Total Liabilities 76.59162.18239.02372.35

Fixed Assets

Gross Block3.676.997.218.74
Accumulated Depreciation1.802.184.025.85
Net Fixed Assets 1.874.813.202.89
CWIP 0000
Investments 0.4823.9935.91107.30
Inventories0000
Trade Receivables50.8392.10134.66173.40
Cash Equivalents 4.360.222.018.48
Others Assets 19.0441.0563.2480.29
Total Assets 76.59162.18239.02372.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7-12.85-14.5812.73
PBT 6.95-2.746.8110.01
Adjustment 0.9914.778.668.67
Changes in Working Capital -0.94-24.88-30.04-5.95
Tax Paid 0000
Cash Flow From Investing Activity -12.19-29.74-16.01-54
Capex -1.05-1.16-0.23-1.53
Net Investments 0-23.51-11.92-45.27
Others -11.14-5.07-3.87-7.19
Cash Flow From Financing Activity 2.7238.4532.3839.79
Net Proceeds from Shares 224.7934.766.88
Net Proceeds from Borrowing 0000
Interest Paid 1.38-7.07-6.60-7.17
Dividend Paid -0.25-0.42-0.53-1.13
Others -0.4221.154.7541.22
Net Cash Flow -2.47-4.141.79-1.47

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)50.57-10.7111.38.99
ROCE (%)25.436.7611.889.41
Asset Turnover Ratio6.736.425.194.66
PAT to CFO Conversion(x)0.99N/A-2.321.4
Working Capital Days
Receivable Days36344039
Inventory Days0000
Payable Days0000

CIEL HR Services Ltd Stock News

CIEL HR Services Ltd FAQs

The current trading price of CIEL HR Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of CIEL HR Services stood at ₹0.00.
The latest P/E ratio of CIEL HR Services as of 31-Dec-1969 is 0.00.
The latest P/B ratio of CIEL HR Services as of 31-Dec-1969 is 0.00.
The 52-week high of CIEL HR Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CIEL HR Services is ₹0.00 ( Cr.) .

About CIEL HR Services Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×