MoneyWorks4Me

Coreintegra Consulting Services Ltd (COREIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: COREIN Professional Services | | Coreintegra Consult. Share Price

BSE Share Price
Not Listed

Coreintegra Consulting Services Ltd (COREIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: COREIN Professional Services | | Coreintegra Consult. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹82 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.3
TTM Sales
₹515 Cr.
Book Value per Share
₹28.8
P/E Ratio
18.28
Industry PE
38
Price to Book (P/B)
2.73
Price to Sales (P/S)
0.16
EV/EBITDA
9.88
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
17.94%
Outperforms industry median
Return on Capital Employed (ROCE)
19.55%
Outperforms industry median
Return on Assets (ROA)
7.11%
Operating Profit Margin
1.2%
Net Profit Margin
0.88%
Gross Profit Margin
1.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
27.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
43.06%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
30.35%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹20 Cr.
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Coreintegra Consulting Services stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Coreintegra Consulting Services Ltd a good quality company?
Coreintegra Consulting Services Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Coreintegra Consulting Services Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Coreintegra Consulting Services Ltd vs industry peers?
Coreintegra Consulting Services Ltd revenue CAGR is 17.70%, compared to the industry median CAGR of 0.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Coreintegra Consulting Services Ltd?
Promoters hold % of the Coreintegra Consulting Services Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Coreintegra Consulting Services Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Coreintegra Consulting Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ21.9%28.9%17.9%14.3%-
Value Creation
Index ⓘ
0.61.10.30.0-

Growth Parameters ⓘ

Sales ⓘ325375402514514
Sales YoY Gr.-15.4%7.3%27.9%-
Adj EPS ⓘ4.35.33.853.3
YoY Gr.-23.2%-27.4%31.2%-
BVPS (₹) ⓘ20.926.230.434.928.2
Adj Net
Profit ⓘ
3.342.93.83
Cash Flow from Ops. ⓘ8.42.70.6-3.1-
Debt/CF from Ops. ⓘ0000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA16.6%27.9%
Adj EPS ⓘNANA5.5%31.2%
BVPSⓘNANA18.7%14.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
20.422.313.515.310.4
Op. Profit
Mgn % ⓘ
1.21.30.91NAN
Net Profit
Mgn % ⓘ
11.10.70.80.7
Debt to
Equity ⓘ
0000-
Working Cap
Days ⓘ
02124260
Cash Conv.
Cycle ⓘ
01116130

Valuation of Coreintegra Consult. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales315.90366.37402.61515.15
Operating Expenses ⓘ + 311.87360.54398.36509.07
Manufacturing Costs0.390.200.340.12
Material Costs0000
Employee Cost 226.23241.24267.42323.25
Other Costs ⓘ 85.24119.10130.61185.71
Operating Profit ⓘ 4.035.834.256.08
Operating Profit Margin (%) 1.3%1.6%1.1%1.2%
Other Income ⓘ + 0.852.071.781.15
Exceptional Items ⓘ 000-0.56
Interest ⓘ 0.050.060.080.22
Depreciation ⓘ 1.381.861.791.75
Profit Before Tax ⓘ 3.455.984.164.70
Tax ⓘ 0.281.040.700.19
Profit After Tax 3.174.943.464.51
PAT Margin (%) 1.0%1.4%0.9%0.9%
Adjusted EPS (₹)4.16.44.55.9
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 14.5519.4322.8927.41
Share Capital ⓘ 0.020.020.027.67
Reserves ⓘ 14.5319.4222.8819.74
Debt +0000
Long Term Debt0000
Short Term Debt0000
Minority Interest0000
Trade Payables4.736.744.746.90
Others Liabilities ⓘ 20.9524.6730.4034.49
Total Liabilities ⓘ 40.2250.8558.0468.79

Fixed Assets

Net Fixed Assets ⓘ +4.325.577.179.10
Gross Block9.3712.4915.8019.49
Accumulated Depreciation5.056.918.6310.39
CWIP ⓘ 000.021.45
Investments ⓘ 0.500.5000
Inventories0000
Trade Receivables16.6818.7723.0127.42
Cash Equivalents flag ⓘ 15.4416.2020.3411.08
Others Assets ⓘ 3.289.807.5019.74
Total Assets ⓘ 40.2250.8558.0468.79
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 8.427.551.39-3.05
PBT ⓘ 3.455.984.164.70
Adjustment ⓘ 0.880.830.591.16
Changes in Working Capital ⓘ 3.432.27-2.68-0.82
Tax Paid ⓘ 0.66-1.54-0.68-8.09
Cash Flow From Investing Activity ⓘ + -10.70-5.06-6.453.69
Capex -2.85-3.12-3.78-5.07
Net Investments -8.38-3.02-3.868.09
Others ⓘ 0.541.071.190.67
Cash Flow From Financing Activity ⓘ + -0.04-0.04-0.02-0.07
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -0.04-0.04-0.02-0.07
Dividend Paid ⓘ 0000
Others ⓘ 0000
Net Cash Flow ⓘ -2.322.44-5.080.57
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)21.8129.0516.3517.94
ROCE (%)24.0935.5720.0419.55
Asset Turnover Ratio7.858.057.398.12
PAT to CFO Conversion(x)2.661.530.4-0.68
Working Capital Days
Receivable Days19.3017.7018.9017.90
Inventory Days0000
Payable Days0000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Coreintegra Consulting Services Ltd FAQs

The current trading price of Coreintegra Consult. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Coreintegra Consult. stood at ₹82.48 Cr

The latest P/E ratio of Coreintegra Consult. as of 31-Dec-1969 is 23.97.

The latest P/B ratio of Coreintegra Consult. as of 31-Dec-1969 is 2.79.

The 52-week high of Coreintegra Consult. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Coreintegra Consult. is ₹514 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Coreintegra Consulting Services Ltd is a average quality company.

No data found

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Coreintegra Consulting Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Coreintegra Consulting Services Ltd

Coreintegra Consulting Services was originally incorporated and registered as a Private Limited Company under Companies Act, 1956 under the name and style of Coreintegra Consulting Services Private Limited vide certificate of incorporation dated April 02, 2009 issued by the Registrar of Companies, Maharashtra, Mumbai.

The company is one of the very few integrated players offering staffing, payroll outsourcing, labour law compliance, and proprietary HR-Tech solutions under a single umbrella. It is a comprehensive human resource solutions provider, offering end-to-end services tailored to meet the evolving needs of businesses across diverse industries. Its human resource services offer targeted support in recruitment, staffing, payroll processing, HR advisory including labour compliances, licenses and registration, policy drafting, just in time hiring solutions, retainership and assurance services which are designed to support regulatory compliance for businesses. 

It also offers tech- driven solutions to streamline and digitize human resource management through its proprietary platforms CoreX and Core Pay under HR Tech, and Ctrl-F and Core -PFT under Reg Tech. Its technology platforms provide mechanisms for evaluating employee competencies, enhancing learning experiences, managing employee lifecycle, upskilling, ensuring regulatory compliance, and fostering workforce engagement. In addition to human resource service provider, it also provides vendor management services. The company offers a range of solutions under its five key verticals: HR Services, Vendor Management Services, Compliance and Advisory, Reg Tech and HR Tech Solutions.

Business area of the company 

Coreintegra Consulting Services and its subsidiary company are predominantly engaged in the business of temporary and permanent staffing services, payroll processing and labour law compliance services. The company offers a range of solutions under its five key verticals: HR Services, Vendor Management Services, Compliance and Advisory, Reg Tech and HR Tech Solutions.

Services of the company

  • Compliance and Advisory services 
  • HR services 
  • Reg Tech
  • HR tech solutions
  • Vendor management services

Awards, accreditations and recognitions

  • 2013: Received ERA Member Certificate of Membership awarded to Coreintegra Consulting Services Pvt Ltd (Gold Member).
  • 2016: Received award ‘Fastest Growing Indian Company Excellence Award’ from the 8th International Achievers Summit held in Bangkok- Thailand.
  • 2016: Received award ‘Best HR Compliance Software’ at Asia HR Tech Excellence Awards at Pan Pacific Marina Square, Singapore.
  • 2017: Received award ‘IMC Digital Technology Awards, 2017’ for excellence in the field of IT Products within the Small Enterprise Category from IMC Chamber of Commerce and Industry.
  • 2017: Presented India's first Technology led Labour Law Compliance Management Solution - Pune.
  • 2023: Received award ‘Most Innovative HR Tech Award’ for Ctrl – F at HR Tech Summit and Awards, organized by UBS Forums.
  • 2023: Received ISO 9001:2015 accreditation for its quality management system.
  • 2024: Received ISO/ IEC 27001:2022 accreditation for security management system.

History and milestones

  • 2015-17: Launched Ctrl-F compliance platform.
  • 2019-21: Introduced PF Trust platform for exempt PF entities.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now