PAN HR Solution Ltd (544698) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544698 | NSE: | Professional Services | Small Cap

PAN HR Solution Share Price

65 -0.61 -0.93%
as on 20-Feb'26 15:47

DeciZen - make an informed investing decision on PAN HR Solution

Based on:

M-Cap below 100cr DeciZen not available

PAN HR Solution stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.43
Market Cap:
47.3 Cr.
52-wk low:
64
52-wk high:
80

Is PAN HR Solution Ltd an attractive stock to invest in?

1. Is PAN HR Solution Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PAN HR Solution Ltd is a average quality company.

2. Is PAN HR Solution Ltd undervalued or overvalued?

The key valuation ratios of PAN HR Solution Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PAN HR Solution Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of PAN HR Solution Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PAN HR Solution:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PAN HR Solution Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 42.4%42.3%43.3%-
Value Creation
Index
2.02.02.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 256281283283
Sales YoY Gr.-9.8%0.8%-
Adj EPS 7.98.69.37
YoY Gr.-8.4%8.4%-
BVPS (₹) 24.728.633.752.3
Adj Net
Profit
3.94.255
Cash Flow from Ops. 26.80.8-
Debt/CF from Ops. 0.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA0.8%
Adj EPS NANANA8.4%
BVPSNANANA18%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
3232.131.116.2
Op. Profit
Mgn %
2.11.92.4NAN
Net Profit
Mgn %
1.51.51.81.8
Debt to
Equity
0.100-
Working Cap
Days
045430
Cash Conv.
Cycle
0-6-60

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 16.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - PAN HR Solution Ltd.

Standalone Consolidated
TTM EPS (₹) 7 -
TTM Sales (₹ Cr.) 283 -
BVPS (₹.) 52.3 -
Reserves (₹ Cr.) 30 -
P/BV 1.26 -
PE 9.43 -
From the Market
52 Week Low / High (₹) 64.00 / 80.00
All Time Low / High (₹) 67.35 / 80.00
Market Cap (₹ Cr.) 47.3
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 54.1

Management X-Ray of PAN HR Solution:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of PAN HR Solution - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of PAN HR Solution

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales256.10281.08283.19
Operating Expenses 250.74275.89276.32
Manufacturing Costs242.08265.17266.42
Material Costs000
Employee Cost 5.967.757.39
Other Costs 2.702.972.51
Operating Profit 5.375.196.87
Operating Profit Margin (%) 2.1%1.8%2.4%
Other Income 0.250.840.50
Interest 0.030.030.07
Depreciation 0.220.360.37
Exceptional Items 000
Profit Before Tax 5.375.646.93
Tax 1.481.431.92
Profit After Tax 3.884.205.02
PAT Margin (%) 1.5%1.5%1.8%
Adjusted EPS (₹)7.98.69.3
Dividend Payout Ratio (%)18%55%44%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.1414.0418.26
Share Capital 0.020.020.02
Reserves 12.1214.0218.24
Minority Interest000
Debt0.440.030
Long Term Debt0.4200
Short Term Debt0.030.030
Trade Payables14.7518.7411.95
Others Liabilities 9.639.355.71
Total Liabilities 36.9642.1635.92

Fixed Assets

Gross Block1.511.982.08
Accumulated Depreciation0.420.781.15
Net Fixed Assets 1.091.200.93
CWIP 0.020.020
Investments 000
Inventories000
Trade Receivables11.7513.628.06
Cash Equivalents 3.175.073.67
Others Assets 20.9422.2623.26
Total Assets 36.9642.1635.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.026.820.77
PBT 5.375.646.93
Adjustment 0.17-0.400.25
Changes in Working Capital -2.443.67-4.57
Tax Paid -1.07-2.09-1.84
Cash Flow From Investing Activity -1.57-2.03-1.28
Capex -1.17-0.47-0.10
Net Investments 000
Others -0.40-1.55-1.17
Cash Flow From Financing Activity -0.19-2.90-0.89
Net Proceeds from Shares 001.20
Net Proceeds from Borrowing 0.37-0.420
Interest Paid -0.03-0.03-0.06
Dividend Paid -0.70-2.30-2
Others 0.18-0.15-0.03
Net Cash Flow 0.271.90-1.40

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)31.9932.1231.05
ROCE (%)42.4242.2843.29
Asset Turnover Ratio6.937.117.25
PAT to CFO Conversion(x)0.521.620.15
Working Capital Days
Receivable Days171614
Inventory Days000
Payable Days000

PAN HR Solution Ltd Stock News

PAN HR Solution Ltd FAQs

The current trading price of PAN HR Solution on 20-Feb-2026 15:47 is ₹65.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Feb-2026 the market cap of PAN HR Solution stood at ₹47.31.
The latest P/E ratio of PAN HR Solution as of 19-Feb-2026 is 9.43.
The latest P/B ratio of PAN HR Solution as of 19-Feb-2026 is 1.26.
The 52-week high of PAN HR Solution is ₹80.00 and the 52-week low is ₹64.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PAN HR Solution is ₹283.2 ( Cr.) .

About PAN HR Solution Ltd

PAN HR Solution was originally incorporated and registered as a private limited company under Companies Act, 2013 in the name and style of ‘PAN HR Solution Private Limited’ vide certificate of incorporation dated December 23, 2015 issued by the Registrar of Companies, Uttar Pradesh. Pursuant to a resolution of its Board dated April 18, 2025 and a resolution of its shareholders dated April 21, 2025 the company was converted into a public limited company under the Companies Act, and consequently the name of the company was changed to ‘PAN HR Solution Limited’, and a fresh certificate of incorporation dated May 19, 2025 issued by Registrar of Companies, Central Processing Centre.

The company operates on a B2B model and provides comprehensive manpower solutions, catering to a range of roles from unskilled to skilled blue-collar workers. It has a PAN India presence and provides human resource, staffing services and compliance solutions to customers in E-commerce, logistics, manufacturing, information technology and other sectors which enables them in streamlining the hiring process, reduces administrative burden, and ensuring suitable candidates. It offers range of services i.e. Manpower services, Payroll services, Facility management, staffing solutions, Compliance Audit and E-commerce Logistics which enables it to design and deliver a range of customized solutions suited to the specific needs of its customers, which strengthens its customer acquisition and retention capabilities.

As a part of facility management services, it provides personnel for roles such as housekeeping staff, pantry boys, office assistants, and other support roles. It currently operates under a ‘Collect and Pay’ Model, wherein the company raises invoices on its Customers/Principal Employers for services rendered in accordance with the applicable terms and subsequently receives payment. The payments are then disbursed to the employees deployed at the client place. In addition, it is in process of gradually implementing ‘Pay and Collect’ model wherein the company shall make disbursements in advance to the concerned personnel or beneficiaries followed by the raising of invoices and recovery of the corresponding amounts from the Client/Principal Employer in accordance with agreed contractual terms.

Business area of the company

The company provides manpower services across pan India and working in only one segment i.e. manpower supply. It offers range of services i.e. Manpower services, Payroll services, Facility management, staffing solutions, Compliance Audit and E-commerce Logistics which enables it to design and deliver a range of customized solutions suited to the specific needs of its customers, which strengthens its customer acquisition and retention capabilities.

Services of the company

  • Ecommerce logistics manpower solutions
  • Manpower services
  • Payroll services
  • Facility management services 
  • Staffing solutions
  • Compliance audit services

Awards, accreditations and recognitions

  • 2021: Received Certificate of Appreciation for outstanding performance in May Sale from Flipkart.
  • 2021: Received Award & Certification of appreciation for outstanding performance in BBD’21 by Flipkart.
  • 2022: Received award & certificate of Appreciation for outstanding performance in May sale.
  • 2022: Received award for Best performers for city logistics in BBD’22 by Flipkart.
  • 2021: Received Rank 1 for outstanding May sale performance for City Logistics from Flipkart.
  • 2023: Received award and certificate for Runners-up support Partner-Myntra in BBD’23 by Flipkart.
  • 2023: Received certificate for Runners-up for City Logistics for May sale & EORS organized by Flipkart.
  • 2023: Received award for Runners-up support partner-Grocery in BBD’23 by Flipkart.
  • 2024: Received Certificate for Best Support Partner - Large (May Sale – 2024) from Flipkart.
  • 2023: Received award for Winner for Grocery for May Sale & EORS 2023 from Flipkart.

History and milestones

  • 2015: Incorporation of the company in the name and style of ‘PAN HR Solution Private Limited’.
  • 2025: Conversion of Company from Private Limited Company into Public Limited Company.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×