SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Adon Agro Commodities Ltd (544809)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544809 NSE: Trading | | Adon Agro Commoditie Share Price

BSE Share Price
Not Listed

Adon Agro Commodities Ltd (544809)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544809 NSE: Trading | | Adon Agro Commoditie Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
84.36%
Return on Capital Employed (ROCE)
69.80%
Return on Assets (ROA)
24.41%
Operating Profit Margin
10.2%
Net Profit Margin
7.01%
Gross Profit Margin
10%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
41.99%
Operating Profit Growth (1 Year)
-
319.68%
Net Profit Growth (1 Year)
-
303.35%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

Adon Agro Commodities stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 50.1%42.7%69.8%-

Growth Parameters

Sales 22.372.61030
Sales YoY Gr.-225%42%-
Adj EPS 3.514.50
YoY Gr.--72.1%366%-
BVPS (₹) 4.93.17.60
Adj Net
Profit
0.21.67.2NAN
Cash Flow from Ops. 1.5-1.64.6-
Debt/CF from Ops. 0-4.51-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA42%
Adj EPS NANANA366%
BVPSNANANA146%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
71.559.884.60
Op. Profit
Mgn %
2.83.410.2NAN
Net Profit
Mgn %
0.82.27NAN
Debt to
Equity
01.40.4-
Working Cap
Days
030660
Cash Conv.
Cycle
02110

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales22.3372.57103.04
Operating Expenses + 21.8670.0792.59
Manufacturing Costs3.809.800.39
Material Costs17.3855.5689.91
Employee Cost 0.060.300.32
Other Costs 0.624.411.97
Operating Profit 0.472.4910.45
Operating Profit Margin (%) 2.1%3.4%10.1%
Other Income + 00.350
Exceptional Items 000
Interest 00.040.13
Depreciation 0.340.250.39
Profit Before Tax 0.132.569.93
Tax 0.040.772.71
Profit After Tax 0.091.797.22
PAT Margin (%) 0.4%2.5%7.0%
Adjusted EPS (₹)1.61.14.5
Dividend Payout Ratio (%)0%0%0%

Valuation of Adon Agro Commoditie - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.264.9512.17
Share Capital 0.1033
Reserves 0.161.959.17
Debt +06.964.37
Long Term Debt004.37
Short Term Debt06.960
Minority Interest000
Trade Payables3.185.6920.33
Others Liabilities 0.162.542.17
Total Liabilities 3.6120.1339.04

Fixed Assets

Net Fixed Assets +0.780.547.44
Gross Block1.141.158.45
Accumulated Depreciation0.370.611.01
CWIP 000
Investments 00.091.68
Inventories000.52
Trade Receivables0.809.1725.52
Cash Equivalents 1.019.502.82
Others Assets 1.020.841.05
Total Assets 3.6120.1339.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.52-1.564.58
PBT 0.132.569.93
Adjustment 0.35-0.010.50
Changes in Working Capital 1.14-3.3-3.17
Tax Paid -0.09-0.81-2.68
Cash Flow From Investing Activity + -0.350.23-8.91
Capex -0.24-0.01-7.30
Net Investments 0-0.09-1.59
Others -0.110.32-0.02
Cash Flow From Financing Activity + -0.969.82-2.34
Net Proceeds from Shares 02.900
Net Proceeds from Borrowing -0.9604.37
Interest Paid -0-0.04-0.13
Dividend Paid 000
Others 06.96-6.59
Net Cash Flow 0.218.49-6.68

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)33.168.7284.36
ROCE (%)50.0642.6669.8
Asset Turnover Ratio6.196.113.48
PAT to CFO Conversion(x)16.89-0.870.63
Working Capital Days
Receivable Days13.1025.1061.50
Inventory Days001.80
Payable Days66.9029.1052.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Adon Agro Commodities Ltd FAQs

The current trading price of Adon Agro Commoditie on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adon Agro Commoditie stood at ₹0.00 Cr

The latest P/E ratio of Adon Agro Commoditie as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Adon Agro Commoditie as of 31-Dec-1969 is 0.00.

The 52-week high of Adon Agro Commoditie is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adon Agro Commoditie is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Adon Agro Commodities Ltd

Adon Agro Commodities was originally incorporated as Adon Agro Commodities Private Limited on January 24, 2022, under the Companies Act, 2013, with the Registrar of Companies, Mumbai. It was subsequently converted into a public limited company under the name Adon Agro Commodities Limited on January 19, 2025. It operates in the agro-commodity trading and processing sector, primarily engaged in the sourcing, importing, processing, packing and distribution of dry fruits, nuts, seeds and berries. Its product portfolio includes, inter alia, almonds, walnuts, dates, pistachios, apricots, raisins and other allied products. It endeavours to maintain quality standards across its operations, with a focus on product quality, customer requirements and responsible business practices. It sources dry fruits, nuts, seeds and berries both domestically and internationally from countries including the United Arab Emirates, Afghanistan, Chile, the United States of America and Sri Lanka. The sourced products are sold in bulk to business to-business (B2B) customers and are also processed, packed and marketed under its proprietary brand ‘Hunger Nuts’ for sale to wholesale and retail customers under B2B and D2C segments.

Leveraging its established sourcing and procurement capabilities, it has gradually expanded its product range and developed an integrated business model encompassing procurement from India and overseas markets, processing, packing and sale of products. Sales are undertaken in bulk for B2B customers and through retail channels under the ‘Hunger Nuts’ brand. Its product offerings comprise various qualities of dry fruits such as almonds, cashews, walnuts, raisins and pistachios, sourced from multiple geographies. It has implemented internal quality control processes to ensure that products meet defined standards prior to sale. Its business strategy is focused on catering to the growing demand for nutritious food products and addressing the needs of lifestyle-conscious consumers. Its distribution channels include direct sales, wholesale and retail outlets, as well as digital platforms. In addition to its own website, its products are listed on leading e-commerce marketplaces and are also available through select large-format retail stores.

Business area of the company

The company operates in the agro-commodity processing and trading sector, primarily engaged in the sourcing, importing, exporting, processing, packing and distribution of dry fruits, nuts, seeds and berries. 

Products of the company

  • Dates
  • Pistachios
  • Cashews
  • Apricots
  • Almond
  • Walnuts
  • Raisins 
  • Anjeer

Awards and milestones

  • 2022: The company received a certificate of membership from Food Safety & Standards Authority of India (FSSAI). 
  • 2025: Received Authorised Economic Operator (AEO) Certification 
  • 2026: The company received certificate of International Organization for Standardization (ISO).

History and milestones

  • 2022: Incorporation of the company as a private company with the name ‘Adon Agro Commodities Private Limited’ with the business of agricultural produce.
  • 2025: The company was converted from a Private Limited Company into a Public Limited Company and consequently the name of the company was changed from ‘Adon Agro Commodities Private Limited’ to ‘Adon Agro Commodities Limited’ to reflect such change.
  • 2025: Entered into retail segment under the brand name ‘HUNGER NUTS’.
  • 2025: Its turnover exceeded Rs 100 crore in the Financial Year 2024-25
  • 2025: A new warehousing unit for the purpose of storage has been established.   
  • 2025: A Processing & Packaging unit was set up for dry fruit processing and packaging.
  • 2025: Incorporated a wholly owned subsidiary in Dubai. 
  • 2025: The company commenced exports in Financial Year 2025-26.
  • 2025: Its turnover crosses Rs 200 crore till period ended November 30, 2025.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: