EPW India Ltd (EPWINDIA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: EPWINDIA | Trading |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on EPW India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

EPW India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.38
Market Cap:
133.8 Cr.
52-wk low:
0
52-wk high:
0

Is EPW India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of EPW India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EPW India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 11.1%103.6%63.7%-
Value Creation
Index
-0.26.43.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.718.551.952
Sales YoY Gr.-178.2%180%-
Adj EPS 0.10.953.6
YoY Gr.-1025%460%-
BVPS (₹) 0.31.26.29.3
Adj Net
Profit
0.10.74.14
Cash Flow from Ops. 0.20.4-11-
Debt/CF from Ops. 40.5-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA180%
Adj EPS NANANA460%
BVPSNANANA438.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
31.2128.4137.246.4
Op. Profit
Mgn %
1.75.511.4NAN
Net Profit
Mgn %
1488
Debt to
Equity
2.80.22.4-
Working Cap
Days
01241070
Cash Conv.
Cycle
0-7670

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - EPW India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 3.8
TTM Sales (₹ Cr.) 51.9 53.3
BVPS (₹.) 9.3 9.5
Reserves (₹ Cr.) 5 5
P/BV 12.48 12.25
PE 32.38 30.88
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 134
Equity (₹ Cr.) 5.7
Face Value (₹) 5
Industry PE 35

Management X-Ray of EPW India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of EPW India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of EPW India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales71952
Operating Expenses 71846
Manufacturing Costs000
Material Costs61742
Employee Cost 002
Other Costs 002
Operating Profit 016
Operating Profit Margin (%) 1.7%5.5%11.4%
Other Income 000
Interest 000
Depreciation 000
Exceptional Items 000
Profit Before Tax 016
Tax 002
Profit After Tax 014
PAT Margin (%) 1.0%4.0%8.0%
Adjusted EPS (₹)0.10.95.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 015
Share Capital 000
Reserves 015
Minority Interest000
Debt1012
Long Term Debt000
Short Term Debt1012
Trade Payables564
Others Liabilities 013
Total Liabilities 6825

Fixed Assets

Gross Block000
Accumulated Depreciation000
Net Fixed Assets 000
CWIP 000
Investments 000
Inventories5413
Trade Receivables039
Cash Equivalents 111
Others Assets 101
Total Assets 6825

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 00-11
PBT 016
Adjustment 000
Changes in Working Capital 0-1-17
Tax Paid -0-0-0
Cash Flow From Investing Activity -0-0-1
Capex -0-0-0
Net Investments 000
Others 00-0
Cash Flow From Financing Activity 1-012
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 00-0
Dividend Paid 000
Others 1-012
Net Cash Flow 100

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)N/A128.42137.15
ROCE (%)N/A103.5963.73
Asset Turnover Ratio1.072.593.15
PAT to CFO Conversion(x)N/A0-2.75
Working Capital Days
Receivable Days93042
Inventory Days2558762
Payable Days31812547

EPW India Ltd Stock News

EPW India Ltd FAQs

The current trading price of EPW India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of EPW India stood at ₹133.8.
The latest P/E ratio of EPW India as of 31-Dec-1969 is 32.38.
The latest P/B ratio of EPW India as of 31-Dec-1969 is 12.48.
The 52-week high of EPW India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPW India is ₹51.88 ( Cr.) .

About EPW India Ltd

EPW India was originally incorporated as ‘EPW India Private Limited’ on April 16, 2021. Subsequently, the name of the company was changed from ‘EPW India Private Limited’ to ‘EPW India Limited’ on December 26, 2024. It is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (Direct to Consumer and Business to Business) at significant prices as compared to new products. Its business model encompasses end to end reverse supply chain for IT assets. It involves procuring used IT assets (laptops, desktops, Chromebook and peripherals), refurbishing them to as close to new condition, and selling them directly to end use customers - businesses or retail.

Business area of the company

The company is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (D2C and B2B) at significant prices as compared to new products.

Refurbished products of the company

  • Laptops
  • Desktops
  • Peripherals
  • Electronic Goods

History and milestones

  • 2024: Opened a new branch in 1st Floor, Office No 27 to 39 Shop No. 131A, Nilgiri Blocks, Ameerpet Road, Ameerpet, Hyderabad, Hyderabad, Telangana, 500016 to increase offline sales reach. 
  • 2024: Renavart Recyclers India Private Limited became a subsidiary of the company 
  • 2024: Received Certificate as an authorised outlet store. 
  • 2024: Conversion from Private limited company to Public Limited company. 
  • 2025: Received Certificate as authorised Sub Distributor. 
  • 2025: Received Certificate of Appreciation. 
  • 2025: Received Consent for Operation Certificate from Telangana Pollution Control Board.
  • 2025: Started operations at its new facility in Telangana, India, spread across 4,500 square feet.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×