MoneyWorks4Me

Onest Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | | Onest Share Price

BSE Share Price
Not Listed

Onest Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | | Onest Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
-
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
33.05%
Return on Capital Employed (ROCE)
33.63%
Return on Assets (ROA)
14.81%
Operating Profit Margin
5.8%
Net Profit Margin
4.34%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
70.66%
Operating Profit Growth (1 Year)
-
191.26%
Net Profit Growth (1 Year)
-
227.87%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
-
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 31.8%31.4%26.9%33.6%-

Growth Parameters

Sales 47.364.11081840
Sales YoY Gr.-35.7%68.6%70.7%-
Adj EPS 3.40.30.72.60
YoY Gr.--91%130%272.5%-
BVPS (₹) 252.87.511.70
Adj Net
Profit
0.30.71.76.5NAN
Cash Flow from Ops. -0.82.8-8.6-9.5-
Debt/CF from Ops. -7.61.3-0.3-2.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA57.5%70.7%
Adj EPS NANA-8.5%272.5%
BVPSNANA-22.4%56.6%
Share Price - - - -

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.416.713.826.90
Op. Profit
Mgn %
-122.73.45.8NAN
Net Profit
Mgn %
0.51.11.63.5NAN
Debt to
Equity
3.20.60.20.7-
Working Cap
Days
012685830
Cash Conv.
Cycle
03534340

Valuation of Onest - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'22Mar'23
Sales107.82184.31
Operating Expenses + 104.16173.65
Manufacturing Costs0.250.17
Material Costs79.31139.82
Employee Cost 1.952.55
Other Costs 22.6631.11
Operating Profit 3.6610.66
Operating Profit Margin (%) 3.4%5.8%
Other Income + 1.172.22
Exceptional Items 00
Interest 0.841.29
Depreciation 0.570.61
Profit Before Tax 3.4210.98
Tax 0.982.99
Profit After Tax 2.448
PAT Margin (%) 2.3%4.3%
Adjusted EPS (₹)1.03.2
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'22Mar'23

Equity and Liabilities

Shareholders Fund + 18.6929.70
Share Capital 1.671.69
Reserves 17.0228.01
Debt +2.9421.64
Long Term Debt00
Short Term Debt2.9421.64
Minority Interest00
Trade Payables4.599.90
Others Liabilities 8.0912.42
Total Liabilities 34.3173.66

Fixed Assets

Net Fixed Assets +1.527.48
Gross Block2.438.99
Accumulated Depreciation0.911.51
CWIP 00
Investments 0.024.05
Inventories0.412.01
Trade Receivables13.1032.18
Cash Equivalents 3.149.05
Others Assets 16.1118.89
Total Assets 34.3173.66
PARTICULARSMar'22Mar'23
Cash Flow From Operating Activity + -8.31-9.55
PBT 3.4210.98
Adjustment 0.33-0.31
Changes in Working Capital -10.73-17
Tax Paid -1.33-3.22
Cash Flow From Investing Activity + 1.16-4.91
Capex -0.41-0.47
Net Investments 1.53-4.54
Others 0.040.09
Cash Flow From Financing Activity + 8.0219.85
Net Proceeds from Shares 10.023
Net Proceeds from Borrowing -2.270
Interest Paid -0.76-1.24
Dividend Paid 00
Others 1.0318.10
Net Cash Flow 0.865.39
PARTICULARSMar'22Mar'23
Ratios
ROE (%)13.0833.05
ROCE (%)19.6733.63
Asset Turnover Ratio3.143.41
PAT to CFO Conversion(x)-3.41-1.19
Working Capital Days
Receivable Days44.4044.80
Inventory Days1.402.40
Payable Days21.1018.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Onest Ltd FAQs

The current trading price of Onest on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Onest stood at ₹0.00 Cr

The latest P/E ratio of Onest as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Onest as of 31-Dec-1969 is 0.00.

The 52-week high of Onest is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Onest is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Onest Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now