Onest Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Trading |

BSE Share Price
Not Listed

Onest Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Trading |

DeciZen - make an informed investing decision on Onest

Based on:

DeciZen not available for IPO

10 Year X-Ray of Onest:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 31.8%31.4%26.9%33.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.364.11081840
Sales YoY Gr.-35.7%68.6%70.7%-
Adj EPS 3.40.30.72.60
YoY Gr.--91%130%272.5%-
BVPS (₹) 252.87.511.70
Adj Net
Profit
0.30.71.76.5NAN
Cash Flow from Ops. -0.82.8-8.6-9.5-
Debt/CF from Ops. -7.61.3-0.3-2.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA57.5%70.7%
Adj EPS NANA-8.5%272.5%
BVPSNANA-22.4%56.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.416.713.826.90
Op. Profit
Mgn %
-122.73.45.8NAN
Net Profit
Mgn %
0.51.11.63.5NAN
Debt to
Equity
3.20.60.20.7-
Working Cap
Days
012685830
Cash Conv.
Cycle
03534340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Onest Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Onest:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Onest - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Onest

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales47.2564.11108.07184.43
Operating Expenses 52.9362.37104.41173.83
Manufacturing Costs0.990.130.250.16
Material Costs42.5450.3879.66139.78
Employee Cost 1.781.621.952.51
Other Costs 7.6310.2422.5531.38
Operating Profit -5.691.743.6610.60
Operating Profit Margin (%) -12.0%2.7%3.4%5.7%
Other Income 8.311.221.172.28
Interest 1.150.790.841.29
Depreciation 0.140.160.570.61
Exceptional Items 0000
Profit Before Tax 1.342.013.4210.98
Tax 0.360.640.982.99
Profit After Tax 0.981.372.448
PAT Margin (%) 2.1%2.1%2.3%4.3%
Adjusted EPS (₹)13.10.61.03.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.886.2018.6929.70
Share Capital 0.051.501.671.69
Reserves 1.834.7017.0228.01
Minority Interest0000
Debt5.403.802.9421.64
Long Term Debt0.281.6000
Short Term Debt5.122.202.9421.64
Trade Payables6.022.234.599.89
Others Liabilities 12.0812.608.1813.27
Total Liabilities 25.3724.8334.4074.51

Fixed Assets

Gross Block0.861.182.108.66
Accumulated Depreciation0.210.370.581.18
Net Fixed Assets 0.650.811.527.48
CWIP 0000
Investments 020.034.05
Inventories01.060.051.77
Trade Receivables8.3612.2513.9033.59
Cash Equivalents 0.611.822.898.89
Others Assets 15.766.8916.0218.73
Total Assets 25.3724.8334.4074.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.782.84-8.57-9.45
PBT 1.342.013.4210.98
Adjustment -0.040.600.33-0.31
Changes in Working Capital -1.72-6.96-10.99-16.9
Tax Paid -0.36-0.64-1.33-3.22
Cash Flow From Investing Activity -0.25-0.301.16-4.91
Capex -0.25-0.32-0.41-0.47
Net Investments 001.53-4.54
Others 0.010.020.040.09
Cash Flow From Financing Activity -0.80-1.328.0219.85
Net Proceeds from Shares 02.9510.023
Net Proceeds from Borrowing 00-2.270
Interest Paid -0.84-0.56-0.76-1.24
Dividend Paid 0000
Others 0.04-3.721.0318.10
Net Cash Flow -1.831.220.605.49

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)52.1533.9819.6433.05
ROCE (%)31.8231.4326.933.63
Asset Turnover Ratio1.862.553.653.39
PAT to CFO Conversion(x)-0.82.07-3.51-1.18
Working Capital Days
Receivable Days65594447
Inventory Days0622
Payable Days52301619

Onest Ltd Stock News

Onest Ltd FAQs

The current trading price of Onest on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Onest stood at ₹0.00.
The latest P/E ratio of Onest as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Onest as of 31-Dec-1969 is 0.00.
The 52-week high of Onest is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Onest is ₹0.00 ( Cr.) .

About Onest Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×