Grill Splendour Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: BIRDYS | Retailing |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Grill Splendour Serv

M-Cap below 100cr DeciZen not available

Grill Splendour Services stock performance -

mw4me loader
P/E Ratio (SA):
30.70
Market Cap:
61.1 Cr.
52-wk low:
0
52-wk high:
0

Is Grill Splendour Services Ltd an attractive stock to invest in?

1. Is Grill Splendour Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grill Splendour Services Ltd is a below average quality company.

2. Is Grill Splendour Services Ltd undervalued or overvalued?

The key valuation ratios of Grill Splendour Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Grill Splendour Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grill Splendour Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Grill Splendour Serv:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grill Splendour Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 3.4%9.6%67.6%-
Value Creation
Index
NA-0.33.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.311.515.315
Sales YoY Gr.-39.4%33%-
Adj EPS -0.20.213.23.8
YoY Gr.-NA5634.8%-
BVPS (₹) -0.10.113.342.8
Adj Net
Profit
0022
Cash Flow from Ops. 0.302.3-
Debt/CF from Ops. 3.1501.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA33%
Adj EPS NANANA5634.8%
BVPSNANANA11990.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
205.1-8650196.713.6
Op. Profit
Mgn %
1.52.118.9NAN
Net Profit
Mgn %
-0.40.31313
Debt to
Equity
-5579.61.5-
Working Cap
Days
053820
Cash Conv.
Cycle
0-25-260

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.60%

Debt to equity has declined versus last 3 years average to 1.50

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Grill Splendour Services Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 15.3 -
BVPS (₹.) 42.8 -
Reserves (₹ Cr.) 17 -
P/BV 2.74 -
PE 30.70 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 61.1
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 113.2

Management X-Ray of Grill Splendour Serv:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Grill Splendour Serv

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales8.2511.5015.29
Operating Expenses 8.1311.2612.41
Manufacturing Costs1.141.100.85
Material Costs2.523.554.11
Employee Cost 1.992.542.94
Other Costs 2.474.074.51
Operating Profit 0.120.252.88
Operating Profit Margin (%) 1.5%2.1%18.8%
Other Income 0.010.020.02
Interest 0.100.110.23
Depreciation 0.060.120.16
Exceptional Items 000
Profit Before Tax -0.040.032.51
Tax 000.52
Profit After Tax -0.040.031.99
PAT Margin (%) -0.4%0.3%13.0%
Adjusted EPS (₹)-0.20.213.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -0.020.022.01
Share Capital 0.010.010.01
Reserves -0.030.012
Minority Interest000
Debt0.871.242.80
Long Term Debt0.651.162.02
Short Term Debt0.220.070.78
Trade Payables0.930.851.30
Others Liabilities 0.890.801.46
Total Liabilities 2.662.917.56

Fixed Assets

Gross Block1.021.341.76
Accumulated Depreciation0.070.190.36
Net Fixed Assets0.951.151.40
CWIP 000
Investments 000
Inventories0.280.240.20
Trade Receivables0.110.120.66
Cash Equivalents 0.070.080.99
Others Assets1.241.324.30
Total Assets 2.662.917.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.320.032.27
PBT -0.040.032.51
Adjustment 0.160.210.37
Changes in Working Capital 0.2-0.22-0.01
Tax Paid 00-0.60
Cash Flow From Investing Activity -0.74-0.29-2.78
Capex -0.64-0.32-0.42
Net Investments 000
Others -0.100.03-2.36
Cash Flow From Financing Activity 0.400.261.43
Net Proceeds from Shares 000
Net Proceeds from Borrowing 0.650.510.85
Interest Paid -0.10-0.11-0.23
Dividend Paid 000
Others -0.15-0.140.80
Net Cash Flow -0.0200.91
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)N/A0196.66
ROCE (%)N/A12.3686.08
Asset Turnover Ratio3.14.132.92
PAT to CFO Conversion(x)N/A11.14
Working Capital Days
Receivable Days549
Inventory Days1285
Payable Days1349195

Grill Splendour Services Ltd Stock News

Grill Splendour Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grill Splendour Serv on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Grill Splendour Serv stood at ₹61.12.
The latest P/E ratio of Grill Splendour Serv as of 01-Jan-1970 05:30 is 30.70.
The latest P/B ratio of Grill Splendour Serv as of 01-Jan-1970 05:30 is 2.74.
The 52-week high of Grill Splendour Serv is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grill Splendour Serv is ₹15.29 ( Cr.) .

About Grill Splendour Services Ltd

Grill Splendour Services Limited was incorporated as Grill Splendour Services Private Limited on November 29, 2019 under the Companies Act, 2013 with the Registrar of Companies, Mumbai. The status of the Company was changed to public limited and the name of the Company was changed to Grill Splendour Services Limited vide Special Resolution dated August 14, 2023 pursuant to conversion of the Company into public limited Company. The fresh certificate of incorporation consequent to conversion was issued on September 06, 2023 by the Registrar of Companies, Mumbai.

The company is engaged in the business of selling Bakery and patisserie food items through chain of Birdy’s store. The company is a chain of gourmet Bakery and Patisserie spread across Mumbai through retail stores, a centralized production facility and multiple corporate clients. It offers fresh food products from traditional to ‘made to order’ as required by the Customers. The company was incorporated in November 2019 as a hospitality company to acquire the bakery and confectionary business along with brand Birdy’s Bakery and Patisserie from WAH Restaurants. The acquisition was done via a Business Transfer and Intellectual Property Assignment Agreement dated December 27, 2019 (Acquisition Agreement). After that the company proceeded to invest in the business and grow the brand and spread presence. The brand Birdy’s was originally set up as ‘Birdy’s by Taj’. Over a period, it was sold to WAH Restaurants and from them the same was acquired by the company vide above referred Acquisition Agreement. The primary focus of the Company was to bring back the quality and sheen of the brand. 

Its production facility is largely based on a manual production format. The food items are handmade by its chefs and they are of various varieties / sizes and types accordingly, there is no possibility to work out capacity. Hence capacity and capacity utilization does not apply to its business. The Promoters of the company, Srinidhi V Rao and Vandana Srinidhi Rao, individually have many years of experience in Hospitality industry. Its vision is to make available affordable experiential stores to meet every aspirational needs of individuals. Its Promoters inspirational leadership has led Grill Splendour Services (GSSL) to be recognised as one of the trusted food chains in its region. Further, the Company is managed by a team of experienced personnel. The team comprises of personnel having customer relationship, operational, marketing and business development experience.

Business area of the company

The company is engaged in the business of selling Bakery and patisserie food items through chain of Birdy’s store. The company is a chain of gourmet Bakery and Patisserie spread across Mumbai through retail stores.

Products of the company

  • Cakes & Pastries
  • Food sale (It offers ready to eat savories like croissants, puffs, sandwiches etc.)
  • Beverages (It includes cold and Hot beverages)
  • Desserts sales (It includes brownies, cupcakes, muffins and tea cake)

History and milestones

  • 2019: Incorporation of the Company.
  • 2019: Acquisition of Business and Birdy’s Brand from Wah Restaurants Private Limited
  • 2020: The central confectionary commissary / Bakery, Kitchen and 1st Store started operations at Wadala.
  • 2020: Purchase of two CNG air cooled delivery vehicles.
  • 2020: Commenced operations at a Birdy’s shop at Versova.
  • 2021: New stores at Powai and Veera Desai Road, Andheri
  • 2021: Purchased 3rd CNG refrigerated van.
  • 2021: New Birdy’s outlets at Ghatkopar.
  • 2021: Moved to new larger corporate office for the company at Wadala.
  • 2021: Moved to a new store room for Birdy’s material management at Wadala.
  • 2022: Opened a new Birdy’s outlet at Prabhadevi, Ghatkopar, Mahim and IC Colony, Borivali.
  • 2022: Commenced supply of foods to B2B customers Wagh Bakri Tea Lounge as well as MARS Restaurants.
  • 2022: Commenced catering services as well as a Birdy’s outlet at Tata Trent Headquarter at BKC, Mumbai.
  • 2022: Purchase 4th CNG refrigerated van.
  • 2022: Supply of foods to B2B customers of Coffee Day, Barista and IBIS hotels.
  • 2023: Expansion of central confectionary kitchen at Wadala.
  • 2023: Opened New Birdy’s outlet at Kemps Corner.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.