Shadowfax Technologies Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Logistics |

BSE Share Price
Not Listed

Shadowfax Technologies Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Logistics |

DeciZen - make an informed investing decision on Shadowfax Tech.

Based on:

DeciZen not available for IPO

10 Year X-Ray of Shadowfax Tech.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24TTM
ROCE % -52.2%0.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4151,8850
Sales YoY Gr.-33.2%-
Adj EPS -12.4-10
YoY Gr.-NA-
BVPS (₹) 7.16.60
Adj Net
Profit
-143-11.9NAN
Cash Flow from Ops. -72.6132-
Debt/CF from Ops. -0.80.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA33.2%
Adj EPS NANANANA
BVPSNANANA-6.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24TTM
Return on
Equity %
-80.9-40
Op. Profit
Mgn %
-7.61NAN
Net Profit
Mgn %
-10.1-0.6NAN
Debt to
Equity
0.70.1-
Working Cap
Days
0450
Cash Conv.
Cycle
0-350

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shadowfax Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Shadowfax Tech.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Shadowfax Tech. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shadowfax Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Sales1,415.121,884.82
Operating Expenses 1,522.511,866.13
Manufacturing Costs294.24400.27
Material Costs00
Employee Cost 213.74211.56
Other Costs 1,014.541,254.30
Operating Profit -107.3918.70
Operating Profit Margin (%) -7.6%1.0%
Other Income 7.7711.66
Interest 19.0214.48
Depreciation 2427.76
Exceptional Items 00
Profit Before Tax -142.64-11.88
Tax 00
Profit After Tax -142.64-11.88
PAT Margin (%) -10.1%-0.6%
Adjusted EPS (₹)-12.3-1.0
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24

Equity and Liabilities

Shareholders Fund 86.94328.41
Share Capital 5.11249.31
Reserves 81.8379.10
Minority Interest00
Debt25.765.75
Long Term Debt25.765.75
Short Term Debt00
Trade Payables94.15145.22
Others Liabilities 235.88306.76
Total Liabilities 442.73786.14

Fixed Assets

Gross Block149.61211.56
Accumulated Depreciation66.3094.06
Net Fixed Assets 83.31117.50
CWIP 00
Investments 59.63312.45
Inventories00
Trade Receivables157.02183.64
Cash Equivalents 86.18102.81
Others Assets 56.5869.75
Total Assets 442.73786.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Cash Flow From Operating Activity -72.55131.87
PBT -142.64-11.88
Adjustment 52.3039.49
Changes in Working Capital 20.5196.07
Tax Paid -2.738.19
Cash Flow From Investing Activity -40.03-320.19
Capex -47.67-61.94
Net Investments 6.51-260.22
Others 1.121.97
Cash Flow From Financing Activity 89.56208.73
Net Proceeds from Shares 141.85242.25
Net Proceeds from Borrowing 00
Interest Paid -1-0.83
Dividend Paid 00
Others -51.29-32.69
Net Cash Flow -23.0320.42

Finance Ratio

PARTICULARSMar'23Mar'24
Ratios
ROE (%)-173.82-14.72
ROCE (%)-52.150.75
Asset Turnover Ratio3.23.07
PAT to CFO Conversion(x)N/AN/A
Working Capital Days
Receivable Days4133
Inventory Days00
Payable Days00

Shadowfax Technologies Ltd Stock News

Shadowfax Technologies Ltd FAQs

The current trading price of Shadowfax Tech. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shadowfax Tech. stood at ₹0.00.
The latest P/E ratio of Shadowfax Tech. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Shadowfax Tech. as of 31-Dec-1969 is 0.00.
The 52-week high of Shadowfax Tech. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shadowfax Tech. is ₹0.00 ( Cr.) .

About Shadowfax Technologies Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×