Star Agriwarehousing And Collateral Management Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Star Agriwarehousing

DeciZen not available for IPO

10 Year X-Ray of Star Agriwarehousing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9%3.3%-1.1%4.5%-6.6%3.2%6.3%5.3%8.4%11.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 122143123183159127147156219245183
Sales YoY Gr.-17.3%-13.7%48.5%-13.4%-19.9%15.8%6%40.4%12%-
Adj EPS 14.53.8-8.89.4-8.80.888.213.120.40
YoY Gr.--73.8%-330.8%NA-192.8%NA941.6%1.9%59.9%55.9%-
BVPS (₹) 211.8231.1244.7254246.5246.9255.4263.9276.9304.50
Adj Net
Profit
23.36.1-1415.1-12.71.111.611.818.929.5NAN
Cash Flow from Ops. 4.8-1.8-7.51.126.529.84.124.325.737.4-
Debt/CF from Ops. 19.6-43.8-11.596.73.12.218.22.11.30.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%9.1%18.6%12%
Adj EPS 3.9%NA36.4%55.9%
BVPS4.1%4.3%6%10%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
71.7-3.63.7-3.30.33.13.14.86.90
Op. Profit
Mgn %
13.10.9-6.410.376.415.911.914.919NAN
Net Profit
Mgn %
19.14.3-11.48.2-80.97.97.68.712.1NAN
Debt to
Equity
0.30.20.20.30.20.20.20.10.10-
Working Cap
Days
6105554562613203843753552342170
Cash Conv.
Cycle
7561-34-47-11-36-22-765-280

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Star Agriwarehousing And Collateral Management Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 183 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 390 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 34.5

Management X-Ray of Star Agriwarehousing:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Star Agriwarehousing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales121.86142.96123.33183.15158.57126.97146.97155.81218.72244.90
Operating Expenses 106.96142.91131.95165.84148.52119.71123.55137.26186.64198.45
Manufacturing Costs4.167.614.077.248.435.9844.979.023.104.38
Material Costs00020.9415.8231.7428.4515.6034.738.27
Employee Cost 21.1830.0126.7829.3330.8718.7319.4221.7629.8738.39
Other Costs 81.62105.29101.10108.3393.3963.2630.7290.89118.94147.41
Operating Profit 14.910.05-8.6317.3210.057.2623.4218.5632.0846.45
Operating Profit Margin (%) 12.2%0.0%-7.0%9.5%6.3%5.7%15.9%11.9%14.7%19.0%
Other Income 20.6717.536.697.999.4711.569.0211.339.4912.94
Interest 2.699.919.6610.0213.4512.8312.247.755.855.41
Depreciation 1.462.6632.962.284.794.876.044.526.87
Exceptional Items 0000-48.7200000
Profit Before Tax 31.445.01-14.5912.32-44.931.2015.3416.0931.2047.12
Tax 7.27-0.29-0.07-1.852.590.703.454.2012.6917.61
Profit After Tax 24.175.29-14.5314.16-47.520.5011.8911.8918.5129.51
PAT Margin (%) 19.8%3.7%-11.8%7.7%-30.0%0.4%8.1%7.6%8.5%12.0%
Adjusted EPS (₹)15.13.3-9.18.9-32.80.48.28.212.820.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 345.12375.88397.62412.57363.37364.08376.30388.71407.49447.48
Share Capital 20.6022.0822.0822.0820.5720.5720.5720.5720.5720.57
Reserves 324.52353.80375.54390.49342.79343.50355.73368.14386.92426.91
Minority Interest0000000000
Debt94.5969.8975.6492.8469.8358.0968.4049.1431.9418.75
Long Term Debt4.0549.8939.5328.5217.2612.565.794.220.860
Short Term Debt90.542036.1064.3252.5745.5362.6144.9231.0818.75
Trade Payables2.729.0121.3731.5526.3747.9956.3119.9221.7327.86
Others Liabilities 35.8951.7526.7428.5339.3043.2034.5540.7236.0936.99
Total Liabilities 478.32506.53521.36565.49498.87513.36535.56498.49497.25531.08

Fixed Assets

Gross Block64.6785.79124.60129.42120.80139.38140.62147.89156.81158.74
Accumulated Depreciation3.626.212.935.798.0712.7316.9322.8427.6134.47
Net Fixed Assets61.0579.57121.68123.63112.73126.65123.69125.05129.20124.26
CWIP 12.182.362.5010.165.385.605.6000
Investments 115.12225.08276.71282.36235.76236.06227.48224.32224.09237.42
Inventories00003.391.930.351.8800.05
Trade Receivables42.7243.7433.6770.5951.9765.7968.1845.4252.2759.99
Cash Equivalents 48.416.126.0210.9210.939.1412.776.371.1121.24
Others Assets198.83149.6580.7876.9983.9368.4297.4989.8490.5788.12
Total Assets 478.32506.53521.36565.49498.87513.36535.56498.49497.25531.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4.83-1.82-7.521.0726.5429.804.1224.3325.6937.41
PBT 31.445.01-14.5912.32-44.931.2015.3416.0931.2047.12
Adjustment -14.78-1.9412.7515.0559.5116.8224.068.567.552.84
Changes in Working Capital -3.547.9-2.29-27.720.9211.57-41.1-0.26-5.32-7.75
Tax Paid -8.29-12.79-3.381.40-8.950.215.82-0.06-7.74-4.80
Cash Flow From Investing Activity -58.72-37.258.20-7.878.87-4.8763.78-1.786.08
Capex -29.65-9.37-1.25-3.02-4.97-5.41-0.54-7.40-9.28-1.93
Net Investments 62.850.06-1.66-4.240004.501.09-1.11
Others -91.92-27.9411.11-0.6113.850.546.556.696.419.12
Cash Flow From Financing Activity 91.801.05-2.347.40-36.16-26.17-5.27-33.40-23.32-23.10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-10.36-11.01-22.89-11.748.94-23.65-3.36-0.86
Interest Paid -1.67-9.07-8.93-9.96-11.77-11.40-10.65-7.75-5.85-5.41
Dividend Paid 0000000000
Others 93.4710.1216.9528.37-1.51-3.03-3.55-2-14.11-16.83
Net Cash Flow 37.91-38.02-1.660.60-0.75-1.244.86-5.280.6020.39
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.361.49-3.823.55-12.440.143.273.164.727
ROCE (%)8.963.33-1.054.46-6.553.26.255.348.3911.55
Asset Turnover Ratio0.30.290.240.340.30.250.280.30.440.48
PAT to CFO Conversion(x)0.2-0.34N/A0.08N/A59.60.352.051.391.27
Working Capital Days
Receivable Days1371101151041411691661338284
Inventory Days0000883300
Payable Days0004616684286698922191,095

Star Agriwarehousing And Collateral Management Ltd Stock News

Star Agriwarehousing And Collateral Management Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Star Agriwarehousing on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Star Agriwarehousing stood at ₹0.00.
The latest P/E ratio of Star Agriwarehousing as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Star Agriwarehousing as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Star Agriwarehousing is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Star Agriwarehousing is ₹183.2 ( Cr.) .

About Star Agriwarehousing And Collateral Management Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...