Schaeffler India Ltd (SCHAEFFLER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505790 | NSE: SCHAEFFLER | Bearings | Mid Cap

Schaeffler India Share Price

3,914.75 26.75 0.69%
as on 05-Dec'25 11:34

Schaeffler India Ltd (SCHAEFFLER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505790 | NSE: SCHAEFFLER | Bearings | Mid Cap

DeciZen - make an informed investing decision on Schaeffler India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Schaeffler India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
54.38
Market Cap:
60,770.9 Cr.
52-wk low:
2,836.6
52-wk high:
4,392.9

Is Schaeffler India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Schaeffler India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Schaeffler India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
ROCE % 24.8%21.8%31%24.8%18.8%13.2%25%29.8%27%25.9%-
Value Creation
Index
0.80.61.30.80.40.01.21.71.41.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7241,7963,9334,5624,3613,7625,5616,8677,2268,0768,835
Sales YoY Gr.-4.2%119%16%-4.4%-13.7%47.8%23.5%5.2%11.8%-
Adj EPS 27.323.448.228.824.71940.555.758.462.571.5
YoY Gr.--14.3%106.1%-40.2%-14.3%-22.9%112.9%37.4%4.9%7%-
BVPS (₹) 154.9177.5278173.1189.5200.9233.8274.2308.1344.4371.9
Adj Net
Profit
2271944014513862986338709139761,118
Cash Flow from Ops. 182193401238510649465751900884-
Debt/CF from Ops. 000.20.2000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.7%13.1%13.3%11.8%
Adj EPS 9.6%20.4%15.5%7%
BVPS9.3%12.7%13.8%11.8%
Share Price 16.7% 37.9% 12.7% 8.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Return on
Equity %
18.914.121.117.913.69.818.721.920.119.120
Op. Profit
Mgn %
20.216.717.615.315.114.517.618.918.418.219
Net Profit
Mgn %
13.210.810.29.98.97.911.412.712.612.112.7
Debt to
Equity
0000000000-
Working Cap
Days
14614910113715416913714214714191
Cash Conv.
Cycle
4248335262604344505557

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Schaeffler India Ltd.

Standalone Consolidated
TTM EPS (₹) 71.5 68.2
TTM Sales (₹ Cr.) 8,835 9,098
BVPS (₹.) 371.9 366.2
Reserves (₹ Cr.) 5,782 5,693
P/BV 10.45 10.62
PE 54.38 57.05
From the Market
52 Week Low / High (₹) 2836.55 / 4392.85
All Time Low / High (₹) 4.60 / 4950.00
Market Cap (₹ Cr.) 60,771
Equity (₹ Cr.) 31.3
Face Value (₹) 2
Industry PE 42.7

Management X-Ray of Schaeffler India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Schaeffler India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Schaeffler India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Sales1,7241,7963,9334,5624,3613,7625,5616,8677,2268,076
Operating Expenses 1,4191,4993,2543,8653,7263,2254,5885,5725,8996,608
Manufacturing Costs142168355414397353505611642732
Material Costs9931,0842,3742,8742,7502,3333,4624,2524,4795,010
Employee Cost 132149299318345354395431458523
Other Costs 15297227259234186225278320343
Operating Profit 3062976796976345379731,2961,3271,468
Operating Profit Margin (%) 17.7%16.6%17.3%15.3%14.5%14.3%17.5%18.9%18.4%18.2%
Other Income 56686413464607278125122
Interest 32118465554
Depreciation 6664138149159194197206219269
Exceptional Items 00-5-43-00015-50
Profit Before Tax 2942995896325343978431,1771,2241,317
Tax 96104200212167106214298315340
Profit After Tax 197195388420368291629879909978
PAT Margin (%) 11.5%10.9%9.9%9.2%8.4%7.7%11.3%12.8%12.6%12.1%
Adjusted EPS (₹)23.823.546.826.923.518.640.356.358.262.6
Dividend Payout Ratio (%)8%10%7%22%30%41%40%43%45%45%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24

Equity and Liabilities

Shareholders Fund 1,2891,4752,3112,7062,9623,1403,6544,2864,8155,383
Share Capital 17171731313131313131
Reserves 1,2731,4592,2942,6752,9313,1093,6224,2554,7845,352
Minority Interest0000000000
Debt006958000000
Long Term Debt00575000000
Short Term Debt001253000000
Trade Payables2402715947884997699651,1121,0511,119
Others Liabilities 126105190183160304391513586591
Total Liabilities 1,6551,8513,1643,7353,6224,2135,0105,9106,4537,093

Fixed Assets

Gross Block7854509431,0781,4001,7041,9542,1702,5443,318
Accumulated Depreciation440641993475056998841,0471,2641,514
Net Fixed Assets 3463867447318951,0061,0701,1231,2801,805
CWIP 52245316216616089249491449
Investments 00000000142142
Inventories2202746019107207141,0861,2431,3111,454
Trade Receivables3363266407516326928461,0321,0491,274
Cash Equivalents flag 4706418948488351,2461,4161,5551,5851,349
Others Assets 231200231333373395502708594619
Total Assets 1,6551,8513,1643,7353,6224,2135,0105,9106,4537,093

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Cash Flow From Operating Activity 182193401238510649465751900884
PBT 2942995896325343978431,1771,2241,317
Adjustment 101810388116139139133119179
Changes in Working Capital -9-12-86-25323252-328-246-145-298
Tax Paid -112-112-204-229-163-138-190-314-297-314
Cash Flow From Investing Activity -222-139-305-184-366-432-342-535-611-71
Capex -58-93-134-244-320-238-183-479-519-741
Net Investments -200-138-210-2-103-253-213-168-167630
Others 359239625758541127439
Cash Flow From Financing Activity -17-22-88-52-171-122-127-257-386-419
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-10-7-3-5-0-4-4-4
Dividend Paid -12-17-20-28-94-109-119-250-375-406
Others -3-3-58-17-73-7-8-3-6-9
Net Cash Flow -573282-2795-4-41-97394

Finance Ratio

PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Ratios
ROE (%)16.5114.1220.5216.7412.979.5418.5222.1519.9819.17
ROCE (%)24.7821.8331.0324.7918.8213.2124.9629.7826.9925.91
Asset Turnover Ratio1.211.111.631.341.20.971.221.271.181.21
PAT to CFO Conversion(x)0.920.991.030.571.392.230.740.850.990.9
Working Capital Days
Receivable Days61624355576350495252
Inventory Days40463960676958616462
Payable Days84866688859991898879

Schaeffler India Ltd Stock News

Schaeffler India Ltd FAQs

The current trading price of Schaeffler India on 05-Dec-2025 11:34 is ₹3,914.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Schaeffler India stood at ₹60,770.9.
The latest P/E ratio of Schaeffler India as of 04-Dec-2025 is 54.38.
The latest P/B ratio of Schaeffler India as of 04-Dec-2025 is 10.45.
The 52-week high of Schaeffler India is ₹4,392.9 and the 52-week low is ₹2,836.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Schaeffler India is ₹8,835 ( Cr.) .

About Schaeffler India Ltd

Schaeffler India encompasses the Indian operations of Schaeffler Group. The post-merger combined entity offers a vast and diversified mix of products to its automotive and industrial customers. Schaeffler India manufactures these products across its four state-of-the-art facilities in India. The Company also has two dedicated R&D facilities in India that roll out innovative products for the Indian market. Through its thriving after-market network, the Company serves its customers across both the automotive and industrial segments. The company also provides best-in-class training services to important groups such as garages and fleet workshops under the automotive aftermarket and industrial distribution segments. The Company enjoys a prominent position in all its business segments. It has a balanced revenue mix between its automotive and industrial businesses.

Established in 1946, Schaeffler Group is a global automotive and industrial supplier. It manufactures high-precision components and systems for engine, transmission and chassis applications in the automotive segment. The Group also produces rolling and plain bearing solutions for a variety of industrial applications.

The Group owns majority stake in Schaeffler India. With effect from 2018, INA Bearings India Private Limited and LuK India Private Limited merged with Schaeffler India Limited (erstwhile FAG Bearings India Limited). The objective of the merger was to consolidate the Group’s India businesses and optimise the potential of the merged entity. Schaeffler AG, the Group’s flagship company, is a publicly listed stock corporation incorporated under the German law, with its registered office in Herzogenaurach.

Business area of the company

Schaeffler is actively engaged in innovating and shaping the global pace of change. With innovative technologies, products, and services for CO2-efficient drives, electric mobility, Industry 4.0, digitalization, and renewable energies, the company is a reliable partner for making motion and mobility more efficient, intelligent, and sustainable.

Products & solutions

Automotive OEM:

  • Chassis components and systems
  • Clutches and transmission systems
  • Engine components and precision products
  • Drives for hybrid and Electric Vehicles (EVs)

Industrial:

  • Rolling and plain bearings
  • Linear guidance system
  • Maintenance products
  • Maintenance services
  • Mechatronics
  • Digital services

Automotive Aftermarket Replacement parts for:

  • Transmission
  • Engine components
  • Chassis components
  • Intelligent solutions for Repair and service points via platforms such as REPXPERT

Awards

  • 2017: Aisin: Quality Achivement Performe Certificate
  • 2017: Honda: Quality and Delivery Award
  • 2017: Inova - LUK Desempenho Empresarial 2017
  • 2018: Bosch - Certificate of Recognition
  • 2018: Clarus Technology: Destaque Sustentavel
  • 2018: CNH: Suppliers Excellence Awards
  • 2018: Inova - LUK Desempenho Empresarial 2018
  • 2018: Inova - LUK Embreagem 2018
  • 2018: NEI Magazine - NEI Top Five
  • 2018: Quality Achivement Performe Certificate
  • 2018: Sindirepa - FAG Best of the year
  • 2018: Sindirepa - INA Best of the year
  • 2018: Sindirepa - LUK Best of the year
  • 2019: GM: Supllier Quality Excellence Award
  • 2019: Makita: Performance Certificate
  • 2019: Bosch - Supplier Quality Excellence Award
  • 2019: Sindirepa - FAG Best of the year
  • 2019: Sindirepa - INA Best of the year
  • 2019: Sindirepa - LUK Best of the year
  • 2019: VW: Supllier Quality Excellence Award
  • 2020: Sindirepa: FAG Best of the Year 2020
  • 2020: Sindirepa: INA Best of the Year 2020
  • 2020: Sindirepa: LUK Best of the Year 2020

Milestones

  • 1962: Incorporation of Company
  • 1969: FAG Germany acquired shares from Norma Hoffman
  • 1975: Expansion: Railway Bearing plant was commissioned
  • 1986: Name of the company changed to FAG Bearings India Limited
  • 1992: Brand Name changed from NORMA to FAG
  • 1997: JV between LuK and Rane for clutch systems in India
  • 1997: Commissioned export oriented unit for Cylindrical Roller Bearings
  • 1999: Commissioned India's first Wheel Bearing Plant at Vadodara
  • 1999: Production of clutches for Tractors at LuK, Hosur
  • 2001: INA plant set up at Pirangut, Pune
  • 2001: FAG becomes part of Schaeffler Group
  • 2001: Acquisition of Rane LuK to become LuK India
  • 2007: Production of HLA/RFF started at INA, Talegaon
  • 2007: New INA plant inaugurated at Talegaon, Pune. Introduced E1 Spherical Roller Bearings
  • 2011: Commissioned 3rd Generation Wheel Bearing plant at Vadodara
  • 2012: FAG Savli plant inaugurated with advanced Gen C production
  • 2012: LuK : 2nd Plant extension
  • 2012: Production of Hydraulic CRS at LuK, Hosur
  • 2013: Production of OAP started at INA, Talegaon
  • 2015: Schaeffler India - Schaeffler Technology Center
  • 2017: FAG Bearings India Ltd renamed as Schaeffler India Ltd
  • 2017: Announcement of merger
  • 2017: Production of Heavy clutches (Dia 395 and 430) at LuK, Hosur
  • 2018: Closure of merger to form one strong Schaeffler entity in india
  • 2019: Established corporate HQ in Pune
  • 2020: Schaeffler steps up its involvement in Rear Wheel Steering
  • 2020: Schaeffler India signs MoU with Tata Institute of Social Sciences to impart skills training to youth for employability
  • 2020: Schaeffler India’s Automotive Aftermarket division launches wide range of automotive lubricant under the Schaeffler TruPower brand
  • 2020: Schaeffler India launches ‘OPTIME’ making condition monitoring cost-effective for all plant assets
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×