Waaree Energies Ltd (WAAREEENER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544277 | NSE: WAAREEENER | Electric Equipment | Mid Cap

Waaree Energies Share Price

2,884.55 -98.15 -3.29%
as on 05-Dec'25 14:00

Waaree Energies Ltd (WAAREEENER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544277 | NSE: WAAREEENER | Electric Equipment | Mid Cap

DeciZen - make an informed investing decision on Waaree Energies

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Waaree Energies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.88
Market Cap:
85,794.7 Cr.
52-wk low:
1,808.7
52-wk high:
3,864.4

Is Waaree Energies Ltd an attractive stock to invest in?

1. Is Waaree Energies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Waaree Energies Ltd is a good quality company.

2. Is Waaree Energies Ltd undervalued or overvalued?

The key valuation ratios of Waaree Energies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Waaree Energies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Waaree Energies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Waaree Energies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Waaree Energies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.2%34.6%18.8%24.3%24.3%20.9%20.4%39.9%47.6%34.4%-
Value Creation
Index
1.02.10.71.21.20.90.51.92.42.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9981,0651,2771,6052,0271,9932,7716,53310,71812,76514,357
Sales YoY Gr.-6.7%19.9%25.6%26.3%-1.7%39%135.7%64.1%19.1%-
Adj EPS 1.22.21.21.82.21.82.81832.561.799.8
YoY Gr.-92.2%-47.1%52.5%23.3%-17.6%52.5%544.8%80.6%89.9%-
BVPS (₹) 8.31011.313.215.417.821.778.4154.3325.4390.7
Adj Net
Profit
22.844.123.335.443.736.154.94388541,7732,871
Cash Flow from Ops. 68.838.674.311.6880.55721,4922,1162,940-
Debt/CF from Ops. 11.32.19.110.52.10.60.50.10.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 32.7%44.5%66.4%19.1%
Adj EPS 55.5%94.5%180.7%89.9%
BVPS50.4%84.1%146.5%110.9%
Share Price - - - 1.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1524.411.114.615.51114.136.928.326.227.9
Op. Profit
Mgn %
5.86.74.55.64.643.211.612.818.822.9
Net Profit
Mgn %
2.34.11.82.22.21.826.7813.920
Debt to
Equity
0.40.30.70.40.30.50.80.40.10.10
Working Cap
Days
8490878795128111136144150133
Cash Conv.
Cycle
-8-14-12-107141248563440

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 66.38%

Net Profit is growing at healthy rate in last 3 years 180.71%

Sales growth is good in last 4 quarters at 47.76%

Return on Equity has declined versus last 3 years average to 27.90%

Latest Financials - Waaree Energies Ltd.

Standalone Consolidated
TTM EPS (₹) 99.8 93.8
TTM Sales (₹ Cr.) 14,357 17,953
BVPS (₹.) 390.7 399.3
Reserves (₹ Cr.) 10,949 11,198
P/BV 7.64 7.47
PE 29.88 31.78
From the Market
52 Week Low / High (₹) 1808.65 / 3864.40
All Time Low / High (₹) 1808.65 / 3864.40
Market Cap (₹ Cr.) 85,795
Equity (₹ Cr.) 287.6
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Waaree Energies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Waaree Energies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Waaree Energies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9981,0651,2771,6052,0271,9932,7716,53310,71812,765
Operating Expenses 9409941,2201,5141,9331,9132,6835,7749,34310,369
Manufacturing Costs25396980907392212337471
Material Costs8198861,0551,2711,6571,6522,2655,0238,3228,962
Employee Cost 21223242494346109133213
Other Costs 764864121137144280430552723
Operating Profit 587157909480887581,3742,395
Operating Profit Margin (%) 5.8%6.7%4.5%5.6%4.6%4.0%3.2%11.6%12.8%18.8%
Other Income 320918243781111240454
Interest 1612173131263477133132
Depreciation 78819262740155264321
Exceptional Items 0001040-213410
Profit Before Tax 387142606168966181,5582,396
Tax 15251722151826157410615
Profit After Tax 234625384550704601,1481,781
PAT Margin (%) 2.3%4.3%2.0%2.4%2.2%2.5%2.5%7.0%10.7%14.0%
Adjusted EPS (₹)1.22.31.31.92.32.63.518.943.762.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1631972232613033514281,9074,0589,347
Share Capital 7676197197197197197243263287
Reserves 8812226641061542311,6643,7959,060
Minority Interest0000000000
Debt65451316651128250737242912
Long Term Debt3096663376156108750
Short Term Debt6245360175394629167912
Trade Payables1442242343083004294411,5171,3591,689
Others Liabilities 108127831531961969153,1724,9335,895
Total Liabilities 4815946727888491,1042,0347,33310,59317,844

Fixed Assets

Gross Block6445531301782136831,1991,5353,487
Accumulated Depreciation191624376287135279524821
Net Fixed Assets 452930941161265489201,0112,666
CWIP 00270011234531,2071,734
Investments 2082283119611947176254285236
Inventories6759961002433685362,6792,5582,307
Trade Receivables441518921515411776321792717
Cash Equivalents 201815119421043241,7153,6167,020
Others Assets 961091031641753412509921,1243,165
Total Assets 4815946727888491,1042,0347,33310,59317,844

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 693974128815721,4922,1162,940
PBT 387142586164966181,5582,396
Adjustment 1911194051387224928748
Changes in Working Capital 24-2853-72-93-54277205801161
Tax Paid -12-15-39-17-11-22-23-95-309-666
Cash Flow From Investing Activity -76-6-1558726-151-525-2,246-3,246-6,765
Capex -12-7-8-55-10-21-406-791-1,229-2,400
Net Investments -45-11-312434-54-236-1,277-2,010-3,252
Others -1911-143192-76117-178-8-1,113
Cash Flow From Financing Activity -51-2978-79-5076668729604,077
Net Proceeds from Shares 00000001,0401,0033,492
Net Proceeds from Borrowing 0000000000
Interest Paid -12-9-12-28-22-21-29-61-115-64
Dividend Paid 0000000000
Others -40-2090-51-289695-10873649
Net Cash Flow -593-220-165112117-169252

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1525.5612.0415.6916.0915.3717.8839.4138.526.57
ROCE (%)22.2234.5618.8424.3224.2920.9120.439.947.6234.4
Asset Turnover Ratio1.961.982.022.22.482.041.771.391.20.9
PAT to CFO Conversion(x)30.852.960.320.181.628.173.241.841.65
Working Capital Days
Receivable Days22333435332513111922
Inventory Days27222222315660908970
Payable Days61767978678070716362

Waaree Energies Ltd Stock News

Waaree Energies Ltd FAQs

The current trading price of Waaree Energies on 05-Dec-2025 14:00 is ₹2,884.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Waaree Energies stood at ₹85,794.7.
The latest P/E ratio of Waaree Energies as of 04-Dec-2025 is 29.88.
The latest P/B ratio of Waaree Energies as of 04-Dec-2025 is 7.64.
The 52-week high of Waaree Energies is ₹3,864.4 and the 52-week low is ₹1,808.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Waaree Energies is ₹14,357 ( Cr.) .

About Waaree Energies Ltd

Waaree Energies Limited was originally incorporated as ‘Anmol Fluid Connectors Private Limited’ at Mumbai, Maharashtra as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated December 18, 1990, issued by the RoC. The name of the company was changed to ‘Waaree Solar Private Limited’, pursuant to a fresh certificate of incorporation issued by the RoC on April 25, 2007. The name of the company was further changed to ‘Waaree Energies Priave Limited’, pursuant to a fresh certificate of incorporation issued by the RoC on October 15, 2007. The name of the company was further changed to ‘Waaree Energies Private Limited’, pursuant to a fresh certificate of incorporation issued by the RoC on December 12, 2007. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on March 8, 2013, and consequently the name of the company was changed to its present name i.e., ‘Waaree Energies Limited’, pursuant to a fresh certificate of incorporation issued by the RoC on May 2, 2013.

Waaree Energies is the largest manufacturer of solar Photo-voltaic (PV) modules in India. The company commenced operations in 2007 focusing on solar PV module manufacturing with an aim to provide quality, cost-effective sustainable energy solutions across markets, and aid in reducing carbon foot-print paving the way for sustainable energy thereby improving quality of life. The company’s solar PV modules are manufactured using multicrystalline cell technology, monocrystalline cell technology and emerging technologies such as Tunnel Oxide Passivated Contact (TopCon) which helps reduce energy loss and enhances overall efficiency. Its portfolio of solar energy products consists of the following PV modules: (i) multicrystalline modules; (ii) monocrystalline modules; and (iii) TopCon modules, comprising flexible modules, which includes bifacial modules (Mono PERC) (framed and unframed), and building integrated photo voltaic (BIPV) modules. 

The company’s solar PV modules warranties are insured by external parties, which require it to maintain high standards for insurance approval. It has received a tier-1 PV module maker rating from the Bloomberg New Energy Finance between Fiscal 2018 and Fiscal 2024. Certain of its laboratories are accredited by the National Accreditation Board for Testing and Calibration Laboratories (NABL) which tests its solar PV modules for quality check. Further, it ensures that its manufacturing facilities are regularly audited by quality audit firms. It is also included under the ALMM list identified by the Government of India, which enables it to participate in various government schemes aimed at developing the solar industry in India. It also manufactures semi-flexible solar panels for sale to global customers through its in-house research and development in product application.

Business area of the company

The company is primarily engaged in the business of manufacture of Solar Photo-voltaic Modules, setting up of Projects in solar space and sale of electricity.

Products of the company 

  • PV modules
  • Multicrystalline modules
  • Monocrystalline modules
  • TOPCon modules

Awards, accreditations or recognitions

  • 2017: Solar PV EPC Company of the year at the India Solar Week Excellence 2017 awarded by Solar Quarter.
  • 2017: Leadership in the category of Solar PV EPC Company of the Year Utility Scale (50 MW -100 MW) at the India Solar Week Excellence Awards 2017 awarded by Solar Quarter.
  • 2017: Leadership in the category of Solar Module Company of the Year Utility Scale (Domestic Manufacturer) at the India Solar Week Excellence Awards 2017 awarded by Solar Quarter.
  • 2017: Consumer choice award by Solar Quarter in the category of rooftop application, flexible modules (Waaree Merlin Modules).
  • 2017: Dun and Bradstreet Everest Industries Limited award for Metro RESCO Solar PV Project.
  • 2018: Solar Module Company of the year in solar sector at the CSR Leadership Awards by ET Now.
  • 2018: Solar Module Company of the Year (Monocrystalline Technology) Domestic at the Indian Solar PV Module TECH India Awards 2018 awarded by Solar Quarter. 
  • 2018: Top-30 Evergreen in India for solar rooftop power plant ((i) Indian oil fuel retail outlet, Madhya Pradesh; (ii) Reliance Mumbai Metro; and (iii) Swaminarayan Temple, Gujarat) Awards by SKOCH.
  • 2021: Best brand 2021 by the Economic Times. 
  • 2022: One of the top performers of 2022 in the PV Module Reliability Scorecard
  • 2022: Indian module company of year for the state of Maharashtra at the Suryacon Pune Conference. 
  • 2022: Leading renewable energy manufacturer –solar modules at the Renewable Energy India Awards 2022. 
  • 2023: Most preferred workplace - manufacturing 2022-23 by Marksmen Network.
  • 2023: Best performing domestic modules of the year for the state of Tamil Nadu at the Suryacon Coimbatore Conference 2023. 
  • 2023: Most preferred solar panel for rooftops in Maharashtra at the Suryacon Pune Conference. 
  • 2023: Winner of the renewable energy –manufacturer-solarcategory by the Indian Chamber of Commerce 2023.
  • 2023: RE brand of the year at the RenewX Awards 2023.
  • 2023: Energy Company of the year (Renewables) by the Economic Times at the Energy Leadership Awards 2023. 
  • 2023: EPC company of the year for largescale projects –platinum category at the Suryacon Coimbatore Conference 2023 to Waaree Renewable Technologies Limited.
  • 2024: Long Association Award at Enerparc's vendor association meeting, Bangalore.
  • 2024: Recognised in the Renewable Energy Test Center (RETC) 2024 PV Module Index Report.
  • 2024: Largest solar PV module manufacturer for achieving 200GW non-fossil power capacity by Ministry of New and Renewable Energy, Government of India.
  • 2024: Recognised as tier 1 solar module manufacturer by Bloomberg New Energy Finance.

History and milestones

  • 2007: Entered the solar energy sector with a 30 MW module manufacturing line. 
  • 2014: Started a joint venture with North Eastern Electric Power Corporation Limited (NEEPCO) for implementation of solar power project in Sehore, Madhya Pradesh.
  • 2017: Acquired  40%  shares  in  Waaneep  Solar  Private  Limited  from  NEEPCO pursuant  to  which Waaneep Solar Private Limited became its wholly owned subsidiary
  • 2018: Commissioned solar photovoltaic modules plant having capacity of 1,000 MW.
  • 2018: Divested Waaneep Solar Private Limited to Hero Solar Energy Private Limited in tranches.
  • 2019: Commissioned  international  EPC  project  of  49.5  MWp ground  mounted  Song  Giang  solar power project in Vietnam
  • 2021: Acquired 500 MW Solar Module manufacturing facility to take total installed capacity to 2GW Initiated construction activities for a solar cell manufacturing unit. 
  • 2023: Increased capacity to 12GW. 
  • 2023: Selected  as  a  manufacturer  under  the PLI Scheme for  setting  up  a  manufacturing  facility  of 6GW as a greenfield project.
  • 2024: Increased capacity  to  13.3GW  with commissioning  of  1.3  GW  of  module  manufacturing facility at Indosolar Limited’s Noida facility.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×