Bharat Rasayan Ltd (BHARATRAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590021 | NSE: BHARATRAS | Pesticides & Agrochemicals | Small Cap

Bharat Rasayan Share Price

10,085.15 -292.35 -2.82%
as on 05-Dec'25 16:59

Bharat Rasayan Ltd (BHARATRAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590021 | NSE: BHARATRAS | Pesticides & Agrochemicals | Small Cap

DeciZen - make an informed investing decision on Bharat Rasayan

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharat Rasayan stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
32.37
Market Cap:
4,312.1 Cr.
52-wk low:
8,807.5
52-wk high:
12,121

Is Bharat Rasayan Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharat Rasayan: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Rasayan Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%26.1%33.7%30.5%27.9%19.3%12.7%16.6%-
Value Creation
Index
NANANA0.91.41.21.10.4-0.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0009921,2151,0921,3011,2341,0451,1731,226
Sales YoY Gr.-NANANA22.5%-10.1%19.1%-5.1%-15.4%12.3%-
Adj EPS 000262.6351.9382.6402.1277.6207.1324.8320.6
YoY Gr.-NANANA34%8.7%5.1%-31%-25.4%56.9%-
BVPS (₹) 000962.21,327.71,711.81,853.12,149.92,377.52,719.52,880.7
Adj Net
Profit
00011215016316711586135133
Cash Flow from Ops. 000-52.3263170-65.521341.1172-
Debt/CF from Ops. 000-4.70.40.3-2.70.120.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-0.7%-3.4%12.3%
Adj EPS NA-1.6%-6.9%56.9%
BVPSNA15.4%13.6%14.4%
Share Price 25.1% 1.1% -0.2% -10.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00027.330.725.222.313.99.212.711.5
Op. Profit
Mgn %
00018.918.92219.31611.314.915.4
Net Profit
Mgn %
00011.312.314.912.89.48.211.510.9
Debt to
Equity
0000.60.20.10.200.10.10
Working Cap
Days
0000155165185228264246170
Cash Conv.
Cycle
0000119125148181198175131

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharat Rasayan Ltd.

Standalone Consolidated
TTM EPS (₹) 308 320.6
TTM Sales (₹ Cr.) 1,226 1,226
BVPS (₹.) 2,829.8 2,880.7
Reserves (₹ Cr.) 1,172 1,193
P/BV 3.67 3.60
PE 33.70 32.37
From the Market
52 Week Low / High (₹) 8807.45 / 12121.00
All Time Low / High (₹) 21.50 / 15100.00
Market Cap (₹ Cr.) 4,312
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 25.9

Management X-Ray of Bharat Rasayan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.640.640.640.640.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharat Rasayan - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharat Rasayan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9921,2151,0921,3011,2341,0451,173
Operating Expenses 8059858521,0491,037927998
Manufacturing Costs40495672716479
Material Costs684839684843839721777
Employee Cost 40465665677384
Other Costs 41505570606958
Operating Profit 187230240252197118175
Operating Profit Margin (%) 18.9%18.9%22.0%19.3%16.0%11.3%14.9%
Other Income 317716192126
Interest 161647635
Depreciation 17222625262627
Exceptional Items -2-3-1-0-400
Profit Before Tax 155205215234174123185
Tax 44485158492844
Profit After Tax 11215816417612596141
PAT Margin (%) 11.2%13.0%15.0%13.5%10.1%9.1%12.0%
Adjusted EPS (₹)262.5371.0385.7423.5299.9229.9339.2
Dividend Payout Ratio (%)1%0%0%0%1%1%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4095647277708939881,130
Share Capital 4444444
Reserves 4055607237668899841,126
Minority Interest0000000
Debt2479458174288085
Long Term Debt402201000
Short Term Debt2077258173288085
Trade Payables453961687573142
Others Liabilities 55556178805752
Total Liabilities 7567529081,0901,0761,1981,409

Fixed Assets

Gross Block276352365427449480504
Accumulated Depreciation126148174199224250274
Net Fixed Assets 150203191228225230230
CWIP 3518181111615
Investments 091504367143298
Inventories210160169277323267290
Trade Receivables279251296464325394419
Cash Equivalents 951336344956
Others Assets 7160526092109100
Total Assets 7567529081,0901,0761,1981,409

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -52263170-6521341172
PBT 155205215234174123185
Adjustment 312124201917
Changes in Working Capital -19589-18-26170-5418
Tax Paid -44-52-51-58-51-29-38
Cash Flow From Investing Activity -48-68-15351-61-90-157
Capex -48-58-11-55-22-27-35
Net Investments 0-9-142106-30-62-138
Others 0-1-01-9-116
Cash Flow From Financing Activity 102-169-40-25-15249-1
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000-100
Interest Paid -15-15-4-7-6-3-5
Dividend Paid -1-1-1-1-1-1-1
Others 119-153-35-17-145535
Net Cash Flow 325-22-391014

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.2832.4125.3823.5114.9810.1513.31
ROCE (%)26.1433.7430.4527.8719.3112.7416.63
Asset Turnover Ratio1.311.611.321.31.140.920.9
PAT to CFO Conversion(x)-0.461.661.04-0.371.70.431.22
Working Capital Days
Receivable Days1038091107117126126
Inventory Days775655638910387
Payable Days24182728313750

Bharat Rasayan Ltd Stock News

Bharat Rasayan Ltd FAQs

The current trading price of Bharat Rasayan on 05-Dec-2025 16:59 is ₹10,085.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharat Rasayan stood at ₹4,312.1.
The latest P/E ratio of Bharat Rasayan as of 04-Dec-2025 is 33.70.
The latest P/B ratio of Bharat Rasayan as of 04-Dec-2025 is 3.67.
The 52-week high of Bharat Rasayan is ₹12,121 and the 52-week low is ₹8,807.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Rasayan is ₹1,226 ( Cr.) .

About Bharat Rasayan Ltd

Bharat Rasayan, part of the Bharat Group of companies, is engaged in manufacturing technical grade pesticides, pesticides formulations and intermediates. It was incorporated on May 15, 1989.

The ISO 9001:2000 certified company manufactures technical grade pesticides like fenevalrate technical, 2,4-D ethyl ester technical and isoproturon technical at its plant in Rohtak, Haryana, with a capacity of more than 2,000 MTPA. It has its own R&D and pilot plant facilities for developing new products. The company has been granted export house status by the Government of India. Its products are exported to 50 countries in Asia, South America, Africa and the European continent including Russia with sales agents in the Middle East, South-East Asia and European countries.

The company has well equipped laboratories with modern and sophisticated instruments such as HPLC, GC, IRUV, Spectrophotometer, Polarimeter and Karl Fischer Titrators, etc. All equipments used in manufacturing, testing and packaging of the materials are regularly maintained and calibrated both at its in-house and by third party laboratories. High quality performance standards are achieved through qualified and experienced staff, modern equipment, documented procedures and an established quality assurance system.

Technical staff who are highly qualified and experienced in chemical research analytical development, safety-health environment, regulatory requirements, engineering and information technology, quality assurance, IPF, etc. They provide a comprehensive and complete technical support. Complementing them qualified and well trained chemists, quality assurance and control personnel.

Milestones:

• Established in the year 1989 as a backward integration project • An ISO 9001:2000 & ISO 14001:2000 Certified Company • Manufacturer of Technical Grade Pesticides / Intermediates confirming to international standards • Plant capacity more than 2000 MT per annum • Formulation facilities available for bulk packing • Government approved well established R&D centre led by a team of highly qualified people • Pilot plant facility to undertake process research on new products • In-house facility for treatment of solid, liquid and gaseous effluent treatment system • Permanent Registration Number with Dun & Bradstreet is 91-846-1229 • Export House status granted by Government of India • A public limited company with more than 30% stake of Indian public • Listed on the National Stock Exchange

Group companies:

• Bharat Insecticides • B R Agrotech â€¢ SIRIS Crop Science.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×