IRB Infrastructure Developers Ltd (IRB) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532947 | NSE: IRB | Engineering - Construction | Small Cap

IRB Infra.&Developer Share Price

42.79 -0.22 -0.51%
as on 05-Dec'25 16:59

IRB Infrastructure Developers Ltd (IRB) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532947 | NSE: IRB | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on IRB Infra.&Developer

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

IRB Infrastructure Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.60
Market Cap:
25,973.7 Cr.
52-wk low:
40.5
52-wk high:
62

Is IRB Infrastructure Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of IRB Infra.&Developer: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IRB Infrastructure Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.6%10.4%10.6%9.1%7.8%5.9%8.6%5.8%9.6%28.9%-
Value Creation
Index
-0.1-0.2-0.2-0.4-0.5-0.6-0.4-0.6-0.21.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,7743,4222,9003,3853,9922,7502,6004,1604,8265,0635,174
Sales YoY Gr.-23.4%-15.2%16.7%17.9%-31.1%-5.5%60%16%4.9%-
Adj EPS 0.80.61.30.90.80.50.50.61.33.79.3
YoY Gr.--31.3%119.3%-24.8%-16%-32.9%0%5.7%123.2%199.2%-
BVPS (₹) 6.87.17.17.57.38.114.114.815.724.325.2
Adj Net
Profit
2922024403292791873173377552,2575,640
Cash Flow from Ops. 536619-1,7271,065-4251,422-2912501,149438-
Debt/CF from Ops. 5.55.9-3.14.3-18.97-18.823.38.124.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.9%4.9%24.9%4.9%
Adj EPS 18.2%36.5%91.8%199.2%
BVPS15.3%27.2%20.1%54.9%
Share Price 5.9% 28.9% 15.6% -25.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.98.317.612.810.76.95.63.98.218.737.7
Op. Profit
Mgn %
8.510.91113.413.113.72610.412.216.824.9
Net Profit
Mgn %
10.55.915.29.776.812.28.115.644.6109
Debt to
Equity
1.21.52.21.83.13.50.60.710.70.5
Working Cap
Days
557341366356369627697547506492144
Cash Conv.
Cycle
1364562312328374735-118

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - IRB Infrastructure Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 10.9
TTM Sales (₹ Cr.) 5,174 8,025
BVPS (₹.) 25.2 33.8
Reserves (₹ Cr.) 14,632 19,777
P/BV 1.70 1.27
PE 4.60 3.94
From the Market
52 Week Low / High (₹) 40.54 / 61.98
All Time Low / High (₹) 4.60 / 78.05
Market Cap (₹ Cr.) 25,974
Equity (₹ Cr.) 603.9
Face Value (₹) 1
Industry PE 29.6

Management X-Ray of IRB Infra.&Developer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.1148.8548.8548.8555.2755.2755.4255.450.240.27
* Pledged shares as % of Promoter's holding (%)

Valuation of IRB Infra.&Developer - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of IRB Infra.&Developer

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,7743,4212,9003,3853,9922,7502,6004,1604,8265,063
Operating Expenses 2,5383,0472,5802,9333,4692,3721,9243,7294,2394,213
Manufacturing Costs2,4772,9392,4292,8063,2252,2341,7843,5794,0713,932
Material Costs00009800000
Employee Cost 29598853614348768470
Other Costs 325064748696917484210
Operating Profit 236374320452523378676431587851
Operating Profit Margin (%) 8.5%10.9%11.0%13.3%13.1%13.7%26.0%10.4%12.2%16.8%
Other Income 3932234262391713204764031,025747
Interest 280306231230323495722375708580
Depreciation 0000000000
Exceptional Items 0000-200004,795
Profit Before Tax 3492925164603682034304599045,813
Tax 578972131891411087141199
Profit After Tax 2922034443292791893203727625,614
PAT Margin (%) 10.5%5.9%15.3%9.7%7.0%6.9%12.3%8.9%15.8%110.9%
Adjusted EPS (₹)0.80.61.30.90.80.50.50.61.39.3
Dividend Payout Ratio (%)48%86%40%27%63%0%0%32%24%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,3722,5052,5092,6332,5662,8568,4878,9539,48414,698
Share Capital 351351351351351351604604604604
Reserves 2,0212,1542,1582,2812,2142,5057,8838,3498,88014,094
Minority Interest0000000000
Debt2,4973,0794,7523,8487,5009,7605,3615,5278,80410,509
Long Term Debt1,1841,6019579181,4735,2023,0152,8235,2166,793
Short Term Debt1,3131,4793,7952,9296,0274,5582,3452,7033,5893,716
Trade Payables8189715696656309116651,2351,9382,094
Others Liabilities 2,3012,7102,8032,8672,4141,5491,1391,2931,7823,092
Total Liabilities 7,9889,26510,63410,01313,10915,07615,65217,00722,00830,393

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 2,5025,4015,8046,4186,4508,9758,2708,75213,77020,399
Inventories0000000000
Trade Receivables1019708452239171293549778278
Cash Equivalents 9609788859351,2562,0591,4931,6791,4463,143
Others Assets 4,4262,8773,2362,2095,1653,8715,5986,0286,0146,572
Total Assets 7,9889,26510,63410,01313,10915,07615,65217,00722,00830,393

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 536619-1,7271,065-4251,422-2902501,149438
PBT 3492925164603682034304599045,813
Adjustment -15043-200-6150172251-32-310-5,453
Changes in Working Capital 387354-1967683-7971094-930-151664118
Tax Paid -50-70-76-72-146-46-42-26-109-40
Cash Flow From Investing Activity -437-1,03145952-2,362-2,391-269-26-3,795710
Capex 0000000000
Net Investments -190-64-484-785-1,243-860-99-429-4,865226
Others -247-967943837-1,119-1,531-1704041,070484
Cash Flow From Financing Activity -643821,262-1,1173,1241,201-12-312,549512
Net Proceeds from Shares 0000005,287000
Net Proceeds from Borrowing -330567-54762349-772-1,26705,3191,597
Interest Paid -244-280-226-226-322-494-713-318-753-591
Dividend Paid -211-70-281-880-1760-75-166-242
Others 7211652,316-8653,0972,643-3,320362-1,850-253
Net Cash Flow 36-29-60337232-571193-971,660

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.928.3317.7112.7910.746.955.644.278.2746.43
ROCE (%)12.610.4410.619.117.755.948.595.819.628.86
Asset Turnover Ratio0.370.40.290.330.350.20.170.250.250.19
PAT to CFO Conversion(x)1.843.05-3.893.24-1.527.52-0.910.671.510.08
Working Capital Days
Receivable Days1364563322733375038
Inventory Days0000000000
Payable Days00001,24100000

IRB Infrastructure Developers Ltd Stock News

IRB Infrastructure Developers Ltd FAQs

The current trading price of IRB Infra.&Developer on 05-Dec-2025 16:59 is ₹42.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of IRB Infra.&Developer stood at ₹25,973.7.
The latest P/E ratio of IRB Infra.&Developer as of 04-Dec-2025 is 4.60.
The latest P/B ratio of IRB Infra.&Developer as of 04-Dec-2025 is 1.70.
The 52-week high of IRB Infra.&Developer is ₹61.98 and the 52-week low is ₹40.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IRB Infra.&Developer is ₹5,174 ( Cr.) .

About IRB Infrastructure Developers Ltd

Incorporated way back in year 1998, IRB Infrastructure Developers Ltd. has become India’s leading and one of the largest Infrastructure Developing Company in BOT Space, committed to the Roads & Highway sector. Ever since the first ever project completed by the Company, is actions have been guided by the sole objective of delivering value.

Over the years, it has reinforced commitment by delivering large, technically complex projects across India, on difficult terrains and in a tough industry environment. Building seamless connections and facilitating Socio-Economic-Cultural developments, the company is proud to be part of India’s transformation.

Business area of the company

IRB Infrastructure Developers is among India’s leading infrastructure developers specialising in roadways and highways. It enjoys robust in-house integrated project execution capabilities - Engineering, Procurement and Construction (EPC) and Operation and Maintenance (O&M) - across all its business verticals.

Products & services offered by the company

  • Highway Projects
  • BOT Projects
  • HAM Projects
  • TOT Projects
  • Airport Divison
  • Equipment & Technology

Awards

FY 2018-19

  • ET Edge Maharashtra Achievers’ Award 2018 - Best Infra Person of the Year
  • Asia's Dream Company to Work for Award 2018
  • Construction Times Awards 2018 - Best BOT Project of the Year - Solapur-Yedeshi Project
  • EPC Company of the Year 2018 Award conferred on by the EPC World
  • EPC World Award 2019 - BEST EPC Company of the Year
  • National Best Employer Brand in Construction and Engineering Sector at the World HRD Congress

FY 2019-20

  • Young Turk of the Year- Mr. Virendra D. Mhaiskar, Chairman & Managing Director of IRB, was chosen as the “Young Turk of the Year” at the 6th Edition of CNBC TV18 India Business Leader Awards presented by Honorable Finance Minister, Shri Prana Mukherjee on December 11, 2010 at Mumbai.
  • FinanceAsia Achievement Award 2017- Best India Deal’ Award by Hong Kong based FinanceAsia, on successfully launching and listing India’s first InvIT IPO and raising Rs 50 billion.
  • ET Edge Maharashtra Achievers’ Award 2018 was conferred on to Shri Virendra D. Mhaiskar. Chairman & Managing Director, IRB Infrastructure Developers Ltd.,as ‘The Best Infra Person of the Year’ for his visionary leadership as well as valuable contribution to the Infrastructure Sector.
  • Construction Times Award by Construction Times & Equipment Times, for Solapur Yedeshi Project under category - Best BOT (Road Project of the Year) 2018.
  • National Best Employer Brand in the construction and engineering Sector at the World HRD Congress
  • CNBC TV 18 Essar Steel Infrastructure Excellence Award IRB has been awarded the CNBC TV18 Essar Steel Infrastructure Excellence Award in the Highways & Flyovers category for Mumbai - Pune section of National Highways (NH-4). This award was in recognition of the high-quality work implemented on the development and maintenance of the Mumbai-Pune section of NH-4.

Milestones

1998

  • IRB Infrastructure Developers Limited incorporated

2004

  • Upfront payment of Rs 9,180 million to MSRDC for Mumbai - Pune Project

2006

  • Upfront payment of Rs 5,040 million to NHAI for Bharuch - Surat

2008

  • Successful launch of IRB Infrastructure Developers Limited IPO
  • Raised Rs 9,445.7 million

2009

  • First ever Airport Project in IRB’s portfolio
  • Greenfield Airport Project in Sindhudurg, Maharashtra.
  • Project Development Agreement executed with MIDC
  • Awarded Surat - Dahisar Project, the first mega highway project of the country
  • Awarded Integrated Road Development (IRD) programme in Kolhapur city
  • Awarded 3 National Highways Authority of India (NHAI) Projects:
  • Amritsar - Pathankot,Punjab
  • Talegaon - Amravati, Maharashtra
  • Jaipur - Deoli, Rajasthan

2010

  • Awarded Tumkur Chitradurga BOT Project of NHAI on DBFOT pattern in the state of Karnataka.

2011

  • Awarded “Ahmedabad Vadodara Project”, the First ever Ultra Mega project of NHAI on BOT basis & DBFOT pattern in the state of Gujarat

2013

  • Awarded “Goa/ Karnataka Border to Kundapur Project on NH-17 in the state of Karnataka

2014

  • Acquired M.V.R. Infrastructure and Tollways Pvt. Ltd
  • Awarded 3 NHAI Projects on DBFOT Pattern
  • Soalpur - Yedeshi (Maharashtra)
  • Yedeshi - Aurangabad (Maharashtra)
  • Kaithal -Rajasthan Border (Rajasthan)

2015

  • Awarded project of Six Laning of Agra - Etawah section of NH-2
  • Successfully raised Rs 4,400.06 million by way of QIP

2016

  • Awarded 3 Nos. of Six Laning Projects of NHAI on DBFOT Pattern in the state of Rajasthan
  • Udaipur to Gujarat Border section on NH-8
  • Gulabpura to Chittorgarh section on NH-79
  • Kishangarh to Gulabpura section of NH-79

2017

  • Achieved COD for Kaithal - Rajasthan Border four laning highway project.
  • Successfully Launched India’s first ever Infrastructure Investment Trust Fund and raised Rs 5032 crore
  • Executed Concession Agreement with NHAI for Kishangarh - Gulabpura Section of NH-79 & NH-79A

2018

  • Bagged Hapur - Moradabad Bypass Project of 99.867 Kms under BOT space in UP, with Cost Outlay of Rs 3,400 crore
  • Bagged Padra - Kim project of 23.740 Kms stretch on upcoming Vadodara - Mumbai Expressway in Gujarat under Hybrid Annuity (HAM) with Cost Outlay of Rs 2,043 crore
  • Achieved COD for Solapur - Yedeshi four laning highway project in Maharashtra

2019

  • Achieved COD for Yedeshi - Aurangabad four laning highway project in Maharashtra

2020

  • Bagged Gandeva - Ena project of 27.500 Kms stretch on upcoming Vadodara - Mumbai Expressway in Gujarat, under the Hybrid Annuity Model (HAM) with Cost Outlay of Rs 1,755 crore
  • Achieved Financial Closure for prestigious Mumbai Pune Expressway Concession through a single largest debt tie-up of Rs 6,610 crore, in the stipulated time, amidst COVID-19 pandemic
  • Upfront payment of the 1st Installment of Rs 6,500 crore made to the MSRDC out of the total consideration of Rs 8,262 crore
  • Achieved COD for its Goa/Karnataka Border - Kundapur four laning highway project
  • Bagged prestigious Mumbai - Pune Expressway and Old Mumbai Pune NH-48 Projects under Toll-Operate-Transfer model.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×