Rail Vikas Nigam Ltd (RVNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542649 | NSE: RVNL | Engineering - Construction | Mid Cap

Rail Vikas Nigam Share Price

310.90 -1.65 -0.53%
as on 05-Dec'25 14:23

Rail Vikas Nigam Ltd (RVNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542649 | NSE: RVNL | Engineering - Construction | Mid Cap

DeciZen - make an informed investing decision on Rail Vikas Nigam

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rail Vikas Nigam stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
57.40
Market Cap:
65,167.3 Cr.
52-wk low:
295.3
52-wk high:
501.6

Is Rail Vikas Nigam Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rail Vikas Nigam: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rail Vikas Nigam Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%3.9%13.3%14%12.2%15.7%16.3%17.3%18.3%14.7%-
Value Creation
Index
-0.8-0.70.2-0-0.10.20.20.30.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,7365,9207,59710,06914,53115,40419,38220,28221,87919,92320,026
Sales YoY Gr.-25%28.3%32.5%44.3%6%25.8%4.6%7.9%-8.9%-
Adj EPS 22.12.73.33.64.85.36.47.46.25.5
YoY Gr.-7.1%29.1%20.3%11.4%31.1%11.8%21.1%15.5%-17.3%-
BVPS (₹) 15.817.118.821.124.62730.334.841.845.945.8
Adj Net
Profit
4084395656797579921,1101,3421,5511,2811,136
Cash Flow from Ops. -3,466278-363-695-9624194,793-4,0642,9561,878-
Debt/CF from Ops. -5.18.8-6.2-4.7-4.714.11.4-1.622.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%6.5%0.9%-8.9%
Adj EPS 13.6%11.1%5%-17.3%
BVPS12.6%13.3%14.8%9.7%
Share Price - 66.8% 63.3% -29.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.912.815.116.315.918.418.619.819.41411.9
Op. Profit
Mgn %
7.84.655.35.45.76.16.26.25.74.7
Net Profit
Mgn %
8.66.57.46.75.26.45.76.67.16.45.7
Debt to
Equity
5.30.70.60.80.91.11.10.90.70.60.5
Working Cap
Days
1,24571725026823823520323323925191
Cash Conv.
Cycle
1,03649638207101410101848

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rail Vikas Nigam Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 5.5
TTM Sales (₹ Cr.) 19,796 20,026
BVPS (₹.) 41.2 45.8
Reserves (₹ Cr.) 6,503 7,473
P/BV 7.59 6.82
PE 65.67 57.40
From the Market
52 Week Low / High (₹) 295.25 / 501.55
All Time Low / High (₹) 10.20 / 647.00
Market Cap (₹ Cr.) 65,167
Equity (₹ Cr.) 2,085
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Rail Vikas Nigam:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rail Vikas Nigam - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rail Vikas Nigam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,7365,9207,59710,06914,53115,40419,38220,28221,87919,923
Operating Expenses 4,3675,6457,2159,53813,74414,52418,19919,03520,52518,798
Manufacturing Costs4,2325,4777,0269,31113,41914,23217,90618,72520,17618,411
Material Costs0000000000
Employee Cost 89117135156186204200186184182
Other Costs 465154711398893125164205
Operating Profit 3682743825317868801,1831,2461,3541,125
Operating Profit Margin (%) 7.8%4.6%5.0%5.3%5.4%5.7%6.1%6.1%6.2%5.6%
Other Income 1832483253343057398009961,1851,000
Interest 935145131100458564581568540
Depreciation 38556202321222131
Exceptional Items 00612000000
Profit Before Tax 5044826648399581,2071,4301,7192,0301,650
Tax 9610095152201215319378479369
Profit After Tax 4083825706887579921,1101,3421,5511,282
PAT Margin (%) 8.6%6.4%7.5%6.8%5.2%6.4%5.7%6.6%7.1%6.4%
Adjusted EPS (₹)2.02.12.73.33.64.85.36.47.46.2
Dividend Payout Ratio (%)28%59%27%27%31%33%34%33%28%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,2883,5633,9244,3965,1195,6366,3257,2468,7229,571
Share Capital 2,0852,0852,0852,0852,0852,0852,0852,0852,0852,085
Reserves 1,2031,4781,8392,3113,0343,5514,2405,1616,6377,486
Minority Interest0000000000
Debt17,5452,4372,2593,0244,2575,9026,5956,4085,9885,389
Long Term Debt2,3202,4372,2593,0244,2575,6726,3156,0315,5164,890
Short Term Debt15,2240000230280377472500
Trade Payables10611068168699272223621238380
Others Liabilities 1,8782,7152,0734,5772,4462,5667,2094,4385,0935,499
Total Liabilities 22,8178,8258,32512,16512,52114,37620,35318,71320,04120,839

Fixed Assets

Gross Block554402853213844075045205651,120
Accumulated Depreciation20332364279115125166198233
Net Fixed Assets 3508249279305292380355367887
CWIP 489132111255311940
Investments 101,0941,2311,5861,5881,7301,8101,9042,3812,559
Inventories14,828766249235059650
Trade Receivables4392797136388359809389691,0671,486
Cash Equivalents 3,7222,7051,4039449822,0476,8241,8533,1133,886
Others Assets 2,9793,9604,7068,7018,7779,25010,35113,57112,95512,020
Total Assets 22,8178,8258,32512,16512,52114,37620,35318,71320,04120,839

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3,466278-363-695-9624194,793-4,0642,9561,878
PBT 5045396648399711,1381,4301,7192,0301,650
Adjustment -140-259-273-296-119-239303-442-652-439
Changes in Working Capital -3734107-645-1081-1667-3293361-495320381132
Tax Paid -96-108-109-158-146-151-299-388-461-465
Cash Flow From Investing Activity -332036320124312-1,4311,355-1,4011,629
Capex -203-177-91-26-21-41-14-10-102-431
Net Investments -10-10-44-27030-59-14-396-73
Others 180207171616142353-1,3591,379-9022,134
Cash Flow From Financing Activity 5,352-421-581319827416-189-1,048-1,287-1,484
Net Proceeds from Shares 3000000000
Net Proceeds from Borrowing 13437931,0461,4081,430700-280-377-472
Interest Paid 0-214-254-268-272-245-217-312-446-554
Dividend Paid -139-309-201-181-23-475-421-433-444-440
Others 5,35365-219-278-286-294-251-23-20-18
Net Cash Flow 1,853-123-908-56-111,1483,173-3,7572692,023

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.9311.1415.2116.5315.918.4418.5619.7719.4214.01
ROCE (%)2.863.8513.2813.9912.1915.6916.2717.2918.314.74
Asset Turnover Ratio0.240.370.890.981.181.151.121.041.130.97
PAT to CFO Conversion(x)-8.50.73-0.64-1.01-1.270.424.32-3.031.911.46
Working Capital Days
Receivable Days25222424192218171723
Inventory Days1,017481180001110
Payable Days0000000000

Rail Vikas Nigam Ltd Stock News

Rail Vikas Nigam Ltd FAQs

The current trading price of Rail Vikas Nigam on 05-Dec-2025 14:23 is ₹310.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rail Vikas Nigam stood at ₹65,167.3.
The latest P/E ratio of Rail Vikas Nigam as of 04-Dec-2025 is 65.67.
The latest P/B ratio of Rail Vikas Nigam as of 04-Dec-2025 is 7.59.
The 52-week high of Rail Vikas Nigam is ₹501.6 and the 52-week low is ₹295.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rail Vikas Nigam is ₹19,796 ( Cr.) .

About Rail Vikas Nigam Ltd

Rail Vikas Nigam (RVNL) is a Navratna Central Public Sector Enterprise (CPSE) under the Ministry of Railways. The company was established in 2003 to deliver modern and critical Rail infrastructure projects. RVNL was incorporated with an objective to undertake rail project development, mobilization of financial resources and implementation of rail projects pertaining to strengthening of golden quadrilateral and port connectivity and raising of extra- budgetary resources for project execution. RVNL is in the business of executing all types of railway projects including new lines, doubling, 3rd line/4th line, gauge conversion, railway electrification, metro projects, workshops, mega bridges, hilly railway projects, construction of cable stayed bridges, institutional buildings etc. RVNL is executing projects on a fast-track basis by adopting international project execution, construction, management practices and standards.

RVNL has been functioning as an executing arm of Indian Railways and works for and on behalf of the Ministry for projects assigned to it for execution. It generally works on a turnkey basis and undertakes the full cycle of project development from conceptualization to commissioning including stages of design, preparation of estimates, calling and award of contracts, project and contract management, etc. The projects are spread all over the country. RVNL’s major client is the Indian Railways and other clients include various central and state government ministries, departments, and public sector undertakings. RVNL is also participating in Metro, Highways, Roadways, Ports, Transmission line, Irrigation, Signalling works, MMLPs and other infrastructure sectors through competitive bidding.

Since 2021, RVNL has diversified by winning large number of projects in different sectors such as Metro segment, Irrigation, Road Sector, Municipal Corporation (Ahmedabad). The company also bagged first overseas project in Maldives. Thus, RVNL has transformed itself from Local Rail Infra to Global Rail Infra.

Disinvestment of Government of India holding in RVNL:

  • IPO (April 2019) 12.16% 
  • OFS (March, 2021) 9.64%,
  • OFS (July, 2023) 5.36%.

Business area of the company

Rail Vikas Nigam is in the business of executing all types of railway projects including new lines, doubling, gauge conversion, railway electrification, metro projects, workshops, major bridges, construction of cable stayed bridges, institution buildings etc. It generally works on a turnkey basis and undertake the full cycle of project development from conceptualization to commissioning including stages of design, preparation of estimates, calling and award of contracts, project and contract management, etc. and all stages of project execution upto the stage of commissioning of the new railway lines.

Awards and Recognition

  • 2012: ICI - UltraTech Endownment Award for Outstanding Concrete Structure of Kerala (Infrastructure) for ‘Rail Bridge to International Transshipment Terminal at Vallarpadam - Cochin’.
  • 2013: Awarded Miniratna Category - I status.
  • 2014: ICC-DPE PSE Excellence Award for CSR & Sustainability.
  • 2014: ICC-DPE PSE Excellence Award for Corporate Governance.
  • 2015: Governance Now PSU Award for overall financial performance in Miniratna Category.
  • 2016: Governance Now PSU Award for best overall performance in Miniratna Category.
  • 2017: Dun & Bradstreet PSU Award for best performance in the Contract & Construction Services.
  • 2018: Dun & Bradstreet PSU Award for best Miniratna in Services Category.
  • 2018: Dun & Bradstreet PSU Award for ‘Construction - Infrastructure Development (Railways).
  • 2018: Dun & Bradstreet Infra Award for ‘Construction of Venkatachalam Junction New Railway Line.
  • 2019: Award for best project in Rail Metro (Obulavaripalli-Venkatchalam).
  • 2021: Two Skoch Group Awards for Excellence Conferred on RVNL.
  • 2021: RVNL Bags the Dun & Bradstreet Award as the best Performing PSU in the Category of ‘Contract, Construction & Consultancy Services’ for the Year 2021.
  • 2021: RVNL Bags Distinction as ‘Winner for Excellence in Corporate Governance 2021’.
  • 2023: Quality Innovation & National Quality Award 2023.
  • 2023: Innovative Technology Adoption 2023.
  • 2023: Skoch Gold Award 2023.
  • 2023: PSE Excellence Award 2023.
  • 2023: Dun & Bradstreet PSU Award 2023.
  • 2023: Excellence In Project Management Award 2023.
  • 2024: Ghazipur Bridge Design 2024.
  • 2024: Most Efficient Navratna 2024.
  • 2024: Pamban Bridge Design Winner 2024.
  • 2024: Majerhat Station Project 2024.
  • 2024: CSR Excellence Award 2024.
  • 2024: Assocham Project Management Award 2024.
  • 2025: Project Management Excellence Award 2025.

Major Events & Milestones

  • 2003: Incorporated as a public company.
  • 2003: Categorised as Schedule A company.
  • 2013: Granted Miniratna category-I status.
  • 2015: The company’s turnover crossed Rs 30,000 million.
  • 2017: The company’s turnover crossed Rs 50,000 million.
  • 2018: The company’s turnover crossed Rs 75,000 million.
  • 2019-20: The Government of India (i.e. Ministry of Railways) announced the divestment of its stake of 12.16% amounting to 25,34,57,280 equity shares of the paid-up equity share capital of the Company through Initial Public Offer (IPO).
  • 2020-21: RVNL has implemented E-office by extending it to all RVNL users across all departments and PIUs. 
  • 2020-21: A mobile app and website ‘SAMPARK-RVNL’ was launched during the year.
  • 2021-22: RVNL incredibly achieved 1465 km of Fiber Optic Network and 6Quad Cable network during the year.
  • 2022-23: RVNL has achieved ISO certifications on ISO 9001, ISO 14001 & ISO 45001 for Quality Management System, Environmental Management System & Occupational Health & Safety Management System on March 24, 2023.
  • 2022-23: RVNL increased its expenditure on project execution from Rs 19,381.71 crore to Rs 20,281.57 crore thus crossing the coveted milestone of Rs 20,000 crore.
  • 2023-24: The Marathwada Rail Coach Factory (MRCF) in Latur, Maharashtra, has been commissioned.
  • 2023-24: The company etched a significant milestone in its history in May 2023 with the coveted Navratna status by the Government of India. 
  • 2024-25: Achieved breakthrough of 14.58 km twin-tube tunnel (Devprayag-Janasu) in April 2025, with a cutting pace of 413m per month making it the second fastest rail tunnel globally.
  • 2024-25: Completed another 6.67 km tunnel section between Gullar and Byasi.
  • 2024-25: Commissioned in April 2025, the 2.07 km New Pamban Bridge is India's first vertical-lift railway sea bridge, replacing the 1914 structure.
  • 2024-25: As part of the Sonnagar-Patratu Third Line Project, Jharkhand, RVNL successfully commissioned a 10.47 km stretch in March 2025.
  • 2024-25: The Marathwada Rail Coach Factory (MRCF), a state-of-the-art facility built by RVNL and commissioned in December 2020, reached full operational maturity during FY 2024-25.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×