SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jubilant FoodWorks Ltd (JUBLFOOD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533155 NSE: JUBLFOOD Consumer Food | Small Cap | Jubilant FoodWorks Share Price

₹418.40 6.20 (1.50%)

As on 24-Jul'26 16:59

Jubilant FoodWorks Ltd (JUBLFOOD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533155 NSE: JUBLFOOD Consumer Food | Small Cap | Jubilant FoodWorks Share Price

₹418.40 6.20 (1.50%)

As on 24-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹27,608 Cr.
Current Price
₹418.4
52-Week Low / High
₹409 / 671
TTM EPS
₹3.8
TTM Sales
₹6,856 Cr.
Book Value per Share
₹36.4
P/E Ratio
110.02
Lower than its 5-year historical median
Industry PE
54.1
Price to Book (P/B)
11.49
Lower than its 5-year historical median
Price to Sales (P/S)
4.03
Lower than its 5-year historical median
EV/EBITDA
19.81
Lower than its 5-year historical median
Dividend Yield
0.29%
Profitability Efficiency
Return on Equity (ROE)
8.79%
Outperforms industry median
Return on Capital Employed (ROCE)
20.77%
Outperforms industry median
Return on Assets (ROA)
2.73%
Operating Profit Margin
19.6%
Net Profit Margin
3.18%
Gross Profit Margin
15.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.28%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
7.81%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-17.03%
Asset Quality
Promoter Holding
40.27%
Pledged shares (%) of Promoter's holding (%)
1.35%
Reserves
₹2,270 Cr.
Equity
₹132 Cr.
Face Value
₹2
All Time Low / High
₹16.16 / 915.49

Jubilant FoodWorks stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Jubilant FoodWorks Ltd a good quality company?
Jubilant FoodWorks Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jubilant FoodWorks Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jubilant FoodWorks Ltd vs industry peers?
Jubilant FoodWorks Ltd revenue CAGR is 9.46%, compared to the industry median CAGR of 6.98%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jubilant FoodWorks Ltd?
Promoters hold 40.27% of the Jubilant FoodWorks Ltd, with 1.35% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Jubilant FoodWorks Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.4% based on the current price.

DeciZen - make an informed investing decision on Jubilant FoodWorks

Decision Maker
Standalone basis

1. Right Stock

10 Year X-ray Pro
Long Term Prospect

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jubilant FoodWorks Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.6%11.9%33%41.8%44.4%35.1%42.4%32.7%23.8%20.8%-
Value Creation
Index
0.6-0.11.52.13.02.12.81.91.10.9-

Growth Parameters

Sales 2,4102,5462,9803,5313,8863,2694,3315,0965,3426,1056,856
Sales YoY Gr.-5.6%17.1%18.5%10.1%-15.9%32.5%17.7%4.8%14.3%-
Adj EPS 1.61.23.14.94.43.66.863.83.43.8
YoY Gr.--27.4%163.9%56.7%-11%-16.9%86.5%-11.6%-36.2%-12.3%-
BVPS (₹) 1212.715.82017.822.631.132.333.133.836.4
Adj Net
Profit
10878.2208325289240448396253221251
Cash Flow from Ops. 2202124154347327479251,0521,0101,205-
Debt/CF from Ops. 000000000.20.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.9%9.5%12.1%14.3%
Adj EPS 8.3%-5.2%-20.9%-12.3%
BVPS12.2%13.6%2.8%2.1%
Share Price 13.4% -10.1% -3.7% -35.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.79.521.927.423.117.925.218.811.69.910.8
Op. Profit
Mgn %
11.49.81517.322.823.725.72320.819.619.9
Net Profit
Mgn %
4.53.179.27.47.310.47.84.73.63.7
Debt to
Equity
000000000.10.20.1
Working Cap
Days
497074819012410810511511316
Cash Conv.
Cycle
-44-46-49-49-42-52-44-36-27-19-25

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,4102,5462,9803,5313,8863,2694,3315,0965,3426,105
Operating Expenses + 2,1382,2992,5342,9233,0092,5023,2273,9374,2474,924
Manufacturing Costs370398440519547485648801846954
Material Costs5706167518769717159741,2271,2591,502
Employee Cost 5685856046727857367518909911,078
Other Costs 6307017388557065678521,0191,1511,390
Operating Profit 2722474466088777671,1051,1591,0951,181
Operating Profit Margin (%) 11.3%9.7%15.0%17.2%22.6%23.5%25.5%22.7%20.5%19.3%
Other Income + 11142347697041502737
Exceptional Items 0-120-8-450-7-47-12-25
Interest 0000163161173195224261
Depreciation 124151156152344367383475568672
Profit Before Tax 15998313494394309582492318260
Tax 5230107172118751441368466
Profit After Tax 10767206323275234438356234194
PAT Margin (%) 4.4%2.6%6.9%9.1%7.1%7.2%10.1%7.0%4.4%3.2%
Adjusted EPS (₹)1.61.03.14.94.23.56.65.43.52.9
Dividend Payout Ratio (%)15.40%24.50%16%20.40%28.80%33.90%18.10%22.20%33.90%40.80%

Valuation of Jubilant FoodWorks - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7878401,0401,3191,1771,4902,0512,1332,1852,231
Share Capital 666666132132132132132132132
Reserves 7217749741,1871,0451,3581,9192,0012,0532,099
Debt +00000000198282
Long Term Debt00000000198257
Short Term Debt00000000025
Minority Interest0000000000
Trade Payables293312387417444529530550513593
Others Liabilities 3824225067182,3562,4452,9933,5153,9694,256
Total Liabilities 1,4611,5741,9332,4543,9774,4645,5736,1986,8647,362

Fixed Assets

Net Fixed Assets +8067787687852,1492,1032,6833,4074,1174,343
Gross Block9201,0321,1411,2713,6813,8194,5725,5796,6927,253
Accumulated Depreciation1152533734861,5331,7151,8892,1722,5752,909
CWIP 25601315392746182116253
Investments 152168345270135614954803762680
Inventories5459637392130157170263289
Trade Receivables12161533191827335871
Cash Equivalents 313212948963951754123372102
Others Assets 3814626017899031,0541,1661,3691,4771,624
Total Assets 1,4611,5741,9332,4543,9774,4645,5736,1986,8647,362

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2202124154347327479251,0521,0101,205
PBT 15998313494394309582492318260
Adjustment 131144137121484474531694819973
Changes in Working Capital -11791-4-650-48-8-3859
Tax Paid -58-37-126-177-139-87-141-125-90-87
Cash Flow From Investing Activity + -201-197-352-446-98-614-534-600-629-768
Capex -222-196-111-158-282-237-443-818-817-727
Net Investments 213-226-312160-146-7429722321
Others -0-4-152424-232-17-79-35-62
Cash Flow From Financing Activity + -18-15-18-40-469-280-424-447-348-431
Net Proceeds from Shares 2520000000
Net Proceeds from Borrowing 0000000020892
Interest Paid 0000-0-000-3-19
Dividend Paid -16-16-16-33-145-0-79-79-79-79
Others -3-3-3-7-323-280-345-368-473-425
Net Cash Flow 1045-52166-148-335346

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.638.2721.9627.3722.0717.5224.7117.0310.838.79
ROCE (%)21.6311.8533.0441.7744.4435.0542.4432.6623.7620.77
Asset Turnover Ratio1.891.681.71.611.210.770.860.870.820.86
PAT to CFO Conversion(x)2.063.162.011.342.663.192.112.964.326.21
Working Capital Days
Receivable Days1.8021.902.502.402.101.902.103.103.90
Inventory Days7.308.107.4077.8012.4012.1011.7014.8016.50
Payable Days170.60179.20169.70167.40161.80248.30198.20160.50154134.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.984.984.984.984.985.190.830.831.351.35
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jubilant FoodWorks Ltd FAQs

The current trading price of Jubilant FoodWorks on 24-Jul-2026 16:59 is ₹418.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jul-2026 the market cap of Jubilant FoodWorks stood at ₹27,607.9 Cr

The latest P/E ratio of Jubilant FoodWorks as of 23-Jul-2026 is 110.0.

The latest P/B ratio of Jubilant FoodWorks as of 23-Jul-2026 is 11.49.

The 52-week high of Jubilant FoodWorks is ₹670.6 and the 52-week low is ₹408.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jubilant FoodWorks is ₹6,856 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jubilant FoodWorks Ltd is a good quality company.

The key valuation ratios of Jubilant FoodWorks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jubilant FoodWorks Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Jubilant FoodWorks Ltd

Jubilant FoodWorks (JFL) (together with its subsidiaries referred as ‘the Group’), incorporated in 1995, ranks among the leading emerging markets’ food-tech companies. The Group has a strong portfolio of brands in emerging markets with franchise rights for two global brands - Domino’s, Dunkin’ and Popeyes - and two own brands, Hong’s Kitchen, an Indo-Chinese QSR brand in India, and a CAFE brand - COFFY in Turkey.

The company has the exclusive rights to develop and operate Domino's Pizza Restaurants in India, Sri Lanka, Bangladesh and Nepal. The company launched its first Domino’s Pizza restaurant in Delhi in January 1996. The company is the largest franchisee for Domino’s brand outside U.S. At present, it operates in India, and through its subsidiary companies in Sri Lanka and Bangladesh.

The company has the exclusive right to develop and operate Popeyes restaurants in India, Bangladesh, Nepal and Bhutan. Popeyes was founded in New Orleans in 1972 and has culinary tradition with a unique New Orleans style menu featuring the iconic chicken sandwich, spicy chicken, chicken tenders and other regional items.

The company has the exclusive rights to develop and operate Dunkin' Donuts Restaurants in India. The company launched first Dunkin' restaurant in Delhi in April 2012. Dunkin serves wide variety of donuts, coffee, beverages, sandwiches and other goods.

JFL marked its entry into the Chinese cuisine segment with the launch of its first home-grown brand - Hong’s Kitchen. The company launched first restaurant in Gurugram in March 2019. The restaurant has young, international-looking and trendy design inspired by the colours and the hustle of Asian street markets.

The company is a public limited Company domiciled in India and incorporated under the provisions of Companies Act, 1956. The company was incorporated in 1995 and initiated operations in 1996. The company’s share is listed on National Stock Exchange of India Limited and Bombay Stock Exchange Limited. 

Business area of the company

The company is a food service company and engaged in retail sales of food through strong international and home-grown brands addressing different food market segments. International brands include Domino’s, Dunkin’ and Popeyes. For Domino’s, the Company has exclusive rights to open and operate Domino’s Restaurants in India, Sri Lanka, Bangladesh and Nepal. Currently, Domino’s is operated by the Company in India and by its subsidiaries in Sri Lanka and Bangladesh. The company is into Chinese cuisine segment through its home-grown brand Hong’s Kitchen.

Awards

  • 2016: JFL has won CSR Initiative of the year Award in 2016 at Annual Indian Retail Awards
  • 2016: JFL has won the Golden Peacock award in FY16 for National Quality Award, National Training Award and Risk Management
  • 2016: Jubilant FoodWorks has won the 3rd Edition of ‘Indian Risk Management Award’ by CNBC TV-18.
  • 2016: Jubilant FoodWorks Limited has won the ‘Recognition for Customer Centricity’ – (Service), (Large Business Organization) award based on the assessment outcome of the ‘CII Awards for Customer Obsession – 2016’
  • 2016: JFL has won 7 CII Awards for Food Safety - 2016 - Outstanding Performance, Significant Achievement, Strong Commitment, Letter of Appreciation in Food Safety in the Category of 'Small & Medium Food Service: Rising Star: QSR'
  • 2017: Jubilant FoodWorks has been certified as Great Place to Work for building a high trust & performance culture in 2017.
  • 2024: JFL won the First Prize at the FICCI 4th Sustainable Agriculture Awards 2024 in the Farmer Income Enhancement category. The award was presented by Takayuki Hagiwara, FAO Representative in India.
  • 2024: Jubilant FoodWorks Ltd. (JFL) received the India CSR & Sustainability Award 2024 in the category “Developing Rural India through CSR” for its impactful dairy farmer livelihood initiative.
  • 2025: JFL was named a Winner at SICA’25 in the Special Area Category, acknowledging measurable socio-economic benefits created for rural farming communities through its dairy development interventions.
  • 2025: JFL was recognised at the CSR Universe Social Impact Awards 2025 under the Special Area Category for its Dairy Farmers Development Program.
  • 2025: JFL received the Doing Good for Bharat Award 2025 in the Rural Development category at the India CSR & ESG Summit 2025, recognising its contribution to sustainable rural transformation.
  • 2026: JFL has been certified as a Great Place to Work in India and Sri Lanka for the third time running, for the period 2025-2026

Milestones

  • 1995: Domino's Pizza India Pvt. Ltd. was incorporated. Entered into a master franchise agreement with Domino's International for India (north and west regions).
  • 1996: 1st Domino’s Pizza Store was opened in New Delhi. Converted to Public Company - Domino’s Pizza India Limited.
  • 1998: Franchise rights for Domino's extended to whole of India and Nepal.
  • 2000: Entered into an agreement with IPEF and Indocean, pursuant to which IPEF and Indocean invested in the Company.
  • 2004: Launch of the ‘30 minutes or free’ campaign for Domino's
  • 2006: Total number of Restaurants crossed 100
  • 2008: Achieved monthly sales of one million pizzas.
  • 2009: Name changed to Jubilant FoodWorks Ltd. Total number of Restaurants crossed 200.
  • 2010: IPO Launched. Listed on Bombay Stock Exchange and National Stock Exchange of India Ltd.
  • 2011: Entered into a multiple unit development and franchise agreement with Dunkin' Donuts for India.
  • 2012: Opened 500th Dominos Pizza Restaurant. Became 1st brand in Food Service to launch an Online Ordering platform in India.
  • 2013: Launch of 'Dunkin' Donuts & More' Restaurants chain in India.
  • 2014: Opened 700th Restaurant. Domino’s India becomes biggest business outside USA beating UK.
  • 2016: Opened 1000th Restaurant.
  • 2017: Launch of Every Day Value Offer and All New Domino's Campaign.
  • 2018: Commercial production commenced from Mega Commissary at Greater Noida.
  • 2019: Launch of Hong’s Kitchen. Opened first Restaurant in Bangladesh.
  • 2020: Jubilant FoodWorks launches new brand 'ChefBoss'.
  • 2021: Announced acquisition of 32.81% equity stake in DP Eurasia N.V., which owns exclusive master franchisee rights in Turkey, Russia, Azerbaijan and Georgia.
  • 2022: Launch of Iconic US Chicken Brand Popeyes.
  • 2023: Jubilant FoodWorks launches first restaurant of US Fried chicken brand Popeyes in Chennai.
  • 2023: Jubilant FoodWorks' Domino’s Pizza launches innovative Ragi Super Crust Pizza in Gujarat.
  • 2023: Jubilant FoodWorks starts commercial production from commissary at Bengaluru.
  • 2024: Jubilant FoodWorks’ wholly owned subsidiary--- Jubilant Foodworks Netherlands B.V. (JFN) acquires stake in DP Eurasia N.V.
  • 2024: Jubilant FoodWorks’ Domino’s opens 2000th store in India.
  • 2024: Jubilant FoodWorks inks MoU with Coca-Cola India.
  • 2026: Jubilant FoodWorks inks pact to subscribe OCPS of Jubilant Sri Lanka.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: