NMDC Ltd (NMDC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526371 | NSE: NMDC | Mining & Minerals | Mid Cap

NMDC Share Price

75.56 -0.41 -0.54%
as on 05-Dec'25 11:26

NMDC Ltd (NMDC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526371 | NSE: NMDC | Mining & Minerals | Mid Cap

DeciZen - make an informed investing decision on NMDC

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NMDC stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
9.51
Market Cap:
66,791.4 Cr.
52-wk low:
59.6
52-wk high:
82.8

Is NMDC Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NMDC: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NMDC Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.2%16.2%26.2%28.2%22.4%29.7%50.5%34.7%29.9%29.8%-
Value Creation
Index
0.20.41.31.51.01.63.52.11.71.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6,4568,82811,61512,15311,69915,37025,96517,66721,30823,90626,689
Sales YoY Gr.-36.8%31.6%4.6%-3.7%31.4%68.9%-32%20.6%12.2%-
Adj EPS 2.32.73.9547.110.75.46.67.48
YoY Gr.-19.1%45.9%28.6%-21.3%80.3%50.3%-49.8%21.9%13.2%-
BVPS (₹) 24.523.825.728.430.13420.525.729.233.836.9
Adj Net
Profit
2,6772,5443,7084,6203,6426,2779,4304,7355,7746,5427,025
Cash Flow from Ops. 2,5022,1093,3764,0022,1267,2666,9421,8387,3941,894-
Debt/CF from Ops. 0.600.20.10.30.30.31.20.52-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.7%15.4%-2.7%12.2%
Adj EPS 14.2%13.4%-11.5%13.2%
BVPS3.6%2.3%18.1%15.8%
Share Price 9.5% 16.3% 22.7% -3.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.79.815.818.313.621.839.423.323.923.622.6
Op. Profit
Mgn %
42.540.7505751.357.248.634.334.234.133.3
Net Profit
Mgn %
43.929.331.938.231.440.736.426.427.127.426.3
Debt to
Equity
0.100000.10.10.10.10.10
Working Cap
Days
842534381379434325220445403382159
Cash Conv.
Cycle
7237434762524310710211899

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NMDC Ltd.

Standalone Consolidated
TTM EPS (₹) 8.1 8
TTM Sales (₹ Cr.) 26,379 26,689
BVPS (₹.) 36.8 36.9
Reserves (₹ Cr.) 31,427 31,578
P/BV 2.07 2.06
PE 9.40 9.51
From the Market
52 Week Low / High (₹) 59.56 / 82.80
All Time Low / High (₹) 0.13 / 190.60
Market Cap (₹ Cr.) 66,791
Equity (₹ Cr.) 879.2
Face Value (₹) 1
Industry PE 11.4

Management X-Ray of NMDC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NMDC - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NMDC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6,4568,82811,61512,15311,69915,37025,96517,66721,30823,906
Operating Expenses 3,7145,2335,8125,2285,6976,58113,34011,61414,01515,757
Manufacturing Costs1,4302,0732,7072,5952,6643,52610,6988,63510,28110,848
Material Costs73104-21-27-17-120-1,052-426-72309
Employee Cost 6508891,0491,0391,0491,0851,3371,5311,6261,795
Other Costs 1,5612,1672,0771,6212,0012,0892,3581,8742,1802,805
Operating Profit 2,7423,5955,8036,9246,0028,78912,6246,0537,2938,149
Operating Profit Margin (%) 42.5%40.7%50.0%57.0%51.3%57.2%48.6%34.3%34.2%34.1%
Other Income 1,8119105235895143527197681,3711,593
Interest 662137401017397578178
Depreciation 218197257279295229288336351420
Exceptional Items -18501440-96001,237-2820
Profit Before Tax 4,0844,2886,1777,1946,1158,89613,0167,6477,9539,144
Tax 1,3801,7042,3732,5572,5132,6483,5752,1082,3802,604
Profit After Tax 2,7042,5843,8034,6373,6026,2479,4415,5385,5726,540
PAT Margin (%) 41.9%29.3%32.7%38.2%30.8%40.6%36.4%31.3%26.2%27.4%
Adjusted EPS (₹)2.12.74.05.03.97.110.76.46.37.4
Dividend Payout Ratio (%)171%64%36%37%45%36%46%35%38%44%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 29,18022,58224,41726,04427,67329,88418,01822,62125,65629,696
Share Capital 396316316306306293293293293879
Reserves 28,78422,26624,10125,73827,36729,59117,72522,32825,36328,817
Minority Interest1715151481413141711
Debt1,49705003645661,9941,7932,1213,3573,770
Long Term Debt000005240000
Short Term Debt1,49705003645661,4711,7932,1213,3573,770
Trade Payables325199160203226361665426413321
Others Liabilities 9,7379,3979,0009,4838,7208,45611,75812,73112,84114,752
Total Liabilities 40,75632,19334,09236,10837,19340,70932,24737,91342,28348,551

Fixed Assets

Gross Block2,3122,5504,1574,4745,2745,6135,5155,3645,3617,386
Accumulated Depreciation2544557009621,4641,6801,8532,1651,9852,347
Net Fixed Assets 2,0582,0953,4573,5123,8103,9333,6623,1993,3775,038
CWIP 9,74711,85512,54513,81915,53017,1581,3331,9983,2354,737
Investments 594612673859910878901940956978
Inventories6225405726667249222,1252,6612,7672,638
Trade Receivables7961,0441,4731,4252,2242,1402,9544,3613,5097,745
Cash Equivalents flag 14,8065,3215,4614,6192,4375,8627,9777,09812,36410,089
Others Assets 12,13210,7269,91111,20711,5599,81513,29317,65716,07617,326
Total Assets 40,75632,19334,09236,10837,19340,70932,24737,91342,28348,551

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2,5022,1093,3764,0022,1267,2666,9421,8387,3941,894
PBT 4,0834,2876,1767,1936,1148,89613,0157,6467,9519,143
Adjustment -947-104412313379389585-125-602-510
Changes in Working Capital 1067-521-844-903-2087450-2308-36151869-4271
Tax Paid -1,702-1,553-2,368-2,602-2,280-2,469-4,351-2,068-1,824-2,468
Cash Flow From Investing Activity 3,6455,171-1,865-789-313-4,316-3,214202-6,076306
Capex -3,575-2,319-2,058-2,006-2,403-1,622-1,198-1,247-1,847-3,230
Net Investments 5,2586,113-2447231,684-2,936-2,438891-5,2052,346
Others 1,9621,3774374934062424235599761,190
Cash Flow From Financing Activity -6,290-7,249-1,557-3,201-1,753-2,591-4,067-2,067-1,302-2,225
Net Proceeds from Shares 000000000-1
Net Proceeds from Borrowing 000005240000
Interest Paid -66-21-37-40-10-17-39-75-78-177
Dividend Paid -5,988-1,461-2,392-2,037-1,953-2,273-4,320-1,099-2,521-2,460
Others -236-5,767872-1,124209-825292-8931,297414
Net Cash Flow -14431-461160359-339-2816-25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.89.9816.1818.3813.4121.7139.4227.2623.0823.63
ROCE (%)13.1916.1826.1628.1922.4229.6550.5134.6629.8829.84
Asset Turnover Ratio0.150.240.350.350.320.390.710.50.530.53
PAT to CFO Conversion(x)0.930.820.890.860.591.160.740.331.330.29
Working Capital Days
Receivable Days72384044575236766786
Inventory Days37241719222021494641
Payable Days1,380916-3,094-2,430-4,509-894-178-468-2,114434

NMDC Ltd Stock News

NMDC Ltd FAQs

The current trading price of NMDC on 05-Dec-2025 11:26 is ₹75.56.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of NMDC stood at ₹66,791.4.
The latest P/E ratio of NMDC as of 04-Dec-2025 is 9.40.
The latest P/B ratio of NMDC as of 04-Dec-2025 is 2.07.
The 52-week high of NMDC is ₹82.80 and the 52-week low is ₹59.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NMDC is ₹26,379 ( Cr.) .

About NMDC Ltd

NMDC is a Navratna PSE under Ministry of Steel, Govt. of India is the single largest producer of iron ore in India owns and operates highly merchandized iron ore mines in CG & Karnataka. NMDC is considered to be one of the low-cost producers of iron ore in the world. It also operates the only merchandized diamond mine in India at Panna, MP. The company is diversifying into steel making and has undertaken several capital intensive projects to modernise and increase capacities to retain its domestic leadership and has also forayed overseas successfully.

Business area of the company

NMDC is engaged in mining of iron ore which is crucial for the steel industry. The core business of our operations produces mineral resources, jobs and infrastructure. The resources company develop create a global value chain that includes exploration, development, extraction, processing, transportation, marketing and logistics, through which company generate economic value.

Products

  • Iron Ore
  • Baila ROM
  • Baila lump
  • DR CLO
  • Baila Fine
  • Doni lump
  • Kumaraswamy Lump
  • 10-20 mm sized Kumaraswamy Lump
  • Doni Fines 
  • Kumaraswamy Fine
  • Slimes

Awards

  • NMDC wins the Golden Peacock Corporate Ethics Award 2017.
  • NMDC Conferred with ET Now CSR Leadership Award in 2018
  • NMDC bags the prestigious S&P PLATTS Global Metals Award 2018 under CSR category.
  • NMDC received Best Financial Performing PSE Award in 2018
  • NMDC Awarded as Best PSE for Implementation of Rajbhasha
  • NMDC Bagged prestigious Renewable Energy Award on September 10, 2018
  • NMDC Wins Top Accolades at 9th PRCI Excellence Awards 2019
  • Shri P.K. Satpathy, Director (Production), NMDC Ltd felicitated as best Director on May 13, 2019
  • NMDC bags prestigious standing conference of public enterprises (scope) Excellence Award on August 3, 2019.
  • NMDC - Best Supporting Organization to Quality Circle Movement
  • NMDC Received coveted ‘Rajbhasha Kirti’ Award
  • NMDC Receives Five Prestigious PRSI Awards on December 16, 2019
  • NMDC has bagged Eight Corporate communication Excellence Awards 2020 in a grand ceremony organised during the 14th global communication conclave by Public Relations Council of India (PRCI) at Bangalore.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×