SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Linde India Ltd (LINDEINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523457 NSE: LINDEINDIA Industrial Gases & Fuels | Mid Cap | Linde India Share Price

₹7,007.20 -63.30 (-0.90%)

As on 05-Jun'26 16:59

Linde India Ltd (LINDEINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523457 NSE: LINDEINDIA Industrial Gases & Fuels | Mid Cap | Linde India Share Price

₹7,007.20 -63.30 (-0.90%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹60,300 Cr.
Current Price
₹7,007.2
52-Week Low / High
₹5,653 / 8,043
TTM EPS
₹64.6
TTM Sales
₹2,531 Cr.
Book Value per Share
₹495.7
P/E Ratio
109.46
Higher than its 5-year historical median
Industry PE
26.1
Price to Book (P/B)
14.26
Higher than its 5-year historical median
Price to Sales (P/S)
23.83
Higher than its 5-year historical median
EV/EBITDA
61.64
Higher than its 5-year historical median
Dividend Yield
0.19%
Profitability Efficiency
Return on Equity (ROE)
12.42%
Underperforms industry median
Return on Capital Employed (ROCE)
17.16%
Underperforms industry median
Return on Assets (ROA)
7.62%
Operating Profit Margin
30.6%
Net Profit Margin
18.02%
Gross Profit Margin
33%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-10.23%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
9.27%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
5.04%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,142 Cr.
Equity
₹85.3 Cr.
Face Value
₹10
All Time Low / High
₹14.65 / 9909.00

Linde India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Linde India Ltd a good quality company?
Linde India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Linde India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Linde India Ltd vs industry peers?
Linde India Ltd revenue CAGR is 7.12%, compared to the industry median CAGR of 7.33%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Linde India Ltd?
Promoters hold 75.00% of the Linde India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Linde India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 39.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Linde India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25TTM
ROCE % 3.2%4.5%4.8%5.6%45.1%10.9%29.2%21.4%17.7%17.2%-
Value Creation
Index
-0.8-0.7-0.7-0.62.3-0.21.60.90.60.5-

Growth Parameters

Sales 1,5671,8252,0332,1921,7621,4712,1122,5082,7692,4852,531
Sales YoY Gr.-16.5%11.4%7.8%-19.6%-16.5%43.6%18.8%10.4%-10.2%-
Adj EPS 2.20.32.94.516.417.836.249.549.551.964.6
YoY Gr.--86.6%850%57.9%265.1%8.2%103.6%36.9%-0%5%-
BVPS (₹) 163.2163.6165.1167.3250.6258.4315.5292402.5442.9495.7
Adj Net
Profit
19.12.624.338.4140152309422422443551
Cash Flow from Ops. 242293252376327339589503440584-
Debt/CF from Ops. 5.74.95.13.20.300000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.3%7.1%5.6%-10.2%
Adj EPS 41.8%25.9%12.8%5%
BVPS11.7%12.1%12%10%
Share Price 38% 34.3% 20.8% -5.9%

Key Financial Parameters

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.40.21.72.77.9712.618.212.912.313.8
Op. Profit
Mgn %
14.415.716.215.223.825.925.924.425.230.635.9
Net Profit
Mgn %
1.20.11.21.8810.314.616.815.217.821.8
Debt to
Equity
110.90.80.1000000
Working Cap
Days
23715513613317422021419927239271
Cash Conv.
Cycle
221716162-12-30-25-29-40-11

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25
Sales1,5671,8252,0332,1921,7621,4712,1123,1362,7692,485
Operating Expenses + 1,3411,5391,7051,8661,3481,0961,5662,3722,0721,724
Manufacturing Costs8339191,0341,001513479604757790824
Material Costs1692472733924183466871,259971567
Employee Cost 92991161271146950645454
Other Costs 246274282346303203225293257279
Operating Profit 226287328325414375546763697761
Operating Profit Margin (%) 14.4%15.7%16.1%14.8%23.5%25.5%25.8%24.3%25.2%30.6%
Other Income + 363417242233561108372
Exceptional Items -100-6084111294000
Interest 9011611610386636713
Depreciation 162195206199177176181253201214
Profit Before Tax 11016471,013236711614571606
Tax -23-3-3142868119779145159
Profit After Tax 23131933727156514536426448
PAT Margin (%) 1.5%0.7%0.9%1.5%41.3%10.6%24.3%17.1%15.4%18.0%
Adjusted EPS (₹)2.81.62.23.985.318.260.362.850.052.5
Dividend Payout Ratio (%)27.30%47.70%45%38.20%11.70%16.50%22.40%19.10%24%22.90%

Valuation of Linde India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,3931,3951,4081,4272,1372,2042,6913,1123,4333,777
Share Capital 85858585858585858585
Reserves 1,3071,3101,3221,3422,0522,1182,6063,0273,3483,692
Debt +1,3881,090926666800000
Long Term Debt1,338990776417000000
Short Term Debt50100150250800000
Minority Interest0000000000
Trade Payables216302261315374452588539624542
Others Liabilities 6677767749776956041,2311,4081,5541,822
Total Liabilities 3,6643,5633,3693,3853,2153,2594,5105,0595,6126,141

Fixed Assets

Net Fixed Assets +2,1582,5742,4982,1622,0351,9891,8691,7621,8221,925
Gross Block3,1542,7622,8912,6902,7292,8462,9023,0203,2733,581
Accumulated Depreciation9971883945286948571,0341,2581,4521,656
CWIP 577803644531768225483975
Investments 1515150022162727
Inventories656968716569697785107
Trade Receivables336357353365383407423401481385
Cash Equivalents 21106391252413269881,191980147
Others Assets 4923613616184384491,0911,3851,7342,575
Total Assets 3,6643,5633,3693,3853,2153,2594,5105,0595,6126,141

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 242293252376327339589629440584
PBT 11016471,013236711614571606
Adjustment 228291319285-586163-149164143185
Changes in Working Capital 4-2-7851-87-3210242-120-18
Tax Paid 10-7-5-8-13-29-75-191-153-189
Cash Flow From Investing Activity + -58-128-59-73981-5498-306-539-1,305
Capex -61-132-68-891,330-36113-343-564-1,323
Net Investments -10-100-31-24-41-40
Others 44916-348-15-15616658
Cash Flow From Financing Activity + -222-80-261-216-1,193-201-28-119-109-112
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -127-122-117-104-98-5-1-3-2-4
Dividend Paid -13-6-6-9-13-85-26-115-102-102
Others -8149-137-103-1,082-111-2-2-5-7
Net Cash Flow -3785-688711584659203-208-833

Financial Ratio

PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25
Ratios
ROE (%)1.690.961.352.3640.817.172118.4613.0312.42
ROCE (%)3.164.484.85.6445.1310.9129.1921.3917.6617.16
Asset Turnover Ratio0.450.550.610.650.530.450.540.660.520.42
PAT to CFO Conversion(x)10.5222.5413.2611.390.452.171.151.171.031.3
Working Capital Days
Receivable Days6963.9061.2059.7077.409871.804858.2063.60
Inventory Days14.6012.4011.8011.6014.1016.6011.908.5010.7014.10
Payable Days503383.30375.70267.80300.80435.90276.10163.30218.70375.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Linde India Ltd FAQs

The current trading price of Linde India on 05-Jun-2026 16:59 is ₹7,007.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Linde India stood at ₹60,300.2 Cr

The latest P/E ratio of Linde India as of 04-Jun-2026 is 109.5.

The latest P/B ratio of Linde India as of 04-Jun-2026 is 14.26.

The 52-week high of Linde India is ₹8,042.7 and the 52-week low is ₹5,652.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Linde India is ₹2,531 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Linde India Ltd is a average quality company.

The key valuation ratios of Linde India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Linde India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Linde India Ltd

Linde India formerly BOC India (BOCI) is engaged in manufacturing of industrial gases and undertaking engineering projects. Incorporated in 1935 as the Indian Oxygen and Acetylene Company, it is subsidiary of the Linde Group.

The company supplies more than 20,000 gases and mixtures - that makes steel plants more efficient, helps conserving environment, preservation of food, helping hospitals sustain lives and in general makes customers more productive.

The company owns one of the Asia’s largest air separation units. The company owns more than 20 manufacturing units, 40 warehouses and depots, 100 dealers and more than 100 dedicated tankers in the distribution fleet.

Products

Industrial Gases- BOCI is the largest industrial gases company in India. It produces range of industrial gases that includes atmospheric gases and process gases. Under atmospheric gases, it produces Argon, Nitrogen, Oxygen, Krypton, Xenon and Neon.

Under process Gases it produces Hydrogen, Helium, Carbon dioxide, Acetylene, and Speciality gases. The company has capability to produces gases in pure form or in mixtures for a very wide variety of industrial purposes.

Medical Gases- The company is largest supplier of medical gases in India. Under this the company produces medical oxygen, nitrous oxide, home care products, oxygen concentrators and entonox.

Speciality Gases- The company manufactures and markets 20,000 special gases and mixtures. These gases cater to various industries such as Petrochemicals, Pharmaceuticals, Electronics, Semi-conductor, Paper, Cement, Power, Refineries, Hospitals and Universities.

Projects- This division is engineering and technology centre that is engaged in design, project engineering and execution. The company has an engineering and execution experience in the field of  steel manufacturing, food processing, electronics, waste water treatment, chemical processes, coating high performance glass, metal cutting and fabrication, high pressure water de-scaling, surface treatment of raw materials, sophisticated clean room engineering processes, fertilizers, petrochemicals, defence, space research and many others.

Important events

2010
Enters North India market with its stand alone ASU of 221 tpd capacity

2011

Brings on stream its 420 tpd ASU in Kalinganagar, Odisha for Jindal Stainless
Acquisition of Cryogenic Food Gases
Commencement of commercial Production at the Company's 418 tpd Air Separation Unit at Kalinganagar, Orissa.

2012

Starts construction of two large ASUs in Kalinganagar in Odisha, each with a capacity 1,200 tpd of gases to supply Tata Steel's greenfield steelworks from 2014
Company has changed its name from BOC India Ltd. to Linde India Ltd.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×