Linde India Ltd (LINDEINDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523457 | NSE: LINDEINDIA | Industrial Gases & Fuels | Mid Cap

Linde India Share Price

5,926 122.00 2.10%
as on 05-Dec'25 14:00

Linde India Ltd (LINDEINDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523457 | NSE: LINDEINDIA | Industrial Gases & Fuels | Mid Cap

DeciZen - make an informed investing decision on Linde India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

inde India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
97.83
Market Cap:
49,499 Cr.
52-wk low:
5,202.5
52-wk high:
7,865.1

Is Linde India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Linde India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Linde India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25TTM
ROCE % 3.2%4.5%4.8%5.6%45.1%10.9%29.2%21.4%17.7%17.2%-
Value Creation
Index
-0.8-0.7-0.7-0.62.3-0.21.60.90.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5671,8252,0332,1921,7621,4712,1122,5082,7692,4852,413
Sales YoY Gr.-16.5%11.4%7.8%-19.6%-16.5%43.6%18.8%10.4%-10.2%-
Adj EPS 2.20.32.94.516.417.836.249.549.551.959.3
YoY Gr.--86.6%850%57.9%265.1%8.2%103.6%36.9%-0%5%-
BVPS (₹) 163.2163.6165.1167.3250.6258.4315.5292402.5442.9463.3
Adj Net
Profit
19.12.624.338.4140152309422422443506
Cash Flow from Ops. 242293252376327339589503440584-
Debt/CF from Ops. 5.74.95.13.20.300000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%7.1%5.6%-10.2%
Adj EPS 41.8%25.9%12.8%5%
BVPS11.7%12.1%12%10%
Share Price 33.8% 45.8% 24.1% -13.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.40.21.72.77.9712.618.212.912.313.1
Op. Profit
Mgn %
14.415.716.215.223.825.925.924.425.230.636.5
Net Profit
Mgn %
1.20.11.21.8810.314.616.815.217.821
Debt to
Equity
110.90.80.1000000
Working Cap
Days
23715513613317422021419927239270
Cash Conv.
Cycle
221716162-12-30-25-29-40-7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Linde India Ltd.

Standalone Consolidated
TTM EPS (₹) 59.3 60.1
TTM Sales (₹ Cr.) 2,413 2,413
BVPS (₹.) 463.3 468.6
Reserves (₹ Cr.) 3,866 3,911
P/BV 12.53 12.39
PE 97.83 96.50
From the Market
52 Week Low / High (₹) 5202.45 / 7865.05
All Time Low / High (₹) 14.65 / 9909.00
Market Cap (₹ Cr.) 49,499
Equity (₹ Cr.) 85.3
Face Value (₹) 10
Industry PE 23

Management X-Ray of Linde India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Linde India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Linde India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25
Sales1,5671,8252,0332,1921,7621,4712,1123,1362,7692,485
Operating Expenses 1,3411,5391,7051,8661,3481,0961,5662,3722,0721,724
Manufacturing Costs8339191,0341,001513479604757790824
Material Costs1692472733924183466871,259971567
Employee Cost 92991161271146950645454
Other Costs 246274282346303203225293257279
Operating Profit 226287328325414375546763697761
Operating Profit Margin (%) 14.4%15.7%16.1%14.8%23.5%25.5%25.8%24.3%25.2%30.6%
Other Income 363417242233561108372
Interest 9011611610386636713
Depreciation 162195206199177176181253201214
Exceptional Items -100-6084111294000
Profit Before Tax 11016471,013236711614571606
Tax -23-3-3142868119779145159
Profit After Tax 23131933727156514536426448
PAT Margin (%) 1.5%0.7%0.9%1.5%41.3%10.6%24.3%17.1%15.4%18.0%
Adjusted EPS (₹)2.81.62.23.985.318.260.362.850.052.5
Dividend Payout Ratio (%)27%48%45%38%12%16%22%19%24%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,3931,3951,4081,4272,1372,2042,6913,1123,4333,777
Share Capital 85858585858585858585
Reserves 1,3071,3101,3221,3422,0522,1182,6063,0273,3483,692
Minority Interest0000000000
Debt1,3881,090926666800000
Long Term Debt1,338990776417000000
Short Term Debt50100150250800000
Trade Payables216302261315374452588539624542
Others Liabilities 6677767749776956041,2311,4081,5541,822
Total Liabilities 3,6643,5633,3693,3853,2153,2594,5105,0595,6126,141

Fixed Assets

Gross Block3,1542,7622,8912,6902,7292,8462,9023,0203,2733,581
Accumulated Depreciation9971883945286948571,0341,2581,4521,656
Net Fixed Assets 2,1582,5742,4982,1622,0351,9891,8691,7621,8221,925
CWIP 577803644531768225483975
Investments 1515150022162727
Inventories656968716569697785107
Trade Receivables336357353365383407423401481385
Cash Equivalents 21106391252413269881,191980147
Others Assets 4923613616184384491,0911,3851,7342,575
Total Assets 3,6643,5633,3693,3853,2153,2594,5105,0595,6126,141

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 242293252376327339589629440584
PBT 11016471,013236711614571606
Adjustment 228291319285-586163-149164143185
Changes in Working Capital 4-2-7851-87-3210242-120-18
Tax Paid 10-7-5-8-13-29-75-191-153-189
Cash Flow From Investing Activity -58-128-59-73981-5498-306-539-1,305
Capex -61-132-68-891,330-36113-343-564-1,323
Net Investments -10-100-31-24-41-40
Others 44916-348-15-15616658
Cash Flow From Financing Activity -222-80-261-216-1,193-201-28-119-109-112
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -127-122-117-104-98-5-1-3-2-4
Dividend Paid -13-6-6-9-13-85-26-115-102-102
Others -8149-137-103-1,082-111-2-2-5-7
Net Cash Flow -3785-688711584659203-208-833

Finance Ratio

PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Mar'23Mar'24Mar'25
Ratios
ROE (%)1.690.961.352.3640.817.172118.4613.0312.42
ROCE (%)3.164.484.85.6445.1310.9129.1921.3917.6617.16
Asset Turnover Ratio0.450.550.610.650.530.450.540.660.520.42
PAT to CFO Conversion(x)10.5222.5413.2611.390.452.171.151.171.031.3
Working Capital Days
Receivable Days69646160779872485864
Inventory Days1512121214171291114
Payable Days503383376268301436276163219375

Linde India Ltd Stock News

Linde India Ltd FAQs

The current trading price of Linde India on 05-Dec-2025 14:00 is ₹5,926.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Linde India stood at ₹49,499.
The latest P/E ratio of Linde India as of 04-Dec-2025 is 97.83.
The latest P/B ratio of Linde India as of 04-Dec-2025 is 12.53.
The 52-week high of Linde India is ₹7,865.1 and the 52-week low is ₹5,202.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Linde India is ₹2,413 ( Cr.) .

About Linde India Ltd

Linde India formerly BOC India (BOCI) is engaged in manufacturing of industrial gases and undertaking engineering projects. Incorporated in 1935 as the Indian Oxygen and Acetylene Company, it is subsidiary of the Linde Group.

The company supplies more than 20,000 gases and mixtures - that makes steel plants more efficient, helps conserving environment, preservation of food, helping hospitals sustain lives and in general makes customers more productive.

The company owns one of the Asia’s largest air separation units. The company owns more than 20 manufacturing units, 40 warehouses and depots, 100 dealers and more than 100 dedicated tankers in the distribution fleet.

Products

Industrial Gases- BOCI is the largest industrial gases company in India. It produces range of industrial gases that includes atmospheric gases and process gases. Under atmospheric gases, it produces Argon, Nitrogen, Oxygen, Krypton, Xenon and Neon.

Under process Gases it produces Hydrogen, Helium, Carbon dioxide, Acetylene, and Speciality gases. The company has capability to produces gases in pure form or in mixtures for a very wide variety of industrial purposes.

Medical Gases- The company is largest supplier of medical gases in India. Under this the company produces medical oxygen, nitrous oxide, home care products, oxygen concentrators and entonox.

Speciality Gases- The company manufactures and markets 20,000 special gases and mixtures. These gases cater to various industries such as Petrochemicals, Pharmaceuticals, Electronics, Semi-conductor, Paper, Cement, Power, Refineries, Hospitals and Universities.

Projects- This division is engineering and technology centre that is engaged in design, project engineering and execution. The company has an engineering and execution experience in the field of  steel manufacturing, food processing, electronics, waste water treatment, chemical processes, coating high performance glass, metal cutting and fabrication, high pressure water de-scaling, surface treatment of raw materials, sophisticated clean room engineering processes, fertilizers, petrochemicals, defence, space research and many others.

Important events

2010
Enters North India market with its stand alone ASU of 221 tpd capacity

2011

Brings on stream its 420 tpd ASU in Kalinganagar, Odisha for Jindal Stainless
Acquisition of Cryogenic Food Gases
Commencement of commercial Production at the Company's 418 tpd Air Separation Unit at Kalinganagar, Orissa.

2012

Starts construction of two large ASUs in Kalinganagar in Odisha, each with a capacity 1,200 tpd of gases to supply Tata Steel's greenfield steelworks from 2014
Company has changed its name from BOC India Ltd. to Linde India Ltd.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×