JSW Energy Ltd (JSWENERGY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533148 | NSE: JSWENERGY | Power Generation/Distribution | Mid Cap

JSW Energy Share Price

455.80 -4.00 -0.87%
as on 05-Dec'25 14:57

JSW Energy Ltd (JSWENERGY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533148 | NSE: JSWENERGY | Power Generation/Distribution | Mid Cap

DeciZen - make an informed investing decision on JSW Energy

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

JSW Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
39.71
Market Cap:
80,362.4 Cr.
52-wk low:
419.1
52-wk high:
700.5

Is JSW Energy Ltd an attractive stock to invest in?

1. Is JSW Energy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JSW Energy Ltd is a average quality company.

2. Is JSW Energy Ltd undervalued or overvalued?

The key valuation ratios of JSW Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is JSW Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of JSW Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of JSW Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JSW Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17%10.5%7.5%9.2%9.9%9%12.3%8%8.8%6.9%-
Value Creation
Index
0.3-0.2-0.4-0.3-0.3-0.30.1-0.3-0.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9,8248,2638,0499,1388,2736,9228,16710,33211,48611,74515,949
Sales YoY Gr.--15.9%-2.6%13.5%-9.5%-16.3%18%26.5%11.2%2.3%-
Adj EPS 83.92.34.44.84.710.48.610.210.411.6
YoY Gr.--51.7%-40.5%91.3%8.1%-1.1%118.8%-16.7%18.1%2.1%-
BVPS (₹) 59.763.667.671.970.888.2106113.2126.4156.1166.6
Adj Net
Profit
1,3196373787267847771,6981,4141,6711,8132,024
Cash Flow from Ops. 3,5383,8533,9342,4912,0863,7002,9522,0846,2343,838-
Debt/CF from Ops. 4.23.734.24.72.3311.9512.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%7.3%12.9%2.3%
Adj EPS 2.9%16.8%0.1%2.1%
BVPS11.3%17.1%13.8%23.5%
Share Price 18.3% 45.9% 13.7% -31.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.36.43.56.36.75.910.67.98.57.57.2
Op. Profit
Mgn %
41.440.835323642.143.73246.944.549.6
Net Profit
Mgn %
13.67.64.87.89.311.62113.714.615.712.7
Debt to
Equity
1.51.41.10.90.90.60.51.31.51.82
Working Cap
Days
260370337272367458357343342381145
Cash Conv.
Cycle
6496654556471428120-15

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.88%

Debt to equity has declined versus last 3 years average to 1.82

Sales growth is good in last 4 quarters at 37.54%

Return on Equity has declined versus last 3 years average to 7.20%

Net Profit has been subdued in last 3 years 0.13%

Latest Financials - JSW Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 11.6
TTM Sales (₹ Cr.) 3,618 15,949
BVPS (₹.) 130 166.6
Reserves (₹ Cr.) 20,980 27,377
P/BV 3.54 2.76
PE 77.75 39.71
From the Market
52 Week Low / High (₹) 419.10 / 700.45
All Time Low / High (₹) 33.80 / 804.95
Market Cap (₹ Cr.) 80,362
Equity (₹ Cr.) 1,747.8
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of JSW Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.4412.7812.9110.809.568.509.4111.1311.2611.60
* Pledged shares as % of Promoter's holding (%)

Valuation of JSW Energy - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of JSW Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9,8248,2638,0499,1388,2736,9228,16710,33211,48611,745
Operating Expenses 5,8044,9395,2866,2845,3164,0164,5987,0506,1046,525
Manufacturing Costs5,2284,3584,6815,7384,8063,5653,9866,4025,3545,464
Material Costs0000000010
Employee Cost 184212215244243237264308364464
Other Costs 392370391303267214348341385596
Operating Profit 4,0213,3242,7632,8532,9572,9073,5693,2825,3825,221
Operating Profit Margin (%) 40.9%40.2%34.3%31.2%35.7%42.0%43.7%31.8%46.9%44.4%
Other Income 240217465368287237569535455894
Interest 1,4981,6851,4561,1921,0518967778442,0532,269
Depreciation 8549699661,1641,1681,1671,1311,1691,6331,655
Exceptional Items 1500-4180610012000
Profit Before Tax 2,0178923388971,1141,0992,2381,9432,1672,214
Tax 55626925321233276495463442231
Profit After Tax 1,460623856841,0818231,7431,4801,7251,983
PAT Margin (%) 14.9%7.5%1.1%7.5%13.1%11.9%21.3%14.3%15.0%16.9%
Adjusted EPS (₹)8.93.90.54.26.74.810.59.010.511.2
Dividend Payout Ratio (%)22%13%0%24%15%41%19%22%19%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9,70410,35611,09411,80311,62314,48217,37518,56420,74227,235
Share Capital 1,6271,6281,6401,6411,6421,6421,6401,6411,6411,745
Reserves 8,0778,7289,45410,1629,98112,84015,73516,92319,10125,490
Minority Interest12-4-12-24-921051831724
Debt13,53713,13510,8299,2408,2817,2627,93220,93929,66646,586
Long Term Debt11,94813,12610,8219,2408,2816,9726,87619,20827,73144,897
Short Term Debt1,58998002901,0561,7311,9351,690
Trade Payables2,5312,1192,3271,8401,6039501,0761,2741,3441,409
Others Liabilities 4,8184,9394,3624,9197,4025,7146,61510,1508,97516,036
Total Liabilities 30,59130,55028,60827,79028,88428,40033,00051,03260,90992,991

Fixed Assets

Gross Block21,14221,30721,68021,77521,81221,89422,22233,47939,10765,983
Accumulated Depreciation8441,8172,8033,9515,0996,2577,3928,45810,16111,827
Net Fixed Assets 20,29819,49118,87717,82516,71315,63714,83125,02028,94654,155
CWIP 3215312944003914732,0914,78810,28510,281
Investments 1,0121,5792,4152,4511,8544,0526,6236,0337,0359,755
Inventories636593536455640395901987831905
Trade Receivables2,9062,1831,1511,4281,5659646701,5328441,320
Cash Equivalents 3577843112042014791,1344,0144,2074,695
Others Assets 5,0615,3905,0255,0297,5216,4006,7508,6578,76211,879
Total Assets 30,59130,55028,60827,79028,88428,40033,00051,03260,90992,991

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3,5383,8533,9342,4912,0863,7002,9522,0846,2343,838
PBT 2,0178923388971,1141,0992,2381,9432,1672,214
Adjustment 2,3102,5072,5662,0931,9181,9181,5901,6223,4443,541
Changes in Working Capital -4906931186-298-771866-438-11341009-1588
Tax Paid -299-239-156-201-175-183-439-347-386-329
Cash Flow From Investing Activity -3,431-762-215-55301-1,033-1,392-7,009-8,318-23,613
Capex -35-369-119-218-94-342-2,294-4,237-8,032-6,707
Net Investments 28-2107719-91-442-2,226-652-17,310
Others -3,425-392-203156376-6001,344-547366404
Cash Flow From Financing Activity -1,622-2,595-3,968-2,523-1,965-2,515-7817,3271,67520,223
Net Proceeds from Shares 0673551-84404,944
Net Proceeds from Borrowing 2773,199-2,491-1,350-707-1,795-3738,3844,30218,671
Interest Paid -1,489-1,680-1,432-1,174-1,062-843-757-1,076-2,308-2,721
Dividend Paid -410-393-119-4-164-164-329-329-347-364
Others -0-3,728-00-3728776334428-307
Net Cash Flow -1,516496-249-864221537782,402-409449

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.966.210.795.989.236.310.958.248.788.27
ROCE (%)16.9910.457.529.219.87912.277.998.836.94
Asset Turnover Ratio0.380.270.270.320.290.240.270.250.210.15
PAT to CFO Conversion(x)2.426.1846.283.641.934.51.691.413.611.94
Working Capital Days
Receivable Days761127652666737393834
Inventory Days22272620242729332927
Payable Days0000000000

JSW Energy Ltd Stock News

JSW Energy Ltd FAQs

The current trading price of JSW Energy on 05-Dec-2025 14:57 is ₹455.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of JSW Energy stood at ₹80,362.4.
The latest P/E ratio of JSW Energy as of 04-Dec-2025 is 77.75.
The latest P/B ratio of JSW Energy as of 04-Dec-2025 is 3.54.
The 52-week high of JSW Energy is ₹700.5 and the 52-week low is ₹419.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Energy is ₹3,618 ( Cr.) .

About JSW Energy Ltd

JSW Energy is amongst India’s leading independent power producers. It is a part of JSW Group, one of India’s leading conglomerates. As India reaches a significant milestone in its renewable energy journey, and remains steadfast in its transition towards clean energy and achieves the fastest pace of renewable capacity addition amongst the major economies, the company is supporting India’s ambitious transition goals by building an integrated portfolio of power generation and energy storage assets and with its foray into energy products and services. It is a diversified energy company present across all modes of generation and storage, looking at backward integration for supply chain de-risking, and forward integration by foraying into the electrons to molecules business.

JSW Energy’s portfolio includes thermal, renewable, and hydroelectric power generation, with an increasing focus on delivering reliable and dispatchable next generation energy solutions such as battery energy storage and pumped hydro storage projects.

Business area of the company

The company is primarily engaged in power generation business, with a well-diversified portfolio of thermal and renewable assets spread across multiple geographies in India. JSW Energy operates and continues to strengthen its presence across the energy value chain - encompassing power generation, transmission, power trading, mining, energy storage, and green hydrogen. It operates a well-diversified generation portfolio across Thermal, Hydro, and Renewable assets, with a strong focus on integrating multiple renewable sources and delivering dispatchable and customised energy solutions.  

Business Segments

  • Power Generation
  • Power Transmission
  • Power Trading

Awards:

2020-21

  • Mission Energy foundation 5th Edition of Thermal Power O&M - Conference award focusing on O&M best practices. The Barmer Plant won in the category of 'Power Plant Performer = 500 MW Lignite'
  • CII National Award for Excellence in Energy Management-2020, Vijayanagar Plant is recognized as Energy Efficient unit for Excellence in Energy Management 2020
  • State level Energy Conservation Award by Maharashtra Energy Development Agency (MEDA), Ratnagiri plant is awarded for excellence in Energy Conservation and Management by Maharashtra Energy Development Agency (MEDA)
2021-22

  • Vijayanagar Plant received International Safety Merit Award for FY21 by the British Safety Council for the Year 2021
  • Ratnagiri Plant received Five Star grading in Occupational Health and Safety Audit by the British Safety Council in March 2022
2022-23

  • JSW Energy was conferred with CAP 2.0 ‘Oriented Award’ in the Energy, Mining and Heavy Manufacturing Sector
  • Ratnagiri plant was awarded with ‘Excellence in Water Optimisation’ by CII-Mission Energy; and also won the SEEM Platinum Award for excellence in Thermal Power Plant category
  • Barmer Plant accredited with the ‘Prashansa Patra’ from National Safety Council for Occupational Health & Safety (OHS)
2023-24

  • JSW Energy was conferred with CAP 2.0° ‘Resilient Award’ in the Energy, Mining and Heavy Manufacturing Sector
  • Ratnagiri plant was awarded with ‘Excellence in Water Optimisation’ by CII-Mission Energy; and also won the SEEM Platinum Award for excellence in Thermal Power Plant category
  • Received Gold Award for Best Annual Report, Award for the Top 80 Reports, and among Top 10 Indian Reports (Global Award)
  • Received ESG Risk Rating Score of 23.2 from Morningstar Sustainalytics, indicating medium risk
2024-25

  • JSW Energy (Barmer) received the “National Efficiency Award 2024” Organised by Mission Energy Foundation at New Delhi
  • Global Work Place Safety Excellence Award -2024 by Greentech Foundation
  • Greentech Global EHS (Environment Health & Safety) Award, Bangkok (Thailand) for EHS Outstanding Practices
  • FICCI - 2nd FICCI Award for Excellence in Maintenance Systems & Conference in Silver - Maintenance Excellence category

Milestones:

2010

  • The company announced Commencement of Generation of Power of Unit II and in 2011 Commencement of Generation of Power of Unit III.

2013

  • JSW Energy, total operational capacity went up to 3,140 MW because of the commencement of the four Barmer units (total 540 MW)
  • JSW Energy Commenced a Generation of Power of Unit VII of 135MW at Barmer, Rajasthan.

2014

  • JSW Energy acquires Himachal Baspa Power Company worth Rs 9,700 crore.
  • JSW Energy inks MoU with Jaiprakash Power Ventures for the acquisition of three operational plants of JPVL.

2015

  • JSW Energy signed a Non-binding Memorandum of Understanding (MOU) with Monnet Ispat and Energy Limited
  • JSW Energy Limited has concluded the acquisition of 100% of the securities of Himachal Baspa Power Company Limited.

2016

  • JSW Energy signs MoU to set up a thermal power plant and related activities in the Kingdom of Swaziland.

2020

  • JSW Energy signs pact with Jaiprakash Power Ventures to restructure debt.
  • Jaiprakash Power Ventures allots equity shares worth Rs 351.77 crore to JSW Energy.
  • JSW Energy terminates deal to acquire GMR Kamalanga Energy.
2021
  • JSW Energy signs Business Transfer agreement with JSW Cement
  • JSW Energy achieves five-star grading for Barmer Plant
  • JSW Energy signs contract with GE Renewable Energy
2022
  • JSW Energy’s arm signs power purchase agreement with Haryana Power Purchase Centre
  • JSW Energy’s arm gets LoA for 300 MW of wind capacity from SECI
  • JSW Energy’s arm gets letter of intent from Government of Himachal Pradesh
  • JSW Energy’s arm starts phase-wise commissioning of ISTS-connected Wind Power Project
  • JSW Energy completes acquisition of Ind-Barath Energy
2023
  • JSW Energy’s arm receives LoA for 500MW Standalone Battery Storage System from SECI
  • JSW Energy’s arm starts phase-wise commissioning of ISTS-connected Wind Power Project
  • JSW Energy’s arm commissions 51 MW of wind power capacity
  • SW Energy’s arm receives LoI from Power Company of Karnataka
2024
  • JSW Energy commissions Unit-1 of Ind-Barath Thermal Power Plant
  • JSW Energy’s arm secures green hydrogen production facility under SIGHT Scheme
  • JSW Energy secures multiple renewable energy projects
  • JSW Energy’s step-down arms sign agreements with MSEDCL
2025
  • JSW Energy’s arm completes acquisition of 125 MW of renewable energy assets
  • JSW Energy secures LoI for KSK Mahanadi
  • JSW Energy secures order from WBSEDCL for 1600MW TPP
  • JSW Energy’s arm acquires 100% stake in Virya Infrapower
  • JSW Energy’s arm completes acquisition of 4.7 GW renewable energy platform
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×