FSN E-Commerce Ventures Ltd (NYKAA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543384 | NSE: NYKAA | e-Commerce | Mid Cap

FSN E-Commerce Share Price

254.05 -1.45 -0.57%
as on 05-Dec'25 10:40

FSN E-Commerce Ventures Ltd (NYKAA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543384 | NSE: NYKAA | e-Commerce | Mid Cap

DeciZen - make an informed investing decision on FSN E-Commerce

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

FSN E-Commerce Ventures stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
702.17
Market Cap:
73,130.9 Cr.
52-wk low:
154.9
52-wk high:
273.2

Is FSN E-Commerce Ventures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of FSN E-Commerce: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
FSN E-Commerce Ventures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%-1%6%15.5%8.1%6.5%8.1%11.2%-
Value Creation
Index
NANANA-1.1-0.50.4-0.3-0.4-0.3-0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0001,1591,7682,4413,7745,1446,3867,9508,830
Sales YoY Gr.-NANANA52.5%38.1%54.6%36.3%24.1%24.5%-
Adj EPS 000-0.1-0.10.20.10.10.10.20.4
YoY Gr.-NANANANANA-36.4%-57.1%66.7%120%-
BVPS (₹) 0000.91.21.84.74.84.34.44.9
Adj Net
Profit
000-26.2-23.160.839.917.129.863.9103
Cash Flow from Ops. 000-33.614.8133-354-1400.3467-
Debt/CF from Ops. 000-718.11.4-0.9-3.32721.62.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA35.1%28.2%24.5%
Adj EPS NANA16.3%120%
BVPSNA30%-1.8%2.3%
Share Price - - 13% 51.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
000-11.1-8.3154.41.32.357.8
Op. Profit
Mgn %
0002.24.96.54.355.466.5
Net Profit
Mgn %
000-2.3-1.32.51.10.40.70.91.2
Debt to
Equity
00010.90.40.30.30.60.80
Working Cap
Days
000011410612112811411058
Cash Conv.
Cycle
000043344353554710

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - FSN E-Commerce Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.4
TTM Sales (₹ Cr.) 367 8,830
BVPS (₹.) 6 4.9
Reserves (₹ Cr.) 1,426 1,102
P/BV 42.70 52.69
PE 0.00 702.17
From the Market
52 Week Low / High (₹) 154.90 / 273.20
All Time Low / High (₹) 114.30 / 429.00
Market Cap (₹ Cr.) 73,131
Equity (₹ Cr.) 286.2
Face Value (₹) 1
Industry PE 124

Management X-Ray of FSN E-Commerce:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of FSN E-Commerce - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of FSN E-Commerce

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1591,7682,4413,7745,1446,3867,950
Operating Expenses 1,1341,6822,2833,6124,8876,0397,475
Manufacturing Costs2239107190271292350
Material Costs7081,0091,4932,1302,8663,6464,473
Employee Cost 117196233326492565666
Other Costs 2864384509661,2581,5361,986
Operating Profit 2586158162257347475
Operating Profit Margin (%) 2.1%4.8%6.5%4.3%5.0%5.4%6.0%
Other Income 5111229303027
Interest 274632477684108
Depreciation 35657296173224266
Exceptional Items 0000000
Profit Before Tax -31-1566473869127
Tax -5846142554
Profit After Tax -26-236241254474
PAT Margin (%) -2.3%-1.3%2.5%1.1%0.5%0.7%0.9%
Adjusted EPS (₹)-0.1-0.10.20.10.10.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2263114811,3241,3611,2341,264
Share Capital 14151547285286286
Reserves 2122974661,2771,076948978
Minority Interest0116141941
Debt226267187333460680879
Long Term Debt002100110
Short Term Debt225267186332459680769
Trade Payables189313316362265387635
Others Liabilities 93190238506662812902
Total Liabilities 7351,0831,2242,5312,7623,1323,722

Fixed Assets

Gross Block1963434107421,0931,2421,589
Accumulated Depreciation47112179258395574754
Net Fixed Assets 149231231483699668835
CWIP 02224313037
Investments 13841038340
Inventories2454504988761,0051,1921,418
Trade Receivables104987795164242247
Cash Equivalents 12176248267149240217
Others Assets 86122167786677726969
Total Assets 7351,0831,2242,5312,7623,1323,722

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3415133-354-1400467
PBT -31-1566473869127
Adjustment 65108119136246314378
Changes in Working Capital -67-75-39-465-329-25121
Tax Paid 0-4-13-72-95-131-60
Cash Flow From Investing Activity -2452-130-603140-10-205
Capex -119-51-42-94-208-111-127
Net Investments -12752-91-47435879-88
Others 204-35-102210
Cash Flow From Financing Activity 11073-38927544-212
Net Proceeds from Shares 171109103873291718
Net Proceeds from Borrowing -0-02-1-1-0192
Interest Paid -26-44-31-46-68-87-106
Dividend Paid 0000000
Others -359-11110145114-317
Net Cash Flow -16990-34-3043449

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-11.69-8.5615.574.581.853.375.9
ROCE (%)-0.985.9815.538.056.498.0711.21
Asset Turnover Ratio1.581.942.122.011.942.172.32
PAT to CFO Conversion(x)N/AN/A2.15-8.63-5.606.31
Working Capital Days
Receivable Days332113891211
Inventory Days77727166676360
Payable Days98917758403342

FSN E-Commerce Ventures Ltd Stock News

FSN E-Commerce Ventures Ltd FAQs

The current trading price of FSN E-Commerce on 05-Dec-2025 10:40 is ₹254.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of FSN E-Commerce stood at ₹73,130.9.
The latest P/E ratio of FSN E-Commerce as of 04-Dec-2025 is 0.00.
The latest P/B ratio of FSN E-Commerce as of 04-Dec-2025 is 42.70.
The 52-week high of FSN E-Commerce is ₹273.2 and the 52-week low is ₹154.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FSN E-Commerce is ₹366.5 ( Cr.) .

About FSN E-Commerce Ventures Ltd

FSN E-Commerce Ventures (Nykaa) is a digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers. Since its incorporation in 2012, it has invested both capital and creative energy towards designing a differentiated journey of brand discovery for its consumers. It has a diverse portfolio of beauty, personal care and fashion products, including its owned brand products manufactured by it. As a result, it has established itself not only as a lifestyle retail platform, but also as a consumer brand. It also offers consumers an Omnichannel experience with an endeavor to cater to the consumers’ preferences and convenience.  

The company’s lifestyle portfolio spans across beauty, personal care and fashion products. Consumers have different journeys for different lifestyle needs, and this has led it to build business vertical-specific mobile applications, websites and physical stores. These independent channels allow it to tailor its content and curation optimally for the convenience of consumers and to cater to the different consumer journeys that exist in these business verticals.

  • Nykaa: Beauty and personal care
  • Nykaa Fashion: Apparel and accessories

Business area of the company

The company is a digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers. The company has a diverse portfolio of beauty, personal care and fashion products, including its owned brand products manufactured by it.

Key awards, accreditations or recognitions

  • 2017: Nykaa.com was awarded the Health & Beauty Retailer of the Year Award at the Star Retailer Awards.
  • 2018: Nykaa was awarded the Best use of Intelligent Content (Digital Presence). Award at the Content Marketing Summit and Awards
  • 2018: Nykaa Network was awarded the Best Launch of the Year Award at the Content Marketing Summit and Awards.
  • 2018: Nykaa Beauty Book was awarded the Best In-House Magazine Award by ET Now Star of the Industry Awards for Excellence In Branding & Marketing.
  • 2018: Nykaa Network was awarded the Best Launch of the Year Award by ET Now Star of the Industry Awards for Excellence In Branding & Marketing.
  • 2019: Nykaa was awarded the Best use of Content to Commerce Award at the Content Marketing Summit Asia.
  • 2019: Nykaa.com was awarded the Best use of Omni-Channel Content Award at the Content Marketing Summit Asia.
  • 2019: Nykaa.com was awarded the Best Omni-Channel Content Strategy Award by National Awards for Marketing Excellence.
  • 2019: Nykaa was awarded the Best use of Intelligent Content (Digital Presence) Award by the Content Marketing Summit and Awards.
  • 2019: Nykaa was awarded the Most Innovative Content Distribution Strategy Award at the Content Marketing Summit and Awards.
  • 2020: Nykaa was awarded the Retailer of the Year (Beauty, Wellness & Fitness) Award by ET Now Global Awards for Retail Excellence.
  • 2020: Nykaa was awarded the IBG Annual Business Excellence Awards in the “Startup” category by the India Business Group.
  • 2020: Nykaa was awarded the Special Jury Recommendation - The Disruptors Award by CNBC-TV18's India Business Leaders Awards.

Major events and milestones

  • 2012: Incorporation of FSN E-Commerce Ventures Private Limited.
  • 2014: Opened its first physical store at T3 International Airport, New Delhi.
  • 2015: Hosted the Nykaa.com Femina Beauty Awards.
  • 2015: Launched makeup and beauty accessories brand ‘Nykaa Cosmetics’.
  • 2016: Estee Lauder launched on Nykaa’s platform.
  • 2016: Launched naturally derived ingredients focused skincare brand ‘Nykaa Naturals’.
  • 2018: Huda Beauty launched exclusively on Nykaa for the first time in India.
  • 2018: Launched ‘Nykaa Fashion’ as curated and managed marketplace.
  • 2018: Entered into an agreement with Katrina Kaif to launch “Kay Beauty”
  • 2019: Launched beauty range ‘Masaba by Nykaa’ in collaboration with Masaba Gupta.
  • 2019: Collaborated with Vogue India to present ‘The Vogue x Nykaa Fashion: Power List 2019’.
  • 2019: Acquired the clothing brand ‘20 Dresses’.
  • 2020: Launched own intimate wear brand ‘Nykd by Nykaa’.
  • 2020: Charlotte Tilbury launched exclusively on Nykaa.2021: Opened Nykaa Fashion Store in Ambience Mall, New Delhi.
  • 2021: Acquired the jewellery brand ‘Pipa Bella’.
  • 2021: Launched first MBO store for Nykaa Fashion.
  • 2021: Launched ‘The Global Store’.
  • 2021: Acquired skincare brand, ‘Dot & Key’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×