Vishal Mega Mart Ltd (VMM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544307 | NSE: VMM | Retailing | Mid Cap

Vishal Mega Mart Share Price

133.15 -0.60 -0.45%
as on 05-Dec'25 15:22

Vishal Mega Mart Ltd (VMM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544307 | NSE: VMM | Retailing | Mid Cap

DeciZen - make an informed investing decision on Vishal Mega Mart

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vishal Mega Mart stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
84.90
Market Cap:
62,501.4 Cr.
52-wk low:
96.1
52-wk high:
157.8

Is Vishal Mega Mart Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vishal Mega Mart: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishal Mega Mart Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.6%6.6%7.6%9.1%11.6%14.5%17.1%-
Value Creation
Index
-0.9-0.4-0.3-0.20.00.30.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1115,2924,4525,5897,5868,91210,71611,806
Sales YoY Gr.-376.4%-15.9%25.5%35.7%17.5%20.3%-
Adj EPS 0.10.10.30.40.711.41.6
YoY Gr.-80%200%63%56.8%49.3%34%-
BVPS (₹) 10.19.610.210.611.312.413.814.8
Adj Net
Profit
19.638.4119198312463634738
Cash Flow from Ops. -2075571,0546576368301,399-
Debt/CF from Ops. -41.40.70.80.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA15.2%24.2%20.3%
Adj EPS NA72.6%46.4%34%
BVPSNA7.4%9%11.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.50.92.74.26.38.610.511.1
Op. Profit
Mgn %
10.112.414.114.813.814.314.614.5
Net Profit
Mgn %
1.80.72.73.64.15.25.96.3
Debt to
Equity
0.20.20.20.10000
Working Cap
Days
09815713591858157
Cash Conv.
Cycle
020-23-23-11-1816

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vishal Mega Mart Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 1.6
TTM Sales (₹ Cr.) 6,276 11,806
BVPS (₹.) 14.2 14.8
Reserves (₹ Cr.) 1,973 2,227
P/BV 9.40 9.06
PE 114.71 84.90
From the Market
52 Week Low / High (₹) 96.05 / 157.75
All Time Low / High (₹) 96.05 / 157.75
Market Cap (₹ Cr.) 62,501
Equity (₹ Cr.) 4,673
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Vishal Mega Mart:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vishal Mega Mart - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vishal Mega Mart

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1115,2924,4525,5897,5868,91210,716
Operating Expenses 9994,6353,8274,7666,5427,6379,155
Manufacturing Costs27180171257367432559
Material Costs9023,8353,2264,0155,5266,4467,664
Employee Cost 29344297338432505641
Other Costs 41276134157217254292
Operating Profit 1126576258221,0441,2751,561
Operating Profit Margin (%) 10.1%12.4%14.0%14.7%13.8%14.3%14.6%
Other Income 52011665333359
Interest 42236232213185170180
Depreciation 32340346406461517590
Exceptional Items 0000000
Profit Before Tax 43101163270431621849
Tax 21564567109159217
Profit After Tax 2245119203321462632
PAT Margin (%) 2.0%0.9%2.7%3.6%4.2%5.2%5.9%
Adjusted EPS (₹)0.10.10.30.50.71.01.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4,3644,2034,5544,7845,1095,5716,329
Share Capital 4,3424,3664,4844,5034,5074,5094,597
Reserves 22-162702806021,0621,732
Minority Interest0000000
Debt8307697064049200
Long Term Debt7927687064049200
Short Term Debt38100000
Trade Payables7091,0681,2761,4611,5011,2201,479
Others Liabilities 1431,3521,1931,5401,5091,6752,215
Total Liabilities 6,0457,3927,7288,1888,2108,46610,023

Fixed Assets

Gross Block4,5736,2905,0317,0287,5588,3439,194
Accumulated Depreciation1225543881,2261,6652,1602,659
Net Fixed Assets 4,4515,7364,6435,8025,8936,1836,535
CWIP 17201111693814
Investments 11587547417350387
Inventories1671,1129701,2161,4911,4651,850
Trade Receivables1,19033243266
Cash Equivalents 41115123216169119464
Others Assets 633191,431523550629707
Total Assets 6,0457,3927,7288,1888,2108,46610,023

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2075571,0546576368301,399
PBT 43101163270431621849
Adjustment 73558557581595627739
Changes in Working Capital -292-41358-124-266-26851
Tax Paid -30-61-24-70-124-150-240
Cash Flow From Investing Activity -5,245-149-69527177-130-610
Capex -130-170-552-157-219-246-261
Net Investments 00-79180391109-356
Others -5,11521-645587
Cash Flow From Financing Activity 5,435-429-276-710-865-658-479
Net Proceeds from Shares 4,60524182234290
Net Proceeds from Borrowing 830-37-10-364-1330
Interest Paid -0-154-105-194-161-144-149
Dividend Paid 0000000
Others 0-262-352-540-343-383-419
Net Cash Flow -17-2284-26-5241310

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.51.062.714.246.58.6510.62
ROCE (%)1.636.617.629.0611.614.4917.13
Asset Turnover Ratio0.180.790.590.680.931.071.16
PAT to CFO Conversion(x)-9.4112.388.863.241.981.82.21
Working Capital Days
Receivable Days3914100012
Inventory Days55448579656156
Payable Days28785133133987764

Vishal Mega Mart Ltd Stock News

Vishal Mega Mart Ltd FAQs

The current trading price of Vishal Mega Mart on 05-Dec-2025 15:22 is ₹133.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vishal Mega Mart stood at ₹62,501.4.
The latest P/E ratio of Vishal Mega Mart as of 04-Dec-2025 is 114.7.
The latest P/B ratio of Vishal Mega Mart as of 04-Dec-2025 is 9.40.
The 52-week high of Vishal Mega Mart is ₹157.8 and the 52-week low is ₹96.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Mega Mart is ₹6,276 ( Cr.) .

About Vishal Mega Mart Ltd

Vishal Mega Mart Limited was originally incorporated as ‘Rishanth Wholesale Trading Private Limited’ at Gurugram as a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated March 27, 2018, issued by the RoC. Subsequently, the name ‘Rishanth Wholesale Trading Private Limited’ was changed to ‘Vishal Mega Mart Private Limited’ and a fresh certificate of incorporation was issued by the RoC on May 28, 2020. Subsequently, the company was converted to a public limited company and the name of the company changed to ‘Vishal Mega Mart Limited’ pursuant to a Shareholders’ resolution dated April 26, 2024 and a fresh certificate of incorporation dated May 10, 2024 was issued by the RoC.

The company is a one-stop destination for middle and lower-middle income India. It curates a diverse range of merchandize through its portfolio of own brands and third-party brands to fulfil the aspirational and daily needs of consumers. It offers products across three major product categories, i.e., apparel, general merchandise, and fast-moving consumer goods, through a pan-India network of many Vishal Mega Mart stores and its Vishal Mega Mart mobile application and website. The aspirational retail market in India, driven by the consumer desire for products that offer both high quality and affordability, will remain a significant contributor to India’s retail market. 

Its diversified product portfolio spans across three product categories. Products sold under its own brands are manufactured by third-party contract manufacturers engaged by the company. These products are, in turn, supplied by the company to its material subsidiary, Airplaza Retail Holdings, as well as its other franchisees under a contractual arrangement. Moreover, third-party brand products procured by its material subsidiary directly from such brands (together with the products procured from the company under its own brands) are either sold in Vishal Mega Mart stores leased and operated by its material subsidiary or other franchisees of the company. Its material subsidiary also owns and operates the Vishal Mega Mart website and mobile application.

Business area of the company 

The company and its subsidiaries are in the wholesale and retail business of trading of apparels, fast moving consumer goods and general merchandise.

Product categories of the company

  • Apparel category
  • General merchandize category
  • Fast-moving consumer goods category

History and milestones

  • 2022: Inaugurated its 500th store in India, and the spread of its stores reached to more than 300 cities. 
  • 2022: Launched E-commerce/ Omni-channel Platform and Vishal Mega Mart Mobile Application, operated by its Material Subsidiary. 
  • 2023: Crossed an aggregate of 10 million square feet of retail space. 
  • 2024: Recognized as ‘Best Loyalty Programme of the Year - Food Retail and Non-Food Retail’ at the International Loyalty Awards 2023. 
  • 2024: Regional Winner Asia including the Indian sub-continent and all areas East at the International Loyalty Awards, 2023. 
  • 2024: Awarded Gold at Singapore’s Loyalty and Engagement Awards 2023, in the category ‘Best Loyalty Strategy - 'Retail’. 
  • 2024: Excellence in Value Retail - Bringing Societal Change through Advertising at the Jagran Achiever Awards 2023. 
  • 2024: Inaugurated its 600th store in India, and the spread of its stores reached to nearly 400 cities. 
  • 2024 Became debt-free after repaying term loans taken for operational purposes.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×