Bharti Hexacom Ltd (BHARTIHEXA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544162 | NSE: BHARTIHEXA | Telecommunication - Service Provider | Mid Cap

Bharti Hexacom Ltd. Share Price

1,756.85 -7.25 -0.41%
as on 05-Dec'25 11:32

Bharti Hexacom Ltd (BHARTIHEXA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544162 | NSE: BHARTIHEXA | Telecommunication - Service Provider | Mid Cap

DeciZen - make an informed investing decision on Bharti Hexacom Ltd.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharti Hexacom stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
57.20
Market Cap:
88,205 Cr.
52-wk low:
1,225
52-wk high:
2,051

Is Bharti Hexacom Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharti Hexacom Ltd.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharti Hexacom Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.9%14%-0.5%-10.1%-34.4%-5.3%25.6%12.9%15.7%26%-
Value Creation
Index
1.00.3-1.0-1.9-4.1-1.51.30.10.11.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,1895,1264,4083,6143,8744,6025,4056,5797,0898,5489,120
Sales YoY Gr.--1.2%-14%-18%7.2%18.8%17.5%21.7%7.8%20.6%-
Adj EPS 2113.8-2.3-15.9-23.7-16.66.210.613.726.730.8
YoY Gr.--34.2%-116.7%NANANANA72%29.9%94.3%-
BVPS (₹) 125.1133.7129.8115.460.439.773.284.292.8118.6124.9
Adj Net
Profit
1,047689-115-797-1,185-8283085296871,3351,542
Cash Flow from Ops. 1,5111,516988493-3161,5171,2585,1083,5464,583-
Debt/CF from Ops. 0.612.26-16.43.95.71.21.40.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%17.2%16.5%20.6%
Adj EPS 2.7%NA63.1%94.3%
BVPS-0.6%14.5%17.5%27.9%
Share Price - - - 24.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.210.7-1.7-13-27-33.110.913.415.525.325.3
Op. Profit
Mgn %
4138.117.50.512.322.933.542.347.449.151.4
Net Profit
Mgn %
20.213.5-2.6-22.1-30.6-185.789.715.616.9
Debt to
Equity
0.20.20.30.51.7321.510.60.4
Working Cap
Days
3941979613623027029423616813638
Cash Conv.
Cycle
-44-54-58-84-114-143-63-42-86-78-92

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharti Hexacom Ltd.

Standalone Consolidated
TTM EPS (₹) 30.8 -
TTM Sales (₹ Cr.) 9,120 -
BVPS (₹.) 124.9 -
Reserves (₹ Cr.) 5,995 -
P/BV 14.12 -
PE 57.20 -
From the Market
52 Week Low / High (₹) 1225.00 / 2051.00
All Time Low / High (₹) 755.20 / 2051.00
Market Cap (₹ Cr.) 88,205
Equity (₹ Cr.) 250
Face Value (₹) 5
Industry PE 39.3

Management X-Ray of Bharti Hexacom Ltd.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharti Hexacom Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharti Hexacom Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,1895,1264,4083,6143,8744,6025,4056,5797,0898,548
Operating Expenses 3,0693,1783,6413,5993,3993,5503,5963,7933,7284,351
Manufacturing Costs2,5752,7133,2213,1893,0933,2113,1913,2033,0833,609
Material Costs0000000000
Employee Cost 9490836862767690105134
Other Costs 399375337343245262329501539608
Operating Profit 2,1201,948768154751,0521,8092,7863,3614,197
Operating Profit Margin (%) 40.9%38.0%17.4%0.4%12.3%22.9%33.5%42.3%47.4%49.1%
Other Income 91467145314994140250182
Interest 4194135248526564572639645688
Depreciation 5168518691,0091,2501,2851,4411,5531,7392,095
Exceptional Items -20-38-8105-2,187-3421,9510-303213
Profit Before Tax 1,552980-176-1,123-3,435-9891,8417349231,809
Tax 523319-64-401-71845167185419315
Profit After Tax 1,029660-112-722-2,717-1,0341,6755495041,494
PAT Margin (%) 19.8%12.9%-2.5%-20.0%-70.1%-22.5%31.0%8.3%7.1%17.5%
Adjusted EPS (₹)20.613.2-2.2-14.4-54.3-20.733.511.010.129.9
Dividend Payout Ratio (%)19%35%-61%0%0%0%0%14%40%33%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6,2556,6836,4895,7683,0201,9863,6614,2104,6395,932
Share Capital 250250250250250250250250250250
Reserves 6,0056,4336,2395,5182,7701,7363,4113,9604,3895,682
Minority Interest0000000000
Debt7811,2792,0392,6535,0415,9447,1984,7332,7933,527
Long Term Debt7471768801,0453,6934,8084,7302,7922,652
Short Term Debt341,1041,9512,6533,9962,2512,39130875
Trade Payables6587409811,3801,8382,2241,4951,4411,4851,586
Others Liabilities 7359427561,1454,3753,7333,3737,1078,7437,184
Total Liabilities 8,4289,64510,26510,94614,27313,88715,72717,49017,66018,229

Fixed Assets

Gross Block7,14312,25713,40514,87216,40117,81918,74820,57123,78826,050
Accumulated Depreciation3,2493,9494,7225,6466,5277,5158,5149,39710,17311,317
Net Fixed Assets 3,8938,3088,6839,2269,87410,30410,23411,17413,61514,733
CWIP 1348931116211071641,936445297
Investments 00006250491,04623874
Inventories0000000000
Trade Receivables1601851511002281432,096149445108
Cash Equivalents 7961063130759121897437
Others Assets 4,2349661,0131,4273,1293,3103,1643,0962,8442,980
Total Assets 8,4289,64510,26510,94614,27313,88715,72717,49017,66018,229

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1,5111,516988493-3161,5171,2585,1083,5464,583
PBT 1,552980-176-1,123-3,435-9891,8417349231,809
Adjustment 5699901,0101,2053,9152,1412,0312,1962,5712,562
Changes in Working Capital 10-161156498-774399-2599219870886
Tax Paid -620-292-2-87-22-34-15-20-17-675
Cash Flow From Investing Activity -694-1,644-1,488-1,166-1,076-883-1,383-2,031-1,155-2,341
Capex -697-1,650-1,532-1,167-461-1,453-1,334-939-2,048-1,478
Net Investments 0000-619649-47-968851174
Others 364324-78-2-12442-1,036
Cash Flow From Financing Activity -84152885601,864-604183-3,111-2,404-2,265
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -609-552-2597501,3322,063922-2,440-1,500-2,000
Interest Paid -124-87-103-216-307-341-282-386-536-540
Dividend Paid -108-232-8200000-75-200
Others 087573225840-2,327-456-286-293475
Net Cash Flow -24-123-212-1144733159-34-13-23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.9210.2-1.7-11.78-61.83-41.3159.3113.9611.428.26
ROCE (%)22.914.03-0.5-10.1-34.38-5.2625.6412.8715.7226.03
Asset Turnover Ratio0.570.570.440.340.310.330.360.40.40.48
PAT to CFO Conversion(x)1.472.3N/AN/AN/AN/A0.759.37.043.07
Working Capital Days
Receivable Days10121413151576621512
Inventory Days0000000000
Payable Days0000000000

Bharti Hexacom Ltd Stock News

Bharti Hexacom Ltd FAQs

The current trading price of Bharti Hexacom Ltd. on 05-Dec-2025 11:32 is ₹1,756.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharti Hexacom Ltd. stood at ₹88,205.
The latest P/E ratio of Bharti Hexacom Ltd. as of 04-Dec-2025 is 57.20.
The latest P/B ratio of Bharti Hexacom Ltd. as of 04-Dec-2025 is 14.12.
The 52-week high of Bharti Hexacom Ltd. is ₹2,051 and the 52-week low is ₹1,225.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharti Hexacom Ltd. is ₹9,120 ( Cr.) .

About Bharti Hexacom Ltd

The company was originally incorporated under the Companies Act, 1956 as ‘Hexacom India Limited’, and was issued a certificate of incorporation on April 20, 1995 and subsequently, a certificate for commencement of business by the Registrar of Companies, NCT of Delhi & Haryana at New Delhi on April 26, 1995. Subsequently, the name of the company changed to ‘Bharti Hexacom Limited’, pursuant to a special resolution passed by its shareholders at its extraordinary general meeting (EGM) held on September 10, 2004 and a fresh certificate of incorporation was issued by the Registrar of Companies, NCT of Delhi & Haryana at New Delhi on December 2, 2004.

Bharti Hexacom is a communications solutions provider offering consumer mobile services, fixed-line telephone and broadband services to customers in the Rajasthan and the North East telecommunication circles in India, which comprises the states of Arunachal Pradesh, Manipur, Meghalaya, Mizoram, Nagaland and Tripura. It offers its services under the brand ‘Airtel’. It has a distinct strategy to premiumise its portfolio by acquiring and retaining quality customers and deliver an experience to them through its omnichannel approach and use of data science. It has a gamut of digital offerings to enhance customer engagement and differentiated customised offerings through family and converged plans under Airtel Black proposition. It undertakes prudent cost optimisation measures to improve its profitability and maintain an efficient capital structure with a comfortable leverage position. It continuously invests in network expansion, technology advancement and judicious spectrum investments. It also derives significant synergies from its relationship with its Promoter, Airtel, through the expansive digital infrastructure, digital experience and the digital services it provides to its customers.

Business area of the company

The company provides telephony (mobile and landline) and broadband services in Rajasthan and North East telecom circles in India. 

Key awards, accreditations or recognitions

  • 2022: Received a letter of appreciation from the Department of Telecommunications for the efforts and contribution in the joint survey regarding mobile coverage testing conducted by Rajasthan Licensed Service Area, DoT from February 21, 2022 to March 14, 2022 along international borders in Rajasthan. 

Major events and milestones

  • 1995: Incorporation of the company as ‘Hexacom India Limited’ and receipt of certificate for commencement of business from the RoC.
  • 2004: The name of the company was changed to ‘Bharti Hexacom Limited’.
  • 2011: Launch of 3G services in Jaipur, which was the company’s first launch in North India.
  • 2015: Launch of 4G technology in Meghalaya’s capital Shillong, the first in the North East circle.
  • 2016: Launch of Platinum 3G services to customers in Agartala in Tripura, Itanagar in Arunachal Pradesh, Imphal and Churachandpur in Manipur.
  • 2016: Launch of its first 4G service in Ajmer, which marked the rollout of Rajasthan’s first 4G services followed by launch of 4G services in Kota and Jaipur.
  • 2016: Launch of 15th Company-Owned-Company-Operated retail store in Rajasthan.
  • 2016: Launch of 2G and 3G services to mobile services in towns of Lumla, Nafra and Longding in Arunachal Pradesh, which was the first time that customers in these towns gained access to 3G mobile services.
  • 2017: The company entered into an agreement with USOF to provide 4G based mobile services in identified uncovered villages and along national highways under the USOF Scheme in Arunachal Pradesh, Manipur, Mizoram, Tripura and Nagaland.
  • 2017: Received approval from DoT for the transfer of Tikona Digital Networks Private Limited 2300MHz spectrum in Rajasthan.
  • 2019: Coverage of 4G network extended to 297 towns, 35,674 villages and over 20 million customers across Rajasthan.
  • 2019: Transfer of demerged undertakings of Tata Teleservices Limited to Bharti Airtel Limited and the company.
  • 2020: The company entered into an agreement with USOF to provide 4G based mobile services in identified uncovered villages and along national highways in Meghalaya.
  • 2021: The company entered into an agreement with USOF to provide 4G based mobile services in identified uncovered villages under the USOF Scheme in Arunachal Pradesh.
  • 2021: The company entered into an agreement with USOF to provide 4G based mobile services in identified uncovered villages in aspirational districts under the USOF Scheme in Rajasthan.
  • 2021: Launch of Airtel Black.
  • 2023: Launch of 5G services in Jaipur, Udaipur, Kota, Jodhpur, Ajmer, Alwar, Bikaner and Bhilwara in Rajasthan.
  • 2023: Launch of Airtel 5G Plus services in Shillong and Meghalaya.
  • 2023: Airtel customers in Itanagar can now experience fast network and enjoy speeds up to 20-30 times faster than the current 4G speeds.
  • 2023: Launch of 5G services in the North-East, i.e., in Kohima in Nagaland, Itanagar in Arunachal Pradesh, Aizawl in Mizoram, Gangtok in Sikkim, Silchar, Dibrugarh and Tinsukia in Assam.
  • 2023: Activation of Airtel 4G in Anini, Dibang Valley, Arunachal Pradesh.
  • 2023: Crossed 1.7 million unique 5G customers on its network in the North East states of Arunachal Pradesh, Sikkim, Assam, Manipur, Meghalaya, Mizoram, Nagaland and Tripura.
  • 2023: Extends 5G coverage to 50 districts of Rajasthan empowering 2.7 million customers.
  • 2024: Introduction of in-flight roaming plans for customers.
  • 2024: Launch of two next-gen stores in Agartala, Tripura.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×